Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Stora Enso OYJ    STERV   FI0009005961

STORA ENSO OYJ (STERV)

29
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales10 81510 54410 21310 47210 47810 639
Operating income (EBITDA)1 0831 0441 2691 4051 4791 531
Operating profit (EBIT)618578810903958993
Pre-Tax Profit (EBT)482-189120678766840
Net income481-53,099,0550616665
EPS ( €)0,61-0,070,130,680,750,80
Dividend per Share ( €)0,300,300,300,310,350,38
Yield2,82%2,82%2,82%2,94%3,32%3,58%
Announcement Date02/05/2013
10:57am
02/05/2014
10:57am
02/04/2015
11:01am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt3 2842 7733 2743 2692 8922 529
Finance------
Operating income (EBITDA)1 0831 0441 2691 4051 4791 531
Leverage
(Debt/EBITDA)
3,03x2,66x2,58x2,33x1,96x1,65x
Capital Expenditure556424787775575459
Book Value Per Share (BVPS)7,33 €6,61 €6,43 €6,97 €7,43 €7,77 €
Cash Flow per Share1,19 €1,25 €1,13 €1,24 €1,41 €1,38 €
Announcement Date02/05/2013
10:57am
02/05/2014
10:57am
02/04/2015
11:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 397 M€ -
Entreprise Value (EV) 11 666 M€ 11 289 M€
Valuation 2015e 2016e
PER (Price / EPS) 15,6x 14,1x
Capitalization / Revenue 0,80x 0,80x
EV / Revenue 1,11x 1,08x
EV / EBITDA 8,30x 7,63x
Yield (DPS / Price) 2,94% 3,32%
Price to book (Price / BVPS) 1,53x 1,43x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,62% 9,14%
operating Leverage (Delta EBIT / Delta Sales) 4,51x #
Net Margin (Net Profit / Revenue) 5,25% 5,88%
ROA (Net Profit / Asset) 6,10% 6,47%
ROE (Net Profit / Equities) 10,3% 10,9%
Rate of Dividend 45,8% 47,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,40% 5,49%
Cash Flow / Sales (Taux d'autofinancement) 9,35% 10,6%
Capital Intensity (Assets / Sales) 0,86x 0,91x
Financial Leverage (Net Debt / EBITDA) 2,33x 1,96x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF