Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1135
Delayed Quote. Delayed Euronext Paris - 04/24 11:35:00 am
18.55 EUR   +4.13%
04/24DJGDF Suez Plans Name Change to 'Engie'
04/24DJGDF Suez Plans Name Change to 'Engie'
04/24DJSuez Maintains Full Year Target After Strong 1Q
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales15 10214 64414 32414 89415 47716 144
Operating income (EBITDA)2 4502 5202 6442 5082 6562 817
Operating profit (EBIT)1 1461 1841 2551 2311 3311 458
Pre-Tax Profit (EBT)6557777688169201 041
Net income251352417424494567
EPS ( €)0,450,640,690,770,901,04
Dividend per Share ( €)0,650,650,650,650,660,69
Yield3,50%3,50%3,50%3,52%3,57%3,72%
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt7 4367 2457 1867 4747 5577 645
Finance------
Operating income (EBITDA)2 4502 5202 6442 5082 6562 817
Leverage
(Debt/EBITDA)
3,04x2,88x2,72x2,98x2,85x2,71x
Capital Expenditure1 2221 1381 0761 2891 3851 412
Book Value Per Share (BVPS)9,55 €13,6 €8,44 €10,3 €10,0 €10,7 €
Cash Flow per Share4,63 €-3,26 €3,44 €3,64 €3,80 €
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 10 038 M€ -
Entreprise Value (EV) 17 512 M€ 17 595 M€
Valuation 2015e 2016e
PER (Price / EPS) 24,1x 20,6x
Capitalization / Revenue 0,67x 0,65x
EV / Revenue 1,18x 1,14x
EV / EBITDA 6,98x 6,62x
Yield (DPS / Price) 3,52% 3,57%
Price to book (Price / BVPS) 1,80x 1,85x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,27% 8,60%
operating Leverage (Delta EBIT / Delta Sales) - 2,07x
Net Margin (Net Profit / Revenue) 2,84% 3,19%
ROA (Net Profit / Asset) 1,50% 1,75%
ROE (Net Profit / Equities) 7,39% 8,32%
Rate of Dividend 84,8% 73,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   8,66% 8,95%
Cash Flow / Sales (Taux d'autofinancement) 12,4% 12,6%
Capital Intensity (Assets / Sales) 1,90x 1,82x
Financial Leverage (Net Debt / EBITDA) 2,98x 2,85x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF