Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SWEDBANK AB (SWEDA)

10
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales33 51536 62036 93839 80940 08341 359
Operating income (EBITDA)16 65720 55321 029---
Operating profit (EBIT)15 64619 67120 29022 12523 05524 703
Pre-Tax Profit (EBT)15 42318 49819 35521 54022 22423 719
Net income11 74414 43811 17916 89217 60118 780
EPS ( SEK)9,5312,211,715,215,916,9
Dividend per Share ( SEK)5,309,9010,111,512,012,8
Yield2,84%5,30%5,40%6,15%6,43%6,87%
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)16 65720 55321 029---
Leverage
(Debt/EBITDA)
------
Capital Expenditure--835---
Book Value Per Share (BVPS)84,4  SEK93,7  SEK99,7  SEK104  SEK108  SEK112  SEK
Cash Flow per Share71,3  SEK-7,32  SEK-24,0  SEK19,7  SEK18,1  SEK15,5  SEK
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 211 572 M SEK -
Entreprise Value (EV) - 211 572 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 12,3x 11,8x
Capitalization / Revenue 5,31x 5,28x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 6,15% 6,43%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 55,6% 57,5%
operating Leverage (Delta EBIT / Delta Sales) 1,16x 6,11x
Net Margin (Net Profit / Revenue) 42,4% 43,9%
ROA (Net Profit / Asset) 0,90% 0,85%
ROE (Net Profit / Equities) 15,4% 15,3%
Rate of Dividend 75,5% 75,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 54,5% 49,8%
Capital Intensity (Assets / Sales) 47,3x 51,8x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF