Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Stora Enso OYJ    STERV   FI0009005961

STORA ENSO OYJ (STERV)

17
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales10 96510 81510 54410 40210 58810 863
Operating income (EBITDA)1 3081 0831 0441 2631 3531 421
Operating profit (EBIT)867618578744807857
Pre-Tax Profit (EBT)421482-189497602634
Net income340481-53,0379496544
EPS ( €)0,430,61-0,070,450,610,66
Dividend per Share ( €)0,300,300,300,310,320,35
Yield4,54%4,54%4,54%4,67%4,83%5,30%
Announcement Date02/08/2012
11:00am
02/05/2013
10:57am
02/05/2014
10:57am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt3 2353 2842 7733 3153 2013 033
Finance------
Operating income (EBITDA)1 3081 0831 0441 2631 3531 421
Leverage
(Debt/EBITDA)
2,47x3,03x2,66x2,62x2,37x2,13x
Capital Expenditure453556424833724566
Book Value Per Share (BVPS)7,45 €7,33 €6,61 €6,82 €7,14 €7,46 €
Cash Flow per Share0,88 €1,19 €1,25 €1,18 €1,39 €1,43 €
Announcement Date02/08/2012
11:00am
02/05/2013
10:57am
02/05/2014
10:57am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 196 M€ -
Entreprise Value (EV) 8 510 M€ 8 397 M€
Valuation 2014e 2015e
PER (Price / EPS) 14,5x 10,9x
Capitalization / Revenue 0,50x 0,49x
EV / Revenue 0,82x 0,79x
EV / EBITDA 6,74x 6,20x
Yield (DPS / Price) 4,67% 4,83%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,15% 7,62%
operating Leverage (Delta EBIT / Delta Sales) - 4,74x
Net Margin (Net Profit / Revenue) 3,64% 4,69%
ROA (Net Profit / Asset) 4,82% 5,99%
ROE (Net Profit / Equities) 7,43% 8,75%
Rate of Dividend 67,8% 52,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   8,00% 6,84%
Cash Flow / Sales (Taux d'autofinancement) 8,95% 10,3%
Capital Intensity (Assets / Sales) 0,76x 0,78x
Financial Leverage (Net Debt / EBITDA) 2,62x 2,37x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF