Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1129
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales15 10214 64414 32414 92815 53016 069
Operating income (EBITDA)2 4502 5202 6442 5332 6972 805
Operating profit (EBIT)1 1461 1841 2551 2571 3501 433
Pre-Tax Profit (EBT)6557777688309341 037
Net income251352417427497565
EPS ( €)0,450,640,690,750,891,05
Dividend per Share ( €)0,650,650,650,650,660,69
Yield3,92%3,92%3,92%3,93%3,98%4,15%
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt7 4367 2457 1867 4327 5097 374
Finance------
Operating income (EBITDA)2 4502 5202 6442 5332 6972 805
Leverage
(Debt/EBITDA)
3,04x2,88x2,72x2,93x2,78x2,63x
Capital Expenditure1 2221 1381 0761 2601 3231 362
Book Value Per Share (BVPS)9,55 €13,6 €8,44 €10,3 €9,32 €10,7 €
Cash Flow per Share4,63 €-3,26 €3,34 €3,55 €3,83 €
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 952 M€ -
Entreprise Value (EV) 16 383 M€ 16 460 M€
Valuation 2015e 2016e
PER (Price / EPS) 22,1x 18,6x
Capitalization / Revenue 0,60x 0,58x
EV / Revenue 1,10x 1,06x
EV / EBITDA 6,47x 6,10x
Yield (DPS / Price) 3,93% 3,98%
Price to book (Price / BVPS) 1,61x 1,78x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,42% 8,69%
operating Leverage (Delta EBIT / Delta Sales) 0,04x 1,83x
Net Margin (Net Profit / Revenue) 2,86% 3,20%
ROA (Net Profit / Asset) 1,47% 1,70%
ROE (Net Profit / Equities) 7,47% 8,28%
Rate of Dividend 86,8% 74,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   8,44% 8,52%
Cash Flow / Sales (Taux d'autofinancement) 12,0% 12,3%
Capital Intensity (Assets / Sales) 1,95x 1,88x
Financial Leverage (Net Debt / EBITDA) 2,93x 2,78x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF