Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales14 32415 13515 32216 39917 94718 613
EBITDA2 6442 7512 4722 7703 0293 183
Operating profit (EBIT)1 2551 2081 2821 3831 5811 692
Pre-Tax Profit (EBT)7687868669581 0831 308
Net income417408420441561626
P/E ratio20,925,420,021,617,115,4
EPS ( € )0,690,680,700,750,951,05
Dividend per Share ( € )0,650,650,650,650,680,73
Yield4,50%3,77%4,64%4,04%4,20%4,53%
Reference price ( € )14.43517.2614.01516.1516.1516.15
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt7 1868 2168 2407 7107 8267 696
Finance------
Operating income (EBITDA)2 6442 7512 4722 7703 0293 183
Leverage
(Debt/EBITDA)
2,72x2,99x3,33x2,78x2,58x2,42x
Capital Expenditure1 0761 2771 0861 1411 2131 239
Book Value Per Share (BVPS)8,44 €8,21 €8,02 €10,4 €10,8 €11,1 €
Cash Flow per Share3,26 €3,63 €3,41 €3,11 €3,34 €3,52 €
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 9 906 M€ -
Entreprise Value (EV) 17 617 M€ 17 732 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 21,6x 17,1x
Capitalization / Revenue 0,60x 0,55x
EV / Revenue 1,07x 0,99x
EV / EBITDA 6,36x 5,85x
Yield (DPS / Price) 4,04% 4,20%
Price to book (Price / BVPS) 1,55x 1,50x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,43% 8,81%
operating Leverage (Delta EBIT / Delta Sales) 1,12x 1,52x
Net Margin (Net Profit / Revenue) 2,69% 3,12%
ROA (Net Profit / Asset) 2,79% 3,18%
ROE (Net Profit / Equities) 7,80% 9,04%
Rate of Dividend 87,3% 71,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,96% 6,76%
Cash Flow / Sales 10,7% 10,5%
Capital Intensity (Assets / Sales) 0,96x 0,98x
Financial Leverage (Net Debt / EBITDA) 2,78x 2,58x
EPS & Dividend