Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SWEDBANK AB (SWEDA)

9
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Swedbank AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales33 51536 62036 93838 98040 34241 814
Operating income (EBITDA)16 65720 55321 029---
Operating profit (EBIT)15 64619 67120 29021 27922 62723 978
Pre-Tax Profit (EBT)15 42318 49819 35520 71521 95723 150
Net income11 74414 43811 17916 38117 41118 360
EPS ( SEK)9,5312,211,714,815,616,5
Dividend per Share ( SEK)5,309,9010,111,212,012,6
Yield2,98%5,56%5,68%6,32%6,73%7,10%
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Finances - Leverage
Swedbank AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)16 65720 55321 029---
Leverage
(Debt/EBITDA)
------
Capital Expenditure--835---
Book Value Per Share (BVPS)84,4  SEK93,7  SEK99,7  SEK103  SEK107  SEK111  SEK
Cash Flow per Share71,3  SEK-7,32  SEK-24,0  SEK19,4  SEK18,1  SEK14,0  SEK
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Balance Sheet Analysis
Swedbank AB : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 201 384 M SEK -
Entreprise Value (EV) - 201 384 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 12,1x 11,4x
Capitalization / Revenue 5,17x 4,99x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 6,32% 6,73%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 54,6% 56,1%
operating Leverage (Delta EBIT / Delta Sales) 0,88x 1,81x
Net Margin (Net Profit / Revenue) 42,0% 43,2%
ROA (Net Profit / Asset) 0,86% 0,86%
ROE (Net Profit / Equities) 14,8% 15,0%
Rate of Dividend 76,2% 76,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 54,9% 49,4%
Capital Intensity (Assets / Sales) 48,8x 50,0x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Swedbank AB : Price Earning Ratio
EPS & Dividend
Swedbank AB : EPS Dividend
Dynamic quotes  
ON
| OFF