Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Stora Enso OYJ    STERV   FI0009005961

STORA ENSO OYJ (STERV)

21
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales10 96510 81510 54410 26610 38710 516
Operating income (EBITDA)1 3081 0831 0441 2791 3551 415
Operating profit (EBIT)867618578751806858
Pre-Tax Profit (EBT)421482-189467587633
Net income340481-53,0360485533
EPS ( €)0,430,61-0,070,440,610,66
Dividend per Share ( €)0,300,300,300,310,320,35
Yield4,25%4,25%4,25%4,37%4,52%4,95%
Announcement Date02/08/2012
11:00am
02/05/2013
10:57am
02/05/2014
10:57am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt3 2353 2842 7733 3273 2192 976
Finance------
Operating income (EBITDA)1 3081 0831 0441 2791 3551 415
Leverage
(Debt/EBITDA)
2,47x3,03x2,66x2,60x2,38x2,10x
Capital Expenditure453556424767752602
Book Value Per Share (BVPS)7,45 €7,33 €6,61 €6,80 €7,11 €7,43 €
Cash Flow per Share0,88 €1,19 €1,25 €1,14 €1,37 €1,42 €
Announcement Date02/08/2012
11:00am
02/05/2013
10:57am
02/05/2014
10:57am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 728 M€ -
Entreprise Value (EV) 10 055 M€ 9 947 M€
Valuation 2014e 2015e
PER (Price / EPS) 16,0x 11,6x
Capitalization / Revenue 0,66x 0,65x
EV / Revenue 0,98x 0,96x
EV / EBITDA 7,86x 7,34x
Yield (DPS / Price) 4,37% 4,52%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,31% 7,76%
operating Leverage (Delta EBIT / Delta Sales) - 6,22x
Net Margin (Net Profit / Revenue) 3,50% 4,67%
ROA (Net Profit / Asset) 4,61% 5,77%
ROE (Net Profit / Equities) 7,05% 8,71%
Rate of Dividend 70,0% 52,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,47% 7,24%
Cash Flow / Sales (Taux d'autofinancement) 8,74% 10,4%
Capital Intensity (Assets / Sales) 0,76x 0,81x
Financial Leverage (Net Debt / EBITDA) 2,60x 2,38x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF