Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales14 32415 13515 32215 95917 98918 589
EBITDA2 6442 7512 4722 7243 0373 165
Operating profit (EBIT)1 2551 2081 2821 3021 5201 621
Pre-Tax Profit (EBT)7687868668061 0341 190
Net income417408420328505574
P/E ratio20,925,420,024,817,114,9
EPS ( € )0,690,680,700,560,800,93
Dividend per Share ( € )0,650,650,650,650,660,68
Yield4,50%3,77%4,64%4,72%4,80%4,94%
Reference price ( € )14.43517.2614.01513.7913.7913.79
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt7 1868 2168 2408 9268 9578 861
Finance------
Operating income (EBITDA)2 6442 7512 4722 7243 0373 165
Leverage
(Debt/EBITDA)
2,72x2,99x3,33x3,28x2,95x2,80x
Capital Expenditure1 0761 2771 0861 1731 2341 261
Book Value Per Share (BVPS)8,44 €8,21 €8,02 €10,7 €10,7 €10,9 €
Cash Flow per Share3,26 €3,63 €3,41 €3,02 €3,33 €3,60 €
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 8 596 M€ -
Entreprise Value (EV) 17 522 M€ 17 554 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,8x 17,1x
Capitalization / Revenue 0,54x 0,48x
EV / Revenue 1,10x 0,98x
EV / EBITDA 6,43x 5,78x
Yield (DPS / Price) 4,72% 4,80%
Price to book (Price / BVPS) 1,29x 1,29x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,16% 8,45%
operating Leverage (Delta EBIT / Delta Sales) 0,38x 1,32x
Net Margin (Net Profit / Revenue) 2,05% 2,80%
ROA (Net Profit / Asset) 2,22% 2,64%
ROE (Net Profit / Equities) 5,81% 7,71%
Rate of Dividend 117% 82,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   7,35% 6,86%
Cash Flow / Sales 11,6% 11,3%
Capital Intensity (Assets / Sales) 0,92x 1,06x
Financial Leverage (Net Debt / EBITDA) 3,28x 2,95x
EPS & Dividend