Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Stora Enso OYJ    STERV   FI0009005961

STORA ENSO OYJ (STERV)

29
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales10 81510 54410 21310 17610 34910 565
Operating income (EBITDA)1 0831 0441 2691 4331 5041 568
Operating profit (EBIT)6185788109299781 030
Pre-Tax Profit (EBT)482-189120697781850
Net income481-53,099,0558622691
EPS ( €)0,61-0,070,130,700,770,84
Dividend per Share ( €)0,300,300,300,320,360,38
Yield3,10%3,10%3,10%3,33%3,71%3,95%
Announcement Date02/05/2013
10:57am
02/05/2014
10:57am
02/04/2015
11:01am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt3 2842 7733 2743 3583 0142 702
Finance------
Operating income (EBITDA)1 0831 0441 2691 4331 5041 568
Leverage
(Debt/EBITDA)
3,03x2,66x2,58x2,34x2,00x1,72x
Capital Expenditure556424787846579526
Book Value Per Share (BVPS)7,33 €6,61 €6,43 €6,90 €7,37 €7,84 €
Cash Flow per Share1,19 €1,25 €1,13 €1,35 €1,47 €1,54 €
Announcement Date02/05/2013
10:57am
02/05/2014
10:57am
02/04/2015
11:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 7 656 M€ -
Entreprise Value (EV) 11 014 M€ 10 670 M€
Valuation 2015e 2016e
PER (Price / EPS) 13,8x 12,6x
Capitalization / Revenue 0,75x 0,74x
EV / Revenue 1,08x 1,03x
EV / EBITDA 7,69x 7,09x
Yield (DPS / Price) 3,33% 3,71%
Price to book (Price / BVPS) 1,40x 1,31x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,13% 9,45%
operating Leverage (Delta EBIT / Delta Sales) - 3,09x
Net Margin (Net Profit / Revenue) 5,48% 6,01%
ROA (Net Profit / Asset) 6,36% 6,59%
ROE (Net Profit / Equities) 10,5% 11,0%
Rate of Dividend 45,8% 46,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   8,31% 5,60%
Cash Flow / Sales (Taux d'autofinancement) 10,5% 11,2%
Capital Intensity (Assets / Sales) 0,86x 0,91x
Financial Leverage (Net Debt / EBITDA) 2,34x 2,00x
Price Earning Ratio
EPS & Dividend