Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales14 64414 32415 13515 31315 79116 322
Operating income (EBITDA)2 5202 6442 7512 5462 6692 795
Operating profit (EBIT)1 1841 2551 2081 2301 3101 415
Pre-Tax Profit (EBT)777768786760854955
Net income352417408432482527
P/E ratio20,420,925,418,015,913,8
EPS ( € )0,640,690,680,770,881,01
Dividend per Share ( € )0,650,650,650,650,660,68
Yield4,99%4,50%3,77%4,68%4,74%4,92%
Reference price ( € )13.02514.43517.2613.9213.9213.92
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt7 2457 1868 2168 3798 4058 412
Finance------
Operating income (EBITDA)2 5202 6442 7512 5462 6692 795
Leverage
(Debt/EBITDA)
2,88x2,72x2,99x3,29x3,15x3,01x
Capital Expenditure1 1381 0761 2771 1601 2571 256
Book Value Per Share (BVPS)13,6 €8,44 €8,21 €9,70 €9,75 €10,0 €
Cash Flow per Share-3,26 €3,63 €3,31 €3,44 €3,65 €
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 7 856 M€ -
Entreprise Value (EV) 16 235 M€ 16 261 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,0x 15,9x
Capitalization / Revenue 0,51x 0,50x
EV / Revenue 1,06x 1,03x
EV / EBITDA 6,38x 6,09x
Yield (DPS / Price) 4,68% 4,74%
Price to book (Price / BVPS) 1,43x 1,43x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,03% 8,29%
operating Leverage (Delta EBIT / Delta Sales) 1,55x 2,09x
Net Margin (Net Profit / Revenue) 2,82% 3,05%
ROA (Net Profit / Asset) 1,45% 1,65%
ROE (Net Profit / Equities) 7,83% 8,90%
Rate of Dividend 84,3% 75,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   7,58% 7,96%
Cash Flow / Sales 11,7% 11,8%
Capital Intensity (Assets / Sales) 1,95x 1,85x
Financial Leverage (Net Debt / EBITDA) 3,29x 3,15x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend