Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales15 10214 64414 32414 90815 46816 172
Operating income (EBITDA)2 4502 5202 6442 5102 6792 850
Operating profit (EBIT)1 1461 1841 2551 2251 3301 437
Pre-Tax Profit (EBT)6557777688039111 027
Net income251352417413490565
PER---20,317,215,0
EPS ( €)0,450,640,690,770,911,04
Dividend per Share ( €)0,650,650,650,650,660,69
Yield4,17%4,17%4,17%4,17%4,21%4,41%
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt7 4367 2457 1867 6157 6647 665
Finance------
Operating income (EBITDA)2 4502 5202 6442 5102 6792 850
Leverage
(Debt/EBITDA)
3,04x2,88x2,72x3,03x2,86x2,69x
Capital Expenditure1 2221 1381 0761 3371 3081 371
Book Value Per Share (BVPS)9,55 €13,6 €8,44 €10,3 €9,93 €10,2 €
Cash Flow per Share4,63 €-3,26 €3,24 €3,50 €3,78 €
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 444 M€ -
Entreprise Value (EV) 16 059 M€ 16 108 M€
Valuation 2015e 2016e
PER (Price / EPS) 20,3x 17,2x
Capitalization / Revenue 0,57x 0,55x
EV / Revenue 1,08x 1,04x
EV / EBITDA 6,40x 6,01x
Yield (DPS / Price) 4,17% 4,21%
Price to book (Price / BVPS) 1,52x 1,57x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,21% 8,60%
operating Leverage (Delta EBIT / Delta Sales) - 2,29x
Net Margin (Net Profit / Revenue) 2,77% 3,17%
ROA (Net Profit / Asset) 2,18% 2,62%
ROE (Net Profit / Equities) 7,73% 8,88%
Rate of Dividend 84,5% 72,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   8,97% 8,46%
Cash Flow / Sales (Taux d'autofinancement) 11,7% 12,2%
Capital Intensity (Assets / Sales) 1,27x 1,21x
Financial Leverage (Net Debt / EBITDA) 3,03x 2,86x
Price Earning Ratio
EPS & Dividend