Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Paris  >  SUEZ ENVIRONNEMENT    SEV   FR0010613471

SUEZ ENVIRONNEMENT (SEV)

1142
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales15 10214 64414 32414 89815 46816 187
Operating income (EBITDA)2 4502 5202 6442 5112 6652 832
Operating profit (EBIT)1 1461 1841 2551 2271 3311 444
Pre-Tax Profit (EBT)6557777688039151 044
Net income251352417419494566
EPS ( €)0,450,640,690,770,901,05
Dividend per Share ( €)0,650,650,650,650,660,69
Yield3,80%3,80%3,80%3,80%3,85%4,03%
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt7 4367 2457 1867 5487 6217 632
Finance------
Operating income (EBITDA)2 4502 5202 6442 5112 6652 832
Leverage
(Debt/EBITDA)
3,04x2,88x2,72x3,01x2,86x2,70x
Capital Expenditure1 2221 1381 0761 3521 3681 374
Book Value Per Share (BVPS)9,55 €13,6 €8,44 €10,3 €9,95 €10,4 €
Cash Flow per Share4,63 €-3,26 €3,26 €3,56 €3,84 €
Announcement Date02/14/2013
07:31am
02/20/2014
03:00pm
02/25/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 245 M€ -
Entreprise Value (EV) 16 793 M€ 16 867 M€
Valuation 2015e 2016e
PER (Price / EPS) 22,2x 18,9x
Capitalization / Revenue 0,62x 0,60x
EV / Revenue 1,13x 1,09x
EV / EBITDA 6,69x 6,33x
Yield (DPS / Price) 3,80% 3,85%
Price to book (Price / BVPS) 1,66x 1,72x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,23% 8,60%
operating Leverage (Delta EBIT / Delta Sales) - 2,22x
Net Margin (Net Profit / Revenue) 2,82% 3,20%
ROA (Net Profit / Asset) 1,50% 1,75%
ROE (Net Profit / Equities) 7,50% 8,48%
Rate of Dividend 84,3% 72,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   9,08% 8,84%
Cash Flow / Sales (Taux d'autofinancement) 11,8% 12,4%
Capital Intensity (Assets / Sales) 1,88x 1,83x
Financial Leverage (Net Debt / EBITDA) 3,01x 2,86x
Price Earning Ratio
EPS & Dividend