Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Stora Enso OYJ    STERV   FI0009005961

STORA ENSO OYJ (STERV)

13
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Stora Enso OYJ : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales10 96510 81510 54410 41010 61110 802
Operating income (EBITDA)1 3081 0831 0441 2851 3541 419
Operating profit (EBIT)867618578752807857
Pre-Tax Profit (EBT)421482-189494604639
Net income340481-53,0389499518
EPS ( €)0,430,61-0,070,480,610,67
Dividend per Share ( €)0,300,300,300,310,320,35
Yield4,23%4,23%4,23%4,36%4,52%4,90%
Announcement Date02/08/2012
11:00am
02/05/2013
10:57am
02/05/2014
10:57am
---
Finances - Leverage
Stora Enso OYJ : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt3 2353 2842 7733 2373 1382 975
Finance------
Operating income (EBITDA)1 3081 0831 0441 2851 3541 419
Leverage
(Debt/EBITDA)
2,47x3,03x2,66x2,52x2,32x2,10x
Capital Expenditure453556424822731571
Book Value Per Share (BVPS)7,45 €7,33 €6,61 €6,85 €7,17 €7,51 €
Cash Flow per Share0,88 €1,19 €1,25 €1,19 €1,40 €1,48 €
Announcement Date02/08/2012
11:00am
02/05/2013
10:57am
02/05/2014
10:57am
---
Balance Sheet Analysis
Stora Enso OYJ : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 620 M€ -
Entreprise Value (EV) 8 857 M€ 8 758 M€
Valuation 2014e 2015e
PER (Price / EPS) 14,8x 11,5x
Capitalization / Revenue 0,54x 0,53x
EV / Revenue 0,85x 0,83x
EV / EBITDA 6,89x 6,47x
Yield (DPS / Price) 4,36% 4,52%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,23% 7,60%
operating Leverage (Delta EBIT / Delta Sales) - 3,74x
Net Margin (Net Profit / Revenue) 3,73% 4,70%
ROA (Net Profit / Asset) 5,08% 6,08%
ROE (Net Profit / Equities) 7,62% 8,73%
Rate of Dividend 64,5% 52,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,90% 6,89%
Cash Flow / Sales (Taux d'autofinancement) 8,98% 10,4%
Capital Intensity (Assets / Sales) 0,74x 0,77x
Financial Leverage (Net Debt / EBITDA) 2,52x 2,32x
Price Earning Ratio
Stora Enso OYJ : Price Earning Ratio
EPS & Dividend
Stora Enso OYJ : EPS Dividend
Dynamic quotes  
ON
| OFF