Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

Real-time Quote. Real-time Tradegate - 08/30 04:57:16 pm
13.63 EUR   +0.93%
08/25 CAJOUVALOR : produce energy from cashew nut shells
08/22 SUEZ ENVIRONNEM : Convergences – inventing tomorrow’s su..
08/18 "SOLIDARITÉ TEC : how to recycle and reuse e-waste in Cameroon?
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales14 64414 32415 13515 35815 84916 382
Operating income (EBITDA)2 5202 6442 7512 5442 6692 790
Operating profit (EBIT)1 1841 2551 3811 2061 3111 409
Pre-Tax Profit (EBT)7777687868109141 008
Net income352417408432492551
P/E ratio20,420,925,417,214,813,1
EPS ( € )0,640,690,680,790,911,03
Dividend per Share ( € )0,650,650,650,650,670,70
Yield4,99%4,50%3,77%4,83%4,96%5,15%
Reference price ( € )13.02514.43517.2613.50513.50513.505
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt7 2457 1868 2168 2838 3018 317
Finance------
Operating income (EBITDA)2 5202 6442 7512 5442 6692 790
Leverage
(Debt/EBITDA)
2,88x2,72x2,99x3,26x3,11x2,98x
Capital Expenditure1 1381 0761 2771 1811 2111 208
Book Value Per Share (BVPS)13,6 €8,44 €8,21 €9,95 €10,1 €10,3 €
Cash Flow per Share-3,26 €3,63 €3,43 €3,64 €3,82 €
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 7 352 M€ -
Entreprise Value (EV) 15 635 M€ 15 654 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 17,2x 14,8x
Capitalization / Revenue 0,48x 0,46x
EV / Revenue 1,02x 0,99x
EV / EBITDA 6,15x 5,87x
Yield (DPS / Price) 4,83% 4,96%
Price to book (Price / BVPS) 1,36x 1,34x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,85% 8,27%
operating Leverage (Delta EBIT / Delta Sales) - 2,75x
Net Margin (Net Profit / Revenue) 2,81% 3,10%
ROA (Net Profit / Asset) 2,52% 2,79%
ROE (Net Profit / Equities) 7,92% 9,10%
Rate of Dividend 83,1% 73,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,69% 7,64%
Cash Flow / Sales 12,1% 12,5%
Capital Intensity (Assets / Sales) 1,11x 1,11x
Financial Leverage (Net Debt / EBITDA) 3,26x 3,11x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend