Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

Delayed Quote. Delayed  - 04/29 05:35:24 pm
16.1 EUR   +0.22%
04/29DJEurozone Economic Recovery Picks Up
04/28 SUEZ ENVIRONNEM : The INDH-Inmae project celebrates its ten-year ann..
04/28 WATER 2050 : the future is now!
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales14 64414 32415 13515 39515 92916 421
Operating income (EBITDA)2 5202 6442 7512 5502 7022 852
Operating profit (EBIT)1 1841 2551 3811 2411 3531 440
Pre-Tax Profit (EBT)7777687868309691 045
Net income352417408433512559
P/E ratio20,420,925,419,716,915,3
EPS ( € )0,640,690,680,820,951,05
Dividend per Share ( € )0,650,650,650,660,690,71
Yield4,99%4,50%3,77%4,08%4,29%4,41%
Reference price ( € )13.02514.43517.2616.116.116.1
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt7 2457 1868 2168 3228 2898 392
Finance------
Operating income (EBITDA)2 5202 6442 7512 5502 7022 852
Leverage
(Debt/EBITDA)
2,88x2,72x2,99x3,26x3,07x2,94x
Capital Expenditure1 1381 0761 2771 3431 2851 285
Book Value Per Share (BVPS)13,6 €8,44 €8,21 €9,95 €10,1 €10,4 €
Cash Flow per Share-3,26 €3,63 €3,51 €3,72 €3,91 €
Announcement Date02/20/2014
03:00pm
02/25/2015
06:30am
02/24/2016
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 8 765 M€ -
Entreprise Value (EV) 17 087 M€ 17 054 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 19,7x 16,9x
Capitalization / Revenue 0,57x 0,55x
EV / Revenue 1,11x 1,07x
EV / EBITDA 6,70x 6,31x
Yield (DPS / Price) 4,08% 4,29%
Price to book (Price / BVPS) 1,62x 1,59x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,06% 8,49%
operating Leverage (Delta EBIT / Delta Sales) - 2,60x
Net Margin (Net Profit / Revenue) 2,81% 3,22%
ROA (Net Profit / Asset) 2,57% 2,85%
ROE (Net Profit / Equities) 8,20% 9,38%
Rate of Dividend 80,4% 72,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   8,72% 8,07%
Cash Flow / Sales 12,3% 12,6%
Capital Intensity (Assets / Sales) 1,09x 1,13x
Financial Leverage (Net Debt / EBITDA) 3,26x 3,07x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend