Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Suzano Papel e Celulose SA    SUZB5   BRSUZBACNPA3

End-of-day quote. End-of-day quote BOLSA DE VALORES DE SAO PAULO - 05/23
7.66 BRL   +0.13%
05/13 SUZANO PAPEL E CELULOSE SA: Swap Transaction
05/02 SUZANO PAPEL E CELULOSE SA: ex-dividend day for annual dividend
04/23 SUZANO PAPEL E CELULOSE SA: Clarification to CVM/Bovespa
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Suzano Papel e Celulose SA : Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201020112012201320142015
Sales4 5144 8485 1925 4756 7157 531
Operating income (EBITDA)1 7031 1411 2721 5071 8932 165
Operating profit (EBIT)1 1515155447101 0521 324
Pre-Tax Profit (EBT)--98,3-311155180450
Net income76929,9-182220196417
EPS ( BRL)2,070,06-0,240,190,300,30
Dividend per Share ( BRL)-0,21-0,050,070,09
Yield-2,75%-0,68%0,94%1,19%
Announcement Date03/18/2011
07:04am		03/27/2012
08:43am		03/12/2013
01:24pm		---
Finances - Leverage
Suzano Papel e Celulose SA : Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201020112012201320142015
Debt3 4215 4706 3818 3448 3408 094
Finance------
Operating income (EBITDA)1 7031 1411 2721 5071 8932 165
Leverage
(Debt/EBITDA)		2,01x4,80x5,02x5,54x4,41x3,74x
Capital Expenditure6033 2472 7842 673699731
Book Value Per Share (BVPS)21,7  BRL24,3  BRL10,1  BRL10,1  BRL10,3  BRL10,8  BRL
Cash Flow per Share3,17  BRL2,00  BRL0,93  BRL0,65  BRL0,92  BRL1,28  BRL
Announcement Date03/18/2011
07:04am		03/27/2012
08:43am		03/12/2013
01:24pm		---
Balance Sheet Analysis
Suzano Papel e Celulose SA : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 8 474 M BRL -
Company Value 16 818 M BRL 16 814 M BRL
Valuation 2013e 2014e
PER (Price / EPS) 41,0x 25,5x
Capitalization / Revenue 1,55x 1,26x
EV / Revenue 3,07x 2,50x
EV / EBITDA 11,2x 8,88x
Yield (DPS / Price) 0,68% 0,94%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 13,0% 15,7%
operating laverage (Delta EBIT / Delta Sales) 5,58x 2,13x
Net Margin (Net Profit / Revenue) 4,01% 2,92%
ROA (Net Profit / Asset) 0,69% 1,02%
ROE (Net Profit / Equities) 1,32% 1,99%
Rate of Dividend 27,9% 24,0%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   48,8% 10,4%
Cash Flow / Sales (Taux d'autofinancement) 12,8% 14,9%
Capital Intensity (Assets / Sales) 5,81x 2,86x
Financial Leverage (Net Debt / EBITDA) 5,54x 4,41x
Price Earning Ratio
Suzano Papel e Celulose SA : Price Earning Ratio
EPS & Dividend
Suzano Papel e Celulose SA : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.