Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales15 10214 64414 32414 54514 97616 018
Operating income (EBITDA)2 4502 5202 6442 4372 5602 693
Operating profit (EBIT)1 1461 1841 2551 2021 2821 373
Pre-Tax Profit (EBT)6557777688038941 010
Net income251352417406481554
P/E ratio20,220,420,921,818,816,4
EPS ( € )0,450,640,690,760,881,01
Dividend per Share ( € )0,650,650,650,670,680,71
Yield7,14%4,99%4,50%4,02%4,07%4,26%
Reference price ( € )9.10913.02514.43516.62516.62516.625
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt7 4367 2457 1867 8398 0218 038
Finance------
Operating income (EBITDA)2 4502 5202 6442 4372 5602 693
Leverage
(Debt/EBITDA)
3,04x2,88x2,72x3,22x3,13x2,98x
Capital Expenditure1 2221 1381 0761 2641 3531 297
Book Value Per Share (BVPS)9,55 €13,6 €8,44 €9,95 €10,3 €10,2 €
Cash Flow per Share4,63 €-3,26 €3,17 €3,47 €3,64 €
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 021 M€ -
Entreprise Value (EV) 16 860 M€ 17 043 M€
Valuation 2015e 2016e
P/E ratio (Price / EPS) 21,8x 18,8x
Capitalization / Revenue 0,62x 0,60x
EV / Revenue 1,16x 1,14x
EV / EBITDA 6,92x 6,66x
Yield (DPS / Price) 4,02% 4,07%
Price to book (Price / BVPS) 1,67x 1,62x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,27% 8,56%
operating Leverage (Delta EBIT / Delta Sales) - 2,23x
Net Margin (Net Profit / Revenue) 2,79% 3,21%
ROA (Net Profit / Asset) 2,38% 2,29%
ROE (Net Profit / Equities) 7,61% 8,46%
Rate of Dividend 87,5% 76,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   8,69% 9,04%
Cash Flow / Sales 11,7% 12,5%
Capital Intensity (Assets / Sales) 1,17x 1,40x
Financial Leverage (Net Debt / EBITDA) 3,22x 3,13x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend