Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Stora Enso OYJ    STERV   FI0009005961

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales10 81510 54410 21310 28910 47810 702
Operating income (EBITDA)1 0831 0441 2691 3781 4541 526
Operating profit (EBIT)618578810869927986
Pre-Tax Profit (EBT)482-189120642728797
Net income481-53,099,0523589661
EPS ( €)0,61-0,070,130,650,730,80
Dividend per Share ( €)0,300,300,300,320,360,38
Yield3,56%3,56%3,56%3,79%4,23%4,57%
Announcement Date02/05/2013
10:57am
02/05/2014
10:57am
02/04/2015
11:01am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt3 2842 7733 2743 4283 1582 857
Finance------
Operating income (EBITDA)1 0831 0441 2691 3781 4541 526
Leverage
(Debt/EBITDA)
3,03x2,66x2,58x2,49x2,17x1,87x
Capital Expenditure556424787812570555
Book Value Per Share (BVPS)7,33 €6,61 €6,43 €6,85 €7,27 €7,70 €
Cash Flow per Share1,19 €1,25 €1,13 €1,25 €1,39 €1,47 €
Announcement Date02/05/2013
10:57am
02/05/2014
10:57am
02/04/2015
11:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 6 653 M€ -
Entreprise Value (EV) 10 081 M€ 9 811 M€
Valuation 2015e 2016e
PER (Price / EPS) 12,9x 11,6x
Capitalization / Revenue 0,65x 0,64x
EV / Revenue 0,98x 0,94x
EV / EBITDA 7,31x 6,75x
Yield (DPS / Price) 3,79% 4,23%
Price to book (Price / BVPS) 1,23x 1,16x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,44% 8,85%
operating Leverage (Delta EBIT / Delta Sales) 9,79x 3,65x
Net Margin (Net Profit / Revenue) 5,08% 5,62%
ROA (Net Profit / Asset) 5,98% 6,26%
ROE (Net Profit / Equities) 9,88% 10,4%
Rate of Dividend 48,8% 48,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,90% 5,44%
Cash Flow / Sales (Taux d'autofinancement) 9,58% 10,5%
Capital Intensity (Assets / Sales) 0,85x 0,90x
Financial Leverage (Net Debt / EBITDA) 2,49x 2,17x
Price Earning Ratio
EPS & Dividend