Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Sales36 93839 30437 62439 62440 04641 492
Operating income (EBITDA)21 029----24 544
Operating profit (EBIT)20 29021 70221 29123 17623 35824 738
Pre-Tax Profit (EBT)19 35521 02620 37122 93422 39723 798
Net income11 17916 44715 72718 45017 89718 167
P/E ratio---10,510,710,3
EPS ( SEK )11,714,814,116,416,016,6
Dividend per Share ( SEK )10,111,410,712,112,012,6
Yield---7,07%7,00%7,34%
Reference price ( SEK )171.4171.4171.4
Announcement Date01/28/2014
06:00am
02/03/2015
06:00am
02/02/2016
06:31am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201320142015201620172018
Debt------
Finance------
Operating income (EBITDA)21 029----24 544
Leverage
(Debt/EBITDA)
------
Capital Expenditure835-3 0211 9891 9891 989
Book Value Per Share (BVPS)99,7  SEK107  SEK111  SEK117  SEK121  SEK125  SEK
Cash Flow per Share-24,0  SEK8,04  SEK6,37  SEK18,0  SEK18,8  SEK19,0  SEK
Announcement Date01/28/2014
06:00am
02/03/2015
06:00am
02/02/2016
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 194 026 M SEK -
Entreprise Value (EV) - 194 026 M SEK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,5x 10,7x
Capitalization / Revenue 4,90x 4,85x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 7,07% 7,00%
Price to book (Price / BVPS) 1,47x 1,42x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 58,5% 58,3%
operating Leverage (Delta EBIT / Delta Sales) 1,67x 0,74x
Net Margin (Net Profit / Revenue) 46,6% 44,7%
ROA (Net Profit / Asset) 0,80% 0,77%
ROE (Net Profit / Equities) 14,3% 13,7%
Rate of Dividend 74,0% 74,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,02% 4,97%
Cash Flow / Sales 50,4% 52,2%
Capital Intensity (Assets / Sales) 58,1x 58,2x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend