Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales36 93839 30437 62439 47240 45641 586
Operating income (EBITDA)21 029-----
Operating profit (EBIT)20 29021 70221 29123 17123 83025 243
Pre-Tax Profit (EBT)19 35521 02620 37122 72923 27024 047
Net income11 17916 44715 72717 99718 19018 937
P/E ratio---10,810,810,3
EPS ( SEK )11,714,814,116,216,317,1
Dividend per Share ( SEK )10,111,410,712,112,212,8
Yield---6,92%6,97%7,29%
Reference price ( SEK )175.3175.3175.3
Announcement Date01/28/2014
06:00am
02/03/2015
06:00am
02/02/2016
06:31am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt------
Finance------
Operating income (EBITDA)21 029-----
Leverage
(Debt/EBITDA)
------
Capital Expenditure835-3 021218 176227 585-
Book Value Per Share (BVPS)99,7  SEK107  SEK111  SEK116  SEK120  SEK125  SEK
Cash Flow per Share-24,0  SEK8,04  SEK6,37  SEK18,5  SEK19,2  SEK16,1  SEK
Announcement Date01/28/2014
06:00am
02/03/2015
06:00am
02/02/2016
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 198 441 M SEK -
Entreprise Value (EV) - 198 441 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,8x 10,8x
Capitalization / Revenue 5,03x 4,91x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 6,92% 6,97%
Price to book (Price / BVPS) 1,51x 1,46x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 58,7% 58,9%
operating Leverage (Delta EBIT / Delta Sales) 1,80x 1,14x
Net Margin (Net Profit / Revenue) 45,6% 45,0%
ROA (Net Profit / Asset) 0,82% 0,80%
ROE (Net Profit / Equities) 14,6% 14,3%
Rate of Dividend 75,0% 75,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   553% 563%
Cash Flow / Sales 51,7% 52,5%
Capital Intensity (Assets / Sales) 55,7x 56,0x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend