Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1046
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales14 83015 10214 64414 47115 01215 685
Operating income (EBITDA)2 5132 4502 5202 4832 5982 746
Operating profit (EBIT)1 0391 1461 1841 2211 2731 363
Pre-Tax Profit (EBT)734655777810886967
Net income323251352453450509
EPS ( €)0,600,450,640,840,820,95
Dividend per Share ( €)0,650,650,650,650,660,68
Yield5,18%5,18%5,18%5,18%5,25%5,38%
Announcement Date02/08/2012
11:28am
02/14/2013
07:31am
02/20/2014
03:00pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt7 5577 4367 2457 3397 4197 514
Finance------
Operating income (EBITDA)2 5132 4502 5202 4832 5982 746
Leverage
(Debt/EBITDA)
3,01x3,04x2,88x2,96x2,86x2,74x
Capital Expenditure1 4101 2221 1381 2321 2831 331
Book Value Per Share (BVPS)9,76 €9,55 €13,6 €9,02 €9,70 €9,17 €
Cash Flow per Share3,54 €4,63 €-3,31 €3,44 €3,66 €
Announcement Date02/08/2012
11:28am
02/14/2013
07:31am
02/20/2014
03:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 780 M€ -
Entreprise Value (EV) 14 119 M€ 14 199 M€
Valuation 2014e 2015e
PER (Price / EPS) 14,9x 15,3x
Capitalization / Revenue 0,47x 0,45x
EV / Revenue 0,98x 0,95x
EV / EBITDA 5,69x 5,46x
Yield (DPS / Price) 5,18% 5,25%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,44% 8,48%
operating Leverage (Delta EBIT / Delta Sales) - 1,15x
Net Margin (Net Profit / Revenue) 3,13% 3,00%
ROA (Net Profit / Asset) 1,97% 2,10%
ROE (Net Profit / Equities) 7,31% 8,27%
Rate of Dividend 77,1% 80,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   8,51% 8,55%
Cash Flow / Sales (Taux d'autofinancement) 11,6% 11,7%
Capital Intensity (Assets / Sales) 1,59x 1,43x
Financial Leverage (Net Debt / EBITDA) 2,96x 2,86x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF