Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Sumitomo Rubber Industries Ltd    5110   JP3404200002

SUMITOMO RUBBER INDUSTRIES LTD (5110)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 201520162017201820192020
Sales848 663756 696877 866910 377942 328979 296
EBITDA132 212124 532123 459128 822136 989145 150
Operating profit (EBIT)------
Pre-Tax Profit (EBT)73 92970 09365 73373 08077 03084 825
Net income55 83441 36446 97949 80052 89158 189
P/E ratio7,4311,811,610,19,508,63
EPS ( JPY )213158180192204225
Dividend per Share ( JPY )55,055,055,060,062,866,8
Yield3,48%2,96%2,62%3,09%3,24%3,44%
Reference price ( JPY )158118562096194119411941
Announcement Date02/12/2016
08:00am
02/14/2017
06:30am
02/14/2018
06:30am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 201520162017201820192020
Debt207 063132 120204 373188 470172 982143 070
Finance------
Operating income (EBITDA)132 212124 532123 459128 822136 989145 150
Leverage
(Debt/EBITDA)
1,57x1,06x1,66x1,46x1,26x0,99x
Capital Expenditure57 47448 22264 48472 00067 42966 167
Book Value Per Share (BVPS)1 616  JPY1 637  JPY1 811  JPY1 919  JPY2 054  JPY2 233  JPY
Cash Flow per Share387  JPY353  JPY396  JPY422  JPY440  JPY505  JPY
Announcement Date02/12/2016
08:00am
02/14/2017
06:30am
02/14/2018
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 510 567 M JPY -
Entreprise Value (EV) 699 037 M JPY 683 548 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 10,1x 9,50x
Capitalization / Revenue 0,56x 0,54x
EV / Revenue 0,77x 0,73x
EV / EBITDA 5,43x 4,99x
Yield (DPS / Price) 3,09% 3,24%
Price to book (Price / BVPS) 1,01x 0,95x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 5,47% 5,61%
ROA (Net Profit / Asset) 6,47% 6,58%
ROE (Net Profit / Equities) 10,6% 10,5%
Rate of Dividend 31,2% 30,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,91% 7,16%
Cash Flow / Sales 11,8% 11,9%
Capital Intensity (Assets / Sales) 0,85x 0,85x
Financial Leverage (Net Debt / EBITDA) 1,46x 1,26x
EPS & Dividend