Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales14 32415 13515 32215 91916 63717 547
Operating income (EBITDA)2 6442 7512 4722 6912 8602 988
Operating profit (EBIT)1 2551 2081 2821 3551 4821 687
Pre-Tax Profit (EBT)7687868669441 0191 389
Net income417408420461525613
P/E ratio20,925,420,017,514,613,3
EPS ( € )0,690,680,700,810,971,07
Dividend per Share ( € )0,650,650,650,660,670,71
Yield4,50%3,77%4,64%4,61%4,73%4,97%
Reference price ( € )14.43517.2614.01514.214.214.2
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt7 1868 2168 2406 8416 3115 703
Finance------
Operating income (EBITDA)2 6442 7512 4722 6912 8602 988
Leverage
(Debt/EBITDA)
2,72x2,99x3,33x2,54x2,21x1,91x
Capital Expenditure1 0761 2771 0861 2521 2761 309
Book Value Per Share (BVPS)8,44 €8,21 €8,02 €9,73 €9,98 €10,4 €
Cash Flow per Share3,26 €3,63 €-3,18 €3,33 €3,45 €
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 8 031 M€ -
Entreprise Value (EV) 14 872 M€ 14 342 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,5x 14,6x
Capitalization / Revenue 0,50x 0,48x
EV / Revenue 0,93x 0,86x
EV / EBITDA 5,53x 5,01x
Yield (DPS / Price) 4,61% 4,73%
Price to book (Price / BVPS) 1,46x 1,42x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,51% 8,91%
operating Leverage (Delta EBIT / Delta Sales) 1,47x 2,07x
Net Margin (Net Profit / Revenue) 2,90% 3,15%
ROA (Net Profit / Asset) 1,60% -
ROE (Net Profit / Equities) 8,44% 9,57%
Rate of Dividend 80,9% 69,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   7,86% 7,67%
Cash Flow / Sales 11,2% 11,3%
Capital Intensity (Assets / Sales) 1,81x -
Financial Leverage (Net Debt / EBITDA) 2,54x 2,21x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend