Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Suez Environnement    SEV   FR0010613471

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales14 32415 13515 32216 23017 57918 331
EBITDA2 6442 7512 4722 7492 9623 119
Operating profit (EBIT)1 2551 2081 2821 3461 5171 633
Pre-Tax Profit (EBT)7687868669651 0761 288
Net income417408420458562620
P/E ratio20,925,420,020,416,815,5
EPS ( € )0,690,680,700,800,971,06
Dividend per Share ( € )0,650,650,650,650,680,73
Yield4,50%3,77%4,64%4,01%4,17%4,45%
Reference price ( € )14.43517.2614.01516.31516.31516.315
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt7 1868 2168 2407 4347 5757 369
Finance------
Operating income (EBITDA)2 6442 7512 4722 7492 9623 119
Leverage
(Debt/EBITDA)
2,72x2,99x3,33x2,70x2,56x2,36x
Capital Expenditure1 0761 2771 0861 1921 2691 313
Book Value Per Share (BVPS)8,44 €8,21 €8,02 €10,2 €10,6 €11,2 €
Cash Flow per Share3,26 €3,63 €3,41 €3,10 €3,33 €3,57 €
Announcement Date02/25/2015
06:30am
02/24/2016
06:43am
03/01/2017
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 10 007 M€ -
Entreprise Value (EV) 17 441 M€ 17 582 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 20,4x 16,8x
Capitalization / Revenue 0,62x 0,57x
EV / Revenue 1,07x 1,00x
EV / EBITDA 6,34x 5,94x
Yield (DPS / Price) 4,01% 4,17%
Price to book (Price / BVPS) 1,60x 1,53x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,29% 8,63%
operating Leverage (Delta EBIT / Delta Sales) 0,84x 1,53x
Net Margin (Net Profit / Revenue) 2,82% 3,20%
ROA (Net Profit / Asset) 2,38% 2,78%
ROE (Net Profit / Equities) 8,26% 9,41%
Rate of Dividend 81,9% 70,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   7,34% 7,22%
Cash Flow / Sales 10,7% 10,7%
Capital Intensity (Assets / Sales) 1,18x 1,15x
Financial Leverage (Net Debt / EBITDA) 2,70x 2,56x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend