Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SWEDBANK AB (SWEDA)

11
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Sales36 62036 93839 30439 50240 86842 464
Operating income (EBITDA)20 55321 029----
Operating profit (EBIT)19 67120 29021 70222 41524 24025 175
Pre-Tax Profit (EBT)18 49819 35521 02621 58623 21924 503
Net income14 43811 17916 44717 11718 37819 388
EPS ( SEK)12,211,714,815,516,617,8
Dividend per Share ( SEK)9,9010,111,411,812,613,2
Yield4,58%4,67%5,25%5,44%5,81%6,11%
Announcement Date01/30/2013
02:07am
01/28/2014
06:00am
02/03/2015
06:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)20 55321 029----
Leverage
(Debt/EBITDA)
------
Capital Expenditure-835----
Book Value Per Share (BVPS)93,7  SEK99,7  SEK107  SEK109  SEK114  SEK118  SEK
Cash Flow per Share-7,32  SEK-24,0  SEK8,04  SEK17,8  SEK18,4  SEK-
Announcement Date01/30/2013
02:07am
01/28/2014
06:00am
02/03/2015
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 244 626 M SEK -
Entreprise Value (EV) - 244 626 M SEK
Valuation 2015e 2016e
PER (Price / EPS) 14,0x 13,1x
Capitalization / Revenue 6,19x 5,99x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,44% 5,81%
Price to book (Price / BVPS) 1,98x 1,90x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 56,7% 59,3%
operating Leverage (Delta EBIT / Delta Sales) 6,53x 2,35x
Net Margin (Net Profit / Revenue) 43,3% 45,0%
ROA (Net Profit / Asset) 0,83% 0,84%
ROE (Net Profit / Equities) 14,7% 15,2%
Rate of Dividend 76,0% 75,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 49,8% 49,5%
Capital Intensity (Assets / Sales) 52,1x 53,8x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF