Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales14 64414 32415 13515 29315 76916 304
Operating income (EBITDA)2 5202 6442 7512 5682 6692 804
Operating profit (EBIT)1 1841 2551 2081 2361 3111 418
Pre-Tax Profit (EBT)777768786756853960
Net income352417408432477526
P/E ratio20,420,925,418,116,213,9
EPS ( € )0,640,690,680,770,871,01
Dividend per Share ( € )0,650,650,650,650,660,68
Yield4,99%4,50%3,77%4,65%4,69%4,86%
Reference price ( € )13.02514.43517.2614.0114.0114.01
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt7 2457 1868 2168 3508 3598 334
Finance------
Operating income (EBITDA)2 5202 6442 7512 5682 6692 804
Leverage
(Debt/EBITDA)
2,88x2,72x2,99x3,25x3,13x2,97x
Capital Expenditure1 1381 0761 2771 2271 2431 252
Book Value Per Share (BVPS)13,6 €8,44 €8,21 €9,66 €9,66 €9,94 €
Cash Flow per Share-3,26 €3,63 €3,30 €3,41 €3,57 €
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 7 924 M€ -
Entreprise Value (EV) 16 274 M€ 16 283 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,1x 16,2x
Capitalization / Revenue 0,52x 0,50x
EV / Revenue 1,06x 1,03x
EV / EBITDA 6,34x 6,10x
Yield (DPS / Price) 4,65% 4,69%
Price to book (Price / BVPS) 1,45x 1,45x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,09% 8,31%
operating Leverage (Delta EBIT / Delta Sales) 2,27x 1,94x
Net Margin (Net Profit / Revenue) 2,83% 3,02%
ROA (Net Profit / Asset) 1,45% 1,65%
ROE (Net Profit / Equities) 7,81% 8,86%
Rate of Dividend 84,1% 75,8%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   8,02% 7,88%
Cash Flow / Sales 11,7% 11,7%
Capital Intensity (Assets / Sales) 1,95x 1,83x
Financial Leverage (Net Debt / EBITDA) 3,25x 3,13x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend