Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

Real-time Quote. Real-time Tradegate - 12/09 12:38:33 pm
13.355 EUR   +1.52%
11/23 SUEZ ENVIRONNEM : COP 22 in key figures
11/15 SUEZ ENVIRONNEM : Loïc voisin has been appointed director of innovat..
11/15 SUEZ ENVIRONNEM : Let’s invent the inclusive city!
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales14 64414 32415 13515 30915 77916 293
Operating income (EBITDA)2 5202 6442 7512 5472 6762 802
Operating profit (EBIT)1 1841 2551 2081 2341 3231 429
Pre-Tax Profit (EBT)777768786767862965
Net income352417408437489538
P/E ratio20,420,925,416,814,712,9
EPS ( € )0,640,690,680,780,891,02
Dividend per Share ( € )0,650,650,650,650,660,69
Yield4,99%4,50%3,77%4,95%5,02%5,24%
Reference price ( € )13.02514.43517.2613.15513.15513.155
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt7 2457 1868 2168 3208 3618 380
Finance------
Operating income (EBITDA)2 5202 6442 7512 5472 6762 802
Leverage
(Debt/EBITDA)
2,88x2,72x2,99x3,27x3,12x2,99x
Capital Expenditure1 1381 0761 2771 1041 1841 174
Book Value Per Share (BVPS)13,6 €8,44 €8,21 €9,73 €9,78 €10,1 €
Cash Flow per Share-3,26 €3,63 €3,32 €3,45 €3,66 €
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 7 425 M€ -
Entreprise Value (EV) 15 745 M€ 15 786 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 16,8x 14,7x
Capitalization / Revenue 0,48x 0,47x
EV / Revenue 1,03x 1,00x
EV / EBITDA 6,18x 5,90x
Yield (DPS / Price) 4,95% 5,02%
Price to book (Price / BVPS) 1,35x 1,34x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,06% 8,38%
operating Leverage (Delta EBIT / Delta Sales) 1,89x 2,35x
Net Margin (Net Profit / Revenue) 2,86% 3,10%
ROA (Net Profit / Asset) 3,02% 3,25%
ROE (Net Profit / Equities) 7,86% 8,93%
Rate of Dividend 83,3% 74,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   7,21% 7,50%
Cash Flow / Sales 11,8% 11,9%
Capital Intensity (Assets / Sales) 0,94x 0,95x
Financial Leverage (Net Debt / EBITDA) 3,27x 3,12x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend