Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

Real-time Quote. Real-time Tradegate - 07/29 09:53:00 am
14.53 EUR   +0.45%
07/11 SUEZ ENVIRONNEM : Launches aquadvanced® urban drainage, an innovativ..
07/06 SUEZ ENVIRONNEM : Singapore International Water Week, meet the exper..
07/01 SUEZ ENVIRONNEM : Fonds SUEZ initiatives and Institut de France rewa..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales14 64414 32415 13515 33315 83516 361
Operating income (EBITDA)2 5202 6442 7512 5482 6902 818
Operating profit (EBIT)1 1841 2551 3811 2101 3251 426
Pre-Tax Profit (EBT)7777687868099401 042
Net income352417408428497558
P/E ratio20,420,925,418,415,713,9
EPS ( € )0,640,690,680,790,921,04
Dividend per Share ( € )0,650,650,650,650,670,70
Yield4,99%4,50%3,77%4,51%4,66%4,84%
Reference price ( € )13.02514.43517.2614.46514.46514.465
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt7 2457 1868 2168 3748 3748 381
Finance------
Operating income (EBITDA)2 5202 6442 7512 5482 6902 818
Leverage
(Debt/EBITDA)
2,88x2,72x2,99x3,29x3,11x2,97x
Capital Expenditure1 1381 0761 2771 2381 2161 214
Book Value Per Share (BVPS)13,6 €8,44 €8,21 €9,90 €10,1 €10,3 €
Cash Flow per Share-3,26 €3,63 €3,45 €3,68 €3,87 €
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 7 875 M€ -
Entreprise Value (EV) 16 249 M€ 16 249 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 18,4x 15,7x
Capitalization / Revenue 0,51x 0,50x
EV / Revenue 1,06x 1,03x
EV / EBITDA 6,38x 6,04x
Yield (DPS / Price) 4,51% 4,66%
Price to book (Price / BVPS) 1,46x 1,44x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,89% 8,37%
operating Leverage (Delta EBIT / Delta Sales) - 2,92x
Net Margin (Net Profit / Revenue) 2,79% 3,14%
ROA (Net Profit / Asset) 2,54% 2,84%
ROE (Net Profit / Equities) 7,99% 9,13%
Rate of Dividend 83,0% 73,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   8,07% 7,68%
Cash Flow / Sales 12,2% 12,6%
Capital Intensity (Assets / Sales) 1,10x 1,11x
Financial Leverage (Net Debt / EBITDA) 3,29x 3,11x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend