Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SWEDBANK AB (SWEDA)

10
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales33 51536 62036 93839 66039 89441 140
Operating income (EBITDA)16 65720 55321 029---
Operating profit (EBIT)15 64619 67120 29021 98722 78024 380
Pre-Tax Profit (EBT)15 42318 49819 35521 66422 11123 577
Net income11 74414 43811 17916 80217 51118 672
EPS ( SEK)9,5312,211,715,115,716,8
Dividend per Share ( SEK)5,309,9010,111,511,912,7
Yield2,75%5,13%5,24%5,94%6,18%6,58%
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)16 65720 55321 029---
Leverage
(Debt/EBITDA)
------
Capital Expenditure--835---
Book Value Per Share (BVPS)84,4  SEK93,7  SEK99,7  SEK104  SEK108  SEK112  SEK
Cash Flow per Share71,3  SEK-7,32  SEK-24,0  SEK19,4  SEK17,9  SEK15,5  SEK
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 218 364 M SEK -
Entreprise Value (EV) - 218 364 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 12,7x 12,3x
Capitalization / Revenue 5,51x 5,47x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,94% 6,18%
Price to book (Cours / BVPS) 1,86x 1,79x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 55,4% 57,1%
operating Leverage (Delta EBIT / Delta Sales) 1,13x 6,11x
Net Margin (Net Profit / Revenue) 42,4% 43,9%
ROA (Net Profit / Asset) 0,91% 0,86%
ROE (Net Profit / Equities) 15,3% 15,2%
Rate of Dividend 75,8% 75,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 54,0% 49,4%
Capital Intensity (Assets / Sales) 46,6x 51,1x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF