Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1058
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales14 83015 10214 64414 40714 93915 597
Operating income (EBITDA)2 5132 4502 5202 5062 5882 729
Operating profit (EBIT)1 0391 1461 1841 2261 2531 338
Pre-Tax Profit (EBT)734655777827879959
Net income323251352455443497
EPS ( €)0,600,450,640,840,800,91
Dividend per Share ( €)0,650,650,650,650,650,66
Yield4,39%4,39%4,39%4,39%4,42%4,48%
Announcement Date02/08/2012
11:28am
02/14/2013
07:31am
02/20/2014
03:00pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt7 5577 4367 2457 2877 3467 421
Finance------
Operating income (EBITDA)2 5132 4502 5202 5062 5882 729
Leverage
(Debt/EBITDA)
3,01x3,04x2,88x2,91x2,84x2,72x
Capital Expenditure1 4101 2221 1381 1761 2501 291
Book Value Per Share (BVPS)9,76 €9,55 €13,6 €9,36 €9,96 €9,03 €
Cash Flow per Share3,54 €4,63 €-3,29 €3,41 €3,54 €
Announcement Date02/08/2012
11:28am
02/14/2013
07:31am
02/20/2014
03:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 006 M€ -
Entreprise Value (EV) 15 293 M€ 15 352 M€
Valuation 2014e 2015e
PER (Price / EPS) 17,6x 18,6x
Capitalization / Revenue 0,56x 0,54x
EV / Revenue 1,06x 1,03x
EV / EBITDA 6,10x 5,93x
Yield (DPS / Price) 4,39% 4,42%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,51% 8,39%
operating Leverage (Delta EBIT / Delta Sales) - 0,60x
Net Margin (Net Profit / Revenue) 3,16% 2,96%
ROA (Net Profit / Asset) 1,75% 1,93%
ROE (Net Profit / Equities) 7,24% 7,99%
Rate of Dividend 77,3% 82,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   8,16% 8,37%
Cash Flow / Sales (Taux d'autofinancement) 11,6% 11,6%
Capital Intensity (Assets / Sales) 1,80x 1,54x
Financial Leverage (Net Debt / EBITDA) 2,91x 2,84x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF