Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SWEDBANK AB (SWEDA)

6
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Swedbank AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales33 51536 62036 93838 33639 98141 839
Operating income (EBITDA)16 65720 55321 02921 27521 89322 929
Operating profit (EBIT)15 64619 67120 29021 36522 74923 915
Pre-Tax Profit (EBT)15 42318 49819 35520 44021 82223 260
Net income11 74414 43811 17916 22117 32218 463
EPS ( SEK)9,5312,211,714,615,616,5
Dividend per Share ( SEK)5,309,9010,111,111,812,4
Yield3,08%5,75%5,87%6,48%6,88%7,23%
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Finances - Leverage
Swedbank AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)16 65720 55321 02921 27521 89322 929
Leverage
(Debt/EBITDA)
------
Capital Expenditure--835---
Book Value Per Share (BVPS)84,4  SEK93,7  SEK99,7  SEK103  SEK107  SEK112  SEK
Cash Flow per Share71,3  SEK-7,32  SEK-24,0  SEK17,9  SEK17,6  SEK13,2  SEK
Announcement Date02/14/2012
06:00am
01/30/2013
02:07am
01/28/2014
06:00am
---
Balance Sheet Analysis
Swedbank AB : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 194 818 M SEK -
Company Value - 194 818 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 11,8x 11,1x
Capitalization / Revenue 5,08x 4,87x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 6,48% 6,88%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 55,7% 56,9%
operating Leverage (Delta EBIT / Delta Sales) 1,40x 1,51x
Net Margin (Net Profit / Revenue) 42,3% 43,3%
ROA (Net Profit / Asset) 0,87% 0,91%
ROE (Net Profit / Equities) 14,7% 15,1%
Rate of Dividend 76,3% 76,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 51,3% 48,4%
Capital Intensity (Assets / Sales) 48,5x 47,6x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Swedbank AB : Price Earning Ratio
EPS & Dividend
Swedbank AB : EPS Dividend
Dynamic quotes  
ON
| OFF