Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales36 93839 30437 62439 48139 99241 420
Operating income (EBITDA)21 029----23 805
Operating profit (EBIT)20 29021 70221 29123 09523 29024 647
Pre-Tax Profit (EBT)19 35521 02620 37122 87822 43323 679
Net income11 17916 44715 72718 29017 89718 622
P/E ratio---11,411,611,1
EPS ( SEK )11,714,814,116,316,016,7
Dividend per Share ( SEK )10,111,410,712,112,012,5
Yield---6,51%6,46%6,75%
Reference price ( SEK )185.6185.6185.6
Announcement Date01/28/2014
06:00am
02/03/2015
06:00am
02/02/2016
06:31am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt------
Finance------
Operating income (EBITDA)21 029----23 805
Leverage
(Debt/EBITDA)
------
Capital Expenditure835-3 0211 9891 9891 989
Book Value Per Share (BVPS)99,7  SEK107  SEK111  SEK117  SEK120  SEK125  SEK
Cash Flow per Share-24,0  SEK8,04  SEK6,37  SEK18,0  SEK18,8  SEK19,0  SEK
Announcement Date01/28/2014
06:00am
02/03/2015
06:00am
02/02/2016
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 210 100 M SEK -
Entreprise Value (EV) - 210 100 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 11,4x 11,6x
Capitalization / Revenue 5,32x 5,25x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 6,51% 6,46%
Price to book (Price / BVPS) 1,59x 1,54x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 58,5% 58,2%
operating Leverage (Delta EBIT / Delta Sales) 1,72x 0,65x
Net Margin (Net Profit / Revenue) 46,3% 44,8%
ROA (Net Profit / Asset) 0,80% 0,77%
ROE (Net Profit / Equities) 14,4% 13,7%
Rate of Dividend 74,0% 74,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,04% 4,97%
Cash Flow / Sales 50,5% 52,3%
Capital Intensity (Assets / Sales) 57,8x 58,3x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend