Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1137
Delayed Quote. Delayed Euronext Paris - 05/22 11:35:00 am
18.095 EUR   -0.39%
05/18 Abertis says Caixabank's Isidro Faine has resigned from board
05/15 SUEZ ENVIRONNEM : ex-dividend day for annual dividend
04/29 GDF SUEZ : Financial information as of March 31, 2015
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales15 10214 64414 32414 90715 47716 198
Operating income (EBITDA)2 4502 5202 6442 5092 6642 829
Operating profit (EBIT)1 1461 1841 2551 2301 3331 447
Pre-Tax Profit (EBT)6557777688139211 049
Net income251352417422496568
EPS ( €)0,450,640,690,780,911,05
Dividend per Share ( €)0,650,650,650,650,660,69
Yield3,59%3,59%3,59%3,61%3,64%3,82%
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt7 4367 2457 1867 5027 6077 629
Finance------
Operating income (EBITDA)2 4502 5202 6442 5092 6642 829
Leverage
(Debt/EBITDA)
3,04x2,88x2,72x2,99x2,86x2,70x
Capital Expenditure1 2221 1381 0761 3361 3931 410
Book Value Per Share (BVPS)9,55 €13,6 €8,44 €10,3 €10,1 €10,6 €
Cash Flow per Share4,63 €-3,26 €3,35 €3,64 €3,87 €
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 792 M€ -
Entreprise Value (EV) 17 294 M€ 17 398 M€
Valuation 2015e 2016e
PER (Price / EPS) 23,3x 19,9x
Capitalization / Revenue 0,66x 0,63x
EV / Revenue 1,16x 1,12x
EV / EBITDA 6,89x 6,53x
Yield (DPS / Price) 3,61% 3,64%
Price to book (Price / BVPS) 1,75x 1,79x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,25% 8,62%
operating Leverage (Delta EBIT / Delta Sales) - 2,21x
Net Margin (Net Profit / Revenue) 2,83% 3,20%
ROA (Net Profit / Asset) 1,50% 1,75%
ROE (Net Profit / Equities) 7,45% 8,40%
Rate of Dividend 83,9% 72,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   8,96% 9,00%
Cash Flow / Sales (Taux d'autofinancement) 12,1% 12,6%
Capital Intensity (Assets / Sales) 1,89x 1,83x
Financial Leverage (Net Debt / EBITDA) 2,99x 2,86x
Price Earning Ratio
EPS & Dividend