Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

Real-time Quote. Real-time Tradegate - 09/25 08:55:37 pm
15.151 EUR   -0.81%
09/22 GE NEARS SALE O : Bloomberg
08/01SUEZ ENVIRONNEM : Underpinned by a support level
07/08 Veolia has leeway for multi-billion euro acquisition, CEO says
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales14 32415 13515 32216 20217 99218 533
EBITDA2 6442 7512 4722 7273 0243 138
Operating profit (EBIT)1 2551 2081 2821 3491 5791 678
Pre-Tax Profit (EBT)7687868668371 0701 169
Net income417408420358545596
P/E ratio20,925,420,024,517,015,4
EPS ( € )0,690,680,700,620,900,99
Dividend per Share ( € )0,650,650,650,650,670,71
Yield4,50%3,77%4,64%4,27%4,38%4,62%
Reference price ( € )14.43517.2614.01515.27515.27515.275
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt7 1868 2168 2409 0969 1469 039
Finance------
Operating income (EBITDA)2 6442 7512 4722 7273 0243 138
Leverage
(Debt/EBITDA)
2,72x2,99x3,33x3,34x3,02x2,88x
Capital Expenditure1 0761 2771 0861 1211 1931 194
Book Value Per Share (BVPS)8,44 €8,21 €8,02 €10,1 €10,4 €10,7 €
Cash Flow per Share3,26 €3,63 €3,41 €3,07 €3,35 €3,52 €
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 9 369 M€ -
Entreprise Value (EV) 18 466 M€ 18 515 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,5x 17,0x
Capitalization / Revenue 0,58x 0,52x
EV / Revenue 1,14x 1,03x
EV / EBITDA 6,77x 6,12x
Yield (DPS / Price) 4,27% 4,38%
Price to book (Price / BVPS) 1,51x 1,47x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,33% 8,78%
operating Leverage (Delta EBIT / Delta Sales) 0,91x 1,55x
Net Margin (Net Profit / Revenue) 2,21% 3,03%
ROA (Net Profit / Asset) 2,58% 3,12%
ROE (Net Profit / Equities) 6,97% 8,62%
Rate of Dividend 104% 74,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,92% 6,63%
Cash Flow / Sales 11,6% 11,4%
Capital Intensity (Assets / Sales) 0,86x 0,97x
Financial Leverage (Net Debt / EBITDA) 3,34x 3,02x
EPS & Dividend