Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Stora Enso OYJ    STERV   FI0009005961

STORA ENSO OYJ (STERV)

28
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales10 81510 54410 21310 29610 48410 652
Operating income (EBITDA)1 0831 0441 2691 3851 4491 504
Operating profit (EBIT)618578810881933959
Pre-Tax Profit (EBT)482-189120661733804
Net income481-53,099,0530593636
EPS ( €)0,61-0,070,130,660,730,76
Dividend per Share ( €)0,300,300,300,310,340,36
Yield3,23%3,23%3,23%3,33%3,63%3,88%
Announcement Date02/05/2013
10:57am
02/05/2014
10:57am
02/04/2015
11:01am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt3 2842 7733 2743 2772 9252 575
Finance------
Operating income (EBITDA)1 0831 0441 2691 3851 4491 504
Leverage
(Debt/EBITDA)
3,03x2,66x2,58x2,37x2,02x1,71x
Capital Expenditure556424787815617524
Book Value Per Share (BVPS)7,33 €6,61 €6,43 €6,95 €7,38 €7,70 €
Cash Flow per Share1,19 €1,25 €1,13 €1,24 €1,39 €1,34 €
Announcement Date02/05/2013
10:57am
02/05/2014
10:57am
02/04/2015
11:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 7 337 M€ -
Entreprise Value (EV) 10 614 M€ 10 262 M€
Valuation 2015e 2016e
PER (Price / EPS) 14,0x 12,8x
Capitalization / Revenue 0,71x 0,70x
EV / Revenue 1,03x 0,98x
EV / EBITDA 7,66x 7,08x
Yield (DPS / Price) 3,33% 3,63%
Price to book (Price / BVPS) 1,34x 1,26x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,56% 8,90%
operating Leverage (Delta EBIT / Delta Sales) 10,7x 3,23x
Net Margin (Net Profit / Revenue) 5,15% 5,65%
ROA (Net Profit / Asset) 6,01% 6,34%
ROE (Net Profit / Equities) 10,1% 10,5%
Rate of Dividend 46,6% 46,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,91% 5,89%
Cash Flow / Sales (Taux d'autofinancement) 9,47% 10,5%
Capital Intensity (Assets / Sales) 0,86x 0,89x
Financial Leverage (Net Debt / EBITDA) 2,37x 2,02x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF