Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1047
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales14 83015 10214 64414 46114 98515 643
Operating income (EBITDA)2 5132 4502 5202 4832 5892 735
Operating profit (EBIT)1 0391 1461 1841 2241 2671 355
Pre-Tax Profit (EBT)734655777810886967
Net income323251352453450509
EPS ( €)0,600,450,640,860,820,94
Dividend per Share ( €)0,650,650,650,650,650,67
Yield4,94%4,94%4,94%4,94%4,98%5,08%
Announcement Date02/08/2012
11:28am
02/14/2013
07:31am
02/20/2014
03:00pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt7 5577 4367 2457 3497 4217 511
Finance------
Operating income (EBITDA)2 5132 4502 5202 4832 5892 735
Leverage
(Debt/EBITDA)
3,01x3,04x2,88x2,96x2,87x2,75x
Capital Expenditure1 4101 2221 1381 2321 2831 331
Book Value Per Share (BVPS)9,76 €9,55 €13,6 €9,06 €9,75 €9,12 €
Cash Flow per Share3,54 €4,63 €-3,20 €3,31 €3,48 €
Announcement Date02/08/2012
11:28am
02/14/2013
07:31am
02/20/2014
03:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 104 M€ -
Entreprise Value (EV) 14 453 M€ 14 525 M€
Valuation 2014e 2015e
PER (Price / EPS) 15,4x 16,1x
Capitalization / Revenue 0,49x 0,47x
EV / Revenue 1,00x 0,97x
EV / EBITDA 5,82x 5,61x
Yield (DPS / Price) 4,94% 4,98%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,47% 8,45%
operating Leverage (Delta EBIT / Delta Sales) - 0,96x
Net Margin (Net Profit / Revenue) 3,13% 3,01%
ROA (Net Profit / Asset) 1,97% 2,10%
ROE (Net Profit / Equities) 7,40% 8,24%
Rate of Dividend 75,9% 80,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   8,52% 8,56%
Cash Flow / Sales (Taux d'autofinancement) 11,3% 11,2%
Capital Intensity (Assets / Sales) 1,59x 1,43x
Financial Leverage (Net Debt / EBITDA) 2,96x 2,87x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF