SUNOCO LOGISTICS PARTNERS L.P.
For further information contact: For release: Immediately
Jeffrey Shields (media) 215-977-6056
Peter Gvazdauskas (investors) 215-977-6322
PHILADELPHIA, February 18, 2015 - Sunoco Logistics Partners L.P. (NYSE: SXL) (the "Partnership") today announced results for the fourth quarter 2014. Adjusted EBITDA for the three months ended December 31, 2014 was $237 million, a $27 million increase compared to the fourth quarter 2013. The Partnership's Adjusted EBITDA was $971 million for the year ended December 31, 2014. The net loss attributable to partners for the fourth quarter 2014 was $127 million ($0.80 loss per limited partner unit diluted), which included a $258 million non-cash inventory write down resulting from the decline in commodity prices. This write down was excluded from the Partnership's determination of Adjusted EBITDA and Distributable Cash Flow as the inventory represents a base operating level that is not expected to have a financial impact in the foreseeable future. Net income attributable to partners was $102 million ($0.32 per limited partner unit diluted) for the fourth quarter 2013. Recent highlights include:
• Distributable Cash Flow of $177 million for the fourth quarter 2014
• Twenty-one percent distribution increase to $1.60 (annualized) compared to the fourth quarter 2013
• Distribution coverage ratio of 1.47x for the twelve months ended December 31, 2014
• Ended the quarter with a Debt-to-Adjusted EBITDA ratio of 3.7x calculated in accordance with our credit agreement
• Issued $1.25 billion of debt and equity financing in support of our expansion capital program during the fourth quarter
• Announced successful open seasons for the Delaware Basin Extension and Mariner East 2 projects
• Acquired the outstanding 40 percent noncontrolling interests in West Texas Gulf Pipeline Company for $456 million in two separate transactions, which closed in December 2014 and January 2015, respectively
"While the current commodity price environment has brought volatility and uncertainty to the energy industry, our strategic plan has not changed. We are confident we will execute our stated growth plan to expand our crude and NGL platforms, increasing our ratable cash flow. Our approximate $2 billion organic capital forecast for 2015 remains unchanged. Our key projects for 2015 include continuing to expand critical takeaway capacity under long-term fee-based contractual commitments with shippers in the Permian Basin and the Marcellus and Utica Shales."
On the West Texas Gulf acquisition, Hennigan said, "We are pleased to announce that we recently acquired the remaining
40 percent interest in the West Texas Gulf pipeline system for $456 million from our partners. The West Texas Gulf system, which is a very strategic asset for our West Texas crude system, connects Permian Basin crude to multiple markets and connects to the Mid-Valley pipeline system in Longview, Texas. We will continue to diligently look for opportunities to grow our business through
the acquisition market where it fits with our long-term strategy."
1
Crude Oil Pipelines $ 85 $ 102 $ (17) Crude Oil Acquisition and Marketing 32 33 (1) Terminal Facilities 102 62 40
Products Pipelines 18 13 5
Adjusted earnings before interest, taxes, depreciation and
amortization expense ("Adjusted EBITDA") (1) $ 237 $ 210 $ 27
(1) For a detailed definition of the components included within Adjusted EBITDA, see the Non-GAAP Financial Measures table for a reconciliation to the applicable generally accepted accounting principles ("GAAP") metric.
Crude Oil PipelinesAdjusted EBITDA for the Crude Oil Pipelines segment decreased $17 million to $85 million compared to the prior year period. The decrease was due primarily to operational downtime on the Mid-Valley pipeline system. Also contributing to the decrease were increased pipeline maintenance costs, lower pipeline operating gains, and higher costs associated with growth projects. These negative impacts were partially offset by higher throughput volumes largely attributable to expansion projects placed in service in 2014 to support the demand for transportation of West Texas crude oil.
Crude Oil Acquisition and MarketingAdjusted EBITDA for the Crude Oil Acquisition and Marketing segment decreased $1 million to $32 million. The decrease in Adjusted EBITDA was primarily attributable to lower crude oil margins driven by contracted crude oil differentials compared to the prior year period. Increased crude oil volumes resulting from higher market demand and the expansion of our crude oil trucking fleet largely offset the decrease.
Terminal FacilitiesAdjusted EBITDA for the Terminal Facilities segment increased $40 million to $102 million. The increase was due primarily to higher volumes and increased margins from our refined products and natural gas liquids acquisition and marketing activities. The current year increase was also impacted by favorable inventory timing compared to the prior year period.
Products PipelinesAdjusted EBITDA for the Products Pipelines segment increased $5 million to $18 million compared to the prior year period. The increase was due primarily to operating results from the Mariner West project, which commenced operations in December 2013, and higher contributions from joint-venture interests. These improvements were partially offset by higher costs associated with growth projects.
FINANCING UPDATE
Net interest expense was $16 million for the three months ended December 31, 2014 compared to $19 million for the prior year period. These amounts included amortization of $3 and $6 million, respectively, on the fair value adjustments recorded on our long-term debt. Excluding these non-cash items, net interest expense decreased $6 million compared to the prior year period due primarily to higher capitalized interest associated with our expansion capital program. This was partially offset by higher interest expense attributable to the April 2014 and November 2014 issuances of senior notes for a total of $2 billion.
In the fourth quarter 2014, we issued 5.3 million units under our ATM program for $247 million of net proceeds. When combined with the September 2014 overnight equity offering of 7.7 million units and ATM program units issued in prior quarters,
the Partnership raised $839 million with the issuance of 18.0 million units to support its expansion capital program in 2014.
2
Expansion $ 2,483 $ 965
Maintenance 76 53
Acquisitions 406 60
Investment in joint venture interests 42 -
Our expansion capital spending for the twelve months ended December 31, 2014 included projects to: invest in the previously announced Mariner and Allegheny Access projects; invest in our crude oil infrastructure by increasing our pipeline capabilities through previously announced expansion capital projects in Texas and Oklahoma; expand the service capabilities of our refined products and natural gas liquids acquisition and marketing business; and upgrade the service capabilities at our bulk marine terminals. Acquisitions for the twelve months ended December 31, 2014 included a crude oil acquisition and marketing business and related assets, a controlling financial interest in a rail facility, and the acquisition of additional ownership interests in a consolidated crude oil pipeline subsidiary. We expect total expansion capital spending, excluding acquisitions and investment in joint venture interests, to be approximately $2 billion in 2015. Maintenance capital spending is expected to be approximately
$70 million in 2015. Our expenditures are expected to be funded from cash provided by operations, borrowings under our credit
facilities, and with proceeds from debt and equity offerings, as necessary.
We will host a conference call regarding fourth quarter results on Thursday, February 19, 2015 at 8:00 am ET (7:00 am
CT). Those wishing to listen can access the call by dialing (USA toll free) 1-800-369-2171; International (USA toll) 1-517-308-
9315 and request "Sunoco Logistics Partners Earnings Call, Conference Code: Sunoco Logistics." This event may also be accessed by a webcast, which will be available at www.sunocologistics.com. A number of presentation slides will accompany the audio portion of the call and will be available to be viewed and printed shortly before the call begins. Audio replays of the conference call will be available for two weeks after the conference call beginning approximately one hour following the completion of the call. To access the replay, dial 1-800-759-1940. International callers should dial 1-402-998-0471.
Sunoco Logistics Partners L.P. (NYSE: SXL), headquartered in Philadelphia, is a master limited partnership that owns and operates a logistics business consisting of a geographically diverse portfolio of complementary crude oil, refined products, and natural gas liquids pipelines, terminalling and acquisition and marketing assets which are used to facilitate the purchase and sale of crude oil, refined products, and natural gas liquids. SXL's general partner is a consolidated subsidiary of Energy Transfer Partners, L.P. (NYSE: ETP). For more information, visit the Sunoco Logistics Partners L.P. web site at www.sunocologistics.com.
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100%) of distributions by Sunoco Logistics Partners L.P. to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, distributions by Sunoco Logistics Partners L.P. to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax
rate.
Portions of this document constitute forward-looking statements as defined by federal law. Although Sunoco Logistics Partners L.P. believes that the assumptions underlying these statements are reasonable, investors are cautioned that such forward- looking statements are inherently uncertain and necessarily involve risks that may affect the Partnership's business prospects and performance causing actual results to differ from those discussed in the foregoing release. Such risks and uncertainties include, by way of example and not of limitation: whether or not the transactions described in the foregoing news release will be cash flow accretive; increased competition; changes in demand for crude oil, refined products and natural gas liquids that we store and distribute; changes in operating conditions and costs; changes in the level of environmental remediation spending; potential equipment malfunction; potential labor issues; the legislative or regulatory environment; plant construction/repair delays;
3
nonperformance by major customers or suppliers; and political and economic conditions, including the impact of potential terrorist acts and international hostilities. These and other applicable risks and uncertainties have been described more fully in the Partnership's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2014, and in the Partnership's subsequent Form 8-K and 10-Q filings. The Partnership undertakes no obligation to update any forward-looking
statements in this release, whether as a result of new information or future events.
4
Sales and other operating revenue $ 3,875 $ 4,288 $ (413)
Cost of products sold 3,545 4,040 (495) Operating expenses (1) 72 31 41
Selling, general and administrative expenses (1) 36 22 14
Depreciation and amortization expense 76 69 7
Impairment charge and other related matters 258 - 258
Total costs and expenses 3,987 4,162 (175) Operating Income (Loss) (112) 126 (238) Interest cost to affiliates, net - - (1) 1
Interest cost and debt expense, net (44) (25) (19) Capitalized interest 28 7 21
Other income 7 5 2
Net Income (Loss) attributable to Partners $ (127) $ 102 $ (229) Less: General Partner's interest (50) (36) (14)
Limited Partners' interest in Net Income (Loss) $ (177) $ 66 $ (243)
Basic $ (0.80) $ 0.32
Diluted $ (0.80) $ 0.32
Basic 222.4 207.6
Diluted 222.4 208.7
(1) During the fourth quarter 2014, we adjusted our presentation of certain operating expenses and selling, general and administrative expenses to conform to the presentation utilized by ETP. These changes did not impact our net income. Prior period amounts have been recast to conform to current presentation.
(2) Amounts reflect the second quarter 2014 two-for-one unit split.
5
Sunoco Logistics Partners L.P. Financial Highlights (unaudited) Income Statement: Twelve Months Ended December 31,
Sales and other operating revenue $ 18,088 $ 16,639 $ 1,449
Cost of products sold 16,853 15,574 1,279
Operating expenses (1) 196 148 48
Selling, general and administrative expenses (1) 118 92 26
Depreciation and amortization expense 296 265 31
Impairment charge and other related matters 258 - 258
Total costs and expenses 17,721 16,079 1,642
Interest cost and debt expense, net (146) (97) (49) Capitalized interest 78 21 57
Other income 25 21 4
Net Income attributable to Partners $ 291 $ 463 $ (174) Less: General Partner's interest (181) (124) (57)
Limited Partners' interest in Net Income $ 110 $ 339 $ (231)
Basic $ 0.52 $ 1.63
Diluted $ 0.51 $ 1.63
Basic 212.9 207.6
Diluted 214.1 208.6
(1) During the fourth quarter 2014, we adjusted our presentation of certain operating expenses and selling, general and administrative expenses to conform to the presentation utilized by ETP. These changes did not impact our net income. Prior period amounts have been recast to conform to current presentation.
(2) Amounts reflect the second quarter 2014 two-for-one unit split.
6
Sunoco Logistics Partners L.P. Financial Highlights (unaudited) Balance Sheet Data: December 31, 2014 December 31, 2013 (in millions)
Cash and cash equivalents $ 101 $ 39
Advances to affiliated companies (1) $ - $ 239
Revolving credit facilities $ 185 $ 235
Senior Notes 3,975 2,150
Unamortized fair value adjustments (2) 106 120
Unamortized bond discount (6) (2) Total Debt $ 4,260 $ 2,503
Sunoco Logistics Partners L.P. equity $ 6,678 $ 6,204
Noncontrolling interests 60 121
Total Equity $ 6,738 $ 6,325
(1) Represented cash held by an affiliate in connection with our participation in a centralized cash management program.
In the fourth quarter 2013, we established separate cash accounts and began to transition to processing our own cash receipts and disbursements. We have completed the transition and ceased participation in the cash management program.
(2) In connection with the application of push-down accounting, our senior notes were adjusted to fair value upon the closing of the acquisition of our general partner by Energy Transfer Partners, L.P. on October 5, 2012.
7
Sunoco Logistics Partners L.P. Financial and Operating Statistics (unaudited) Three Months Ended December 31, Twelve Months Ended December 31, Sales and other operating revenueCrude Oil Pipelines | $ 142 | $ 139 | $ 555 | $ 495 |
Crude Oil Acquisition and Marketing | 3,395 | 3,968 | 16,418 | 15,518 |
Terminal Facilities | 356 | 215 | 1,224 | 751 |
Products Pipelines | 51 | 34 | 178 | 130 |
Intersegment eliminations | (69) | (68) | (287) | (255) |
Total sales and other operating revenue $ 3,875 $ 4,288 $ 18,088 $ 16,639
Crude Oil Pipelines | $ 85 | $ 102 | $ 377 | $ 349 |
Crude Oil Acquisition and Marketing | 32 | 33 | 163 | 233 |
Terminal Facilities | 102 | 62 | 346 | 233 |
Products Pipelines | 18 | 13 | 85 | 56 |
Total Adjusted EBITDA | $ 237 | $ 210 | $ 971 | $ 871 |
8
Sunoco Logistics Partners L.P. Financial and Operating Statistics Notes (unaudited) Three Months Ended December 31, Twelve Months Ended December 31, Operating HighlightsPipeline throughput (thousands of barrels per | ||||
day ("bpd")) | 2,122 | 2,009 | 2,125 | 1,866 |
Pipeline revenue per barrel (cents) | 72.7 | 75.2 | 71.6 | 72.7 |
Crude oil purchases (thousands of bpd) | 903 | 734 | 873 | 749 |
Gross profit per barrel purchased (cents) (1) | 48.8 | 60.1 | 60.5 | 94.9 |
Average crude oil price (per barrel) | $ 73.12 | $ 97.50 | $ 92.92 | $ 98.00 |
Terminal throughput (thousands of bpd):
Refined products terminals | 404 | 422 | 414 | 431 |
Nederland terminal | 1,135 | 977 | 1,233 | 932 |
Refinery terminals | 282 | 324 | 288 | 397 |
Pipeline throughput (thousands of bpd) | 554 | 586 | 552 | 571 |
Pipeline revenue per barrel (cents) | 99.2 | 63.9 | 88.1 | 62.5 |
(1) Represents total segment sales and other operating revenue less cost of products sold and operating expenses divided by total crude oil purchases.
(2) Excludes amounts attributable to equity interests which are not consolidated.
9
Sunoco Logistics Partners L.P. Non-GAAP Financial Measures (unaudited) Three Months Ended December 31, Twelve Months Ended December 31,
Interest expense, net 16 19 67 77
Depreciation and amortization expense 76 69 296 265
Provision for income taxes 4 7 25 30
Non-cash compensation expense 4 4 16 14
Unrealized (gains) losses on commodity risk
management activities (3) 11 (17) (1) Amortization of excess investment in joint
venture interests
Proportionate share of unconsolidated affiliates'
interest, depreciation and provision for
income taxes 7 4 24 20
Non-cash accrued liability adjustment - (10)- - (10)
Non-cash inventory write down 258 - 2
258 -
971 871
Interest expense, net (16) (19) (67) (77) Provision for current income taxes (2) (4) (6) (29) (24) Amortization of fair value adjustments on long-
term debt (3) (6) (14) (23)
Distributions versus Adjusted EBITDA of
unconsolidated affiliates (9) (6) (35) (27) Maintenance capital expenditures (29) (16) (76) (53) Distributable cash flow attributable to
noncontrolling interests (2) (3) (12) (16)
Contributions attributable to acquisition from
affiliate 3 3 12 9
(1) Our management believes that Adjusted EBITDA and distributable cash flow information enhances an investor 's understanding of a business's ability to generate cash for payment of distributions and other purposes. Adjusted EBITDA and distributable cash flow do not represent and should not be considered an alternative to net income or cash flows from operating activities as determined under United States GAAP and may not be comparable to other similarly titled measures of other businesses.
(2) During the third quarter 2014, we changed our definition of distributable cash flow to conform to the presentation utilized by ETP. This change did not have a material impact on our distributable cash flows. Prior period amounts
have been recast to conform to current presentation.
10
|
distributed by
|
