Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Stora Enso OYJ    STERV   FI0009005961

STORA ENSO OYJ (STERV)

27
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales10 96510 81510 54410 25010 38510 551
Operating income (EBITDA)1 3081 0831 0441 2791 3761 436
Operating profit (EBIT)867618578729836893
Pre-Tax Profit (EBT)421482-189339622667
Net income340481-53,0297498548
EPS ( €)0,430,61-0,070,350,620,67
Dividend per Share ( €)0,300,300,300,310,320,35
Yield3,54%3,54%3,54%3,63%3,76%4,10%
Announcement Date02/08/2012
11:00am
02/05/2013
10:57am
02/05/2014
10:57am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt3 2353 2842 7733 3583 2633 020
Finance------
Operating income (EBITDA)1 3081 0831 0441 2791 3761 436
Leverage
(Debt/EBITDA)
2,47x3,03x2,66x2,63x2,37x2,10x
Capital Expenditure453556424786760601
Book Value Per Share (BVPS)7,45 €7,33 €6,61 €6,77 €7,09 €7,40 €
Cash Flow per Share0,88 €1,19 €1,25 €1,13 €1,29 €1,37 €
Announcement Date02/08/2012
11:00am
02/05/2013
10:57am
02/05/2014
10:57am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 690 M€ -
Entreprise Value (EV) 10 049 M€ 9 953 M€
Valuation 2014e 2015e
PER (Price / EPS) 24,1x 13,6x
Capitalization / Revenue 0,65x 0,64x
EV / Revenue 0,98x 0,96x
EV / EBITDA 7,85x 7,23x
Yield (DPS / Price) 3,63% 3,76%
Price to book (Cours / BVPS) 1,25x 1,20x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,11% 8,05%
operating Leverage (Delta EBIT / Delta Sales) - 11,1x
Net Margin (Net Profit / Revenue) 2,90% 4,80%
ROA (Net Profit / Asset) 3,39% 5,88%
ROE (Net Profit / Equities) 6,74% 9,13%
Rate of Dividend 87,4% 51,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,66% 7,31%
Cash Flow / Sales (Taux d'autofinancement) 8,72% 9,77%
Capital Intensity (Assets / Sales) 0,85x 0,82x
Financial Leverage (Net Debt / EBITDA) 2,63x 2,37x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF