Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

Real-time Quote. Real-time Tradegate - 09/26 10:03:31 pm
14.689 EUR   -1.61%
09/23 SUEZ ENVIRONNEM : Global climate change summit open to all!
09/23 SUEZ ENVIRONNEM : strengthens its presence in Mexico with the contra..
09/22 SUEZ ENVIRONNEM : Acquires 10.85% of acea from caltagirone - caltagi..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales14 64414 32415 13515 32515 82316 331
Operating income (EBITDA)2 5202 6442 7512 5252 6552 769
Operating profit (EBIT)1 1841 2551 3811 2201 3041 397
Pre-Tax Profit (EBT)777768786813905984
Net income352417408433491544
P/E ratio20,420,925,419,116,414,6
EPS ( € )0,640,690,680,780,911,02
Dividend per Share ( € )0,650,650,650,650,670,69
Yield4,99%4,50%3,77%4,37%4,48%4,64%
Reference price ( € )13.02514.43517.2614.9314.9314.93
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt7 2457 1868 2168 3658 3798 389
Finance------
Operating income (EBITDA)2 5202 6442 7512 5252 6552 769
Leverage
(Debt/EBITDA)
2,88x2,72x2,99x3,31x3,16x3,03x
Capital Expenditure1 1381 0761 2771 1801 2101 201
Book Value Per Share (BVPS)13,6 €8,44 €8,21 €9,92 €10,0 €10,3 €
Cash Flow per Share-3,26 €3,63 €3,43 €3,64 €3,83 €
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 8 128 M€ -
Entreprise Value (EV) 16 493 M€ 16 507 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 19,1x 16,4x
Capitalization / Revenue 0,53x 0,51x
EV / Revenue 1,08x 1,04x
EV / EBITDA 6,53x 6,22x
Yield (DPS / Price) 4,37% 4,48%
Price to book (Price / BVPS) 1,50x 1,49x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,96% 8,24%
operating Leverage (Delta EBIT / Delta Sales) - 2,12x
Net Margin (Net Profit / Revenue) 2,82% 3,10%
ROA (Net Profit / Asset) 2,50% 2,79%
ROE (Net Profit / Equities) 7,88% 9,15%
Rate of Dividend 83,3% 73,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,70% 7,65%
Cash Flow / Sales 12,1% 12,5%
Capital Intensity (Assets / Sales) 1,13x 1,11x
Financial Leverage (Net Debt / EBITDA) 3,31x 3,16x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend