Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1080
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales14 83015 10214 64414 38614 90915 563
Operating income (EBITDA)2 5132 4502 5202 4942 5702 718
Operating profit (EBIT)1 0391 1461 1841 2181 2561 342
Pre-Tax Profit (EBT)734655777826856948
Net income323251352444436491
EPS ( €)0,600,450,640,800,780,89
Dividend per Share ( €)0,650,650,650,650,650,66
Yield3,99%3,99%3,99%3,99%3,99%4,05%
Announcement Date02/08/2012
11:28am
02/14/2013
07:31am
02/20/2014
03:00pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt7 5577 4367 2457 3167 3837 454
Finance------
Operating income (EBITDA)2 5132 4502 5202 4942 5702 718
Leverage
(Debt/EBITDA)
3,01x3,04x2,88x2,93x2,87x2,74x
Capital Expenditure1 4101 2221 1381 1731 2461 274
Book Value Per Share (BVPS)9,76 €9,55 €13,6 €9,32 €9,93 €8,98 €
Cash Flow per Share3,54 €4,63 €-3,26 €3,35 €3,52 €
Announcement Date02/08/2012
11:28am
02/14/2013
07:31am
02/20/2014
03:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 809 M€ -
Entreprise Value (EV) 16 124 M€ 16 191 M€
Valuation 2014e 2015e
PER (Price / EPS) 20,3x 20,9x
Capitalization / Revenue 0,61x 0,59x
EV / Revenue 1,12x 1,09x
EV / EBITDA 6,47x 6,30x
Yield (DPS / Price) 3,99% 3,99%
Price to book (Price / BVPS) 1,75x 1,64x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,47% 8,42%
operating Leverage (Delta EBIT / Delta Sales) - 0,85x
Net Margin (Net Profit / Revenue) 3,09% 2,93%
ROA (Net Profit / Asset) 1,75% 1,93%
ROE (Net Profit / Equities) 7,22% 7,78%
Rate of Dividend 80,9% 83,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   8,16% 8,36%
Cash Flow / Sales (Taux d'autofinancement) 11,5% 11,4%
Capital Intensity (Assets / Sales) 1,76x 1,52x
Financial Leverage (Net Debt / EBITDA) 2,93x 2,87x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF