Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sunac China Holdings Ltd    1918   KYG8569A1067

SUNAC CHINA HOLDINGS LTD (1918)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Sales23 01135 34365 874138 336193 509259 339
EBITDA5 2955 88515 92928 11342 85152 965
Operating profit (EBIT)5 2685 85015 59023 48136 66348 897
Pre-Tax Profit (EBT)4 5644 40915 35923 18137 89651 984
Net income3 2982 47811 00413 78322 27930 717
P/E ratio5,238,149,986,523,952,90
EPS ( CNY )0,960,712,703,375,557,56
Dividend per Share ( CNY )0,190,260,500,680,991,65
Yield3,86%4,45%1,86%3,08%4,53%7,52%
Reference price ( CNY )5.025.7826.9421.946121.946121.9461
Announcement Date03/29/2016
01:53am
03/27/2017
11:08pm
03/28/2018
11:30pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Debt19 11160 758150 83769 69991 90746 214
Finance------
Operating income (EBITDA)5 2955 88515 92928 11342 85152 965
Leverage
(Debt/EBITDA)
3,61x10,3x9,47x2,48x2,14x0,87x
Capital Expenditure16,135,92 23821 39126 88120 467
Book Value Per Share (BVPS)5,59  CNY6,03  CNY9,96  CNY13,0  CNY17,1  CNY22,2  CNY
Cash Flow per Share4,65  CNY1,32  CNY18,5  CNY8,63  CNY5,17  CNY5,83  CNY
Announcement Date03/29/2016
01:53am
03/27/2017
11:08pm
03/28/2018
11:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 96 423 M CNY -
Entreprise Value (EV) 166 122 M CNY 188 331 M CNY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,52x 3,95x
Capitalization / Revenue 0,70x 0,50x
EV / Revenue 1,20x 0,97x
EV / EBITDA 5,91x 4,40x
Yield (DPS / Price) 3,08% 4,53%
Price to book (Price / BVPS) 1,69x 1,28x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 17,0% 18,9%
operating Leverage (Delta EBIT / Delta Sales) 0,46x 1,41x
Net Margin (Net Profit / Revenue) 9,96% 11,5%
ROA (Net Profit / Asset) 2,51% 3,18%
ROE (Net Profit / Equities) 23,9% 30,9%
Rate of Dividend 20,1% 17,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   15,5% 13,9%
Cash Flow / Sales 27,5% 11,8%
Capital Intensity (Assets / Sales) 3,97x 3,62x
Financial Leverage (Net Debt / EBITDA) 2,48x 2,14x
EPS & Dividend