Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SWEDBANK AB (SWEDA)

10
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales33 51536 62036 93839 78440 23541 531
Operating income (EBITDA)16 65720 55321 029---
Operating profit (EBIT)15 64619 67120 29022 09423 04824 678
Pre-Tax Profit (EBT)15 42318 49819 35521 54422 31723 802
Net income11 74414 43811 17916 91217 65718 817
EPS ( SEK)9,5312,211,715,215,917,0
Dividend per Share ( SEK)5,309,9010,111,512,012,8
Yield2,78%5,19%5,30%6,01%6,30%6,73%
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)16 65720 55321 029---
Leverage
(Debt/EBITDA)
------
Capital Expenditure--835---
Book Value Per Share (BVPS)84,4  SEK93,7  SEK99,7  SEK103  SEK108  SEK112  SEK
Cash Flow per Share71,3  SEK-7,32  SEK-24,0  SEK19,7  SEK18,1  SEK15,5  SEK
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 215 873 M SEK -
Entreprise Value (EV) - 215 873 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 12,5x 12,0x
Capitalization / Revenue 5,43x 5,37x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 6,01% 6,30%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 55,5% 57,3%
operating Leverage (Delta EBIT / Delta Sales) 1,15x 3,80x
Net Margin (Net Profit / Revenue) 42,5% 43,9%
ROA (Net Profit / Asset) 0,90% 0,85%
ROE (Net Profit / Equities) 15,3% 15,2%
Rate of Dividend 75,4% 75,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 54,5% 49,6%
Capital Intensity (Assets / Sales) 47,4x 51,7x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF