Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1094
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales15 10214 64414 32416 01015 57716 194
Operating income (EBITDA)2 4502 520-2 5182 6812 757
Operating profit (EBIT)1 1461 1841 2551 2451 3411 454
Pre-Tax Profit (EBT)6557777688419501 059
Net income251352417432492560
EPS ( €)0,450,64-0,760,881,05
Dividend per Share ( €)0,650,65-0,650,660,70
Yield4,21%4,21%-4,21%4,27%4,51%
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt7 4367 2457 3997 4047 4907 631
Finance------
Operating income (EBITDA)2 4502 520-2 5182 6812 757
Leverage
(Debt/EBITDA)
3,04x2,88x-2,94x2,79x2,77x
Capital Expenditure1 2221 1381 0761 2791 3451 400
Book Value Per Share (BVPS)9,55 €13,6 €-10,2 €9,21 €11,1 €
Cash Flow per Share4,63 €--3,34 €3,52 €3,73 €
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 347 M€ -
Entreprise Value (EV) 15 750 M€ 15 837 M€
Valuation 2015e 2016e
PER (Price / EPS) 20,3x 17,5x
Capitalization / Revenue 0,52x 0,54x
EV / Revenue 0,98x 1,02x
EV / EBITDA 6,26x 5,91x
Yield (DPS / Price) 4,21% 4,27%
Price to book (Price / BVPS) 1,52x 1,68x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 7,78% 8,61%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,70% 3,16%
ROA (Net Profit / Asset) 1,93% 1,95%
ROE (Net Profit / Equities) 7,50% 8,26%
Rate of Dividend 85,7% 74,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,99% 8,63%
Cash Flow / Sales (Taux d'autofinancement) 10,6% 11,5%
Capital Intensity (Assets / Sales) 1,40x 1,62x
Financial Leverage (Net Debt / EBITDA) 2,94x 2,79x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF