Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA   SE0000242455

SWEDBANK AB (SWEDA)

13
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Sales36 62036 93839 30438 84939 98241 590
Operating income (EBITDA)20 55321 029----
Operating profit (EBIT)19 67120 29021 70221 93623 43824 494
Pre-Tax Profit (EBT)18 49819 35521 02621 32922 53524 170
Net income14 43811 17916 44716 92617 85619 022
EPS ( SEK)12,211,714,815,316,117,0
Dividend per Share ( SEK)9,9010,111,411,612,213,0
Yield5,04%5,14%5,77%5,89%6,22%6,62%
Announcement Date01/30/2013
02:07am
01/28/2014
06:00am
02/03/2015
06:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)20 55321 029----
Leverage
(Debt/EBITDA)
------
Capital Expenditure-835----
Book Value Per Share (BVPS)93,7  SEK99,7  SEK107  SEK108  SEK112  SEK116  SEK
Cash Flow per Share-7,32  SEK-24,0  SEK8,04  SEK19,5  SEK20,7  SEK20,8  SEK
Announcement Date01/30/2013
02:07am
01/28/2014
06:00am
02/03/2015
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 222 552 M SEK -
Entreprise Value (EV) - 222 552 M SEK
Valuation 2015e 2016e
PER (Price / EPS) 12,9x 12,2x
Capitalization / Revenue 5,73x 5,57x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,89% 6,22%
Price to book (Price / BVPS) 1,82x 1,75x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 56,5% 58,6%
operating Leverage (Delta EBIT / Delta Sales) - 2,35x
Net Margin (Net Profit / Revenue) 43,6% 44,7%
ROA (Net Profit / Asset) 0,80% 0,80%
ROE (Net Profit / Equities) 14,5% 14,9%
Rate of Dividend 75,9% 76,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 55,5% 57,1%
Capital Intensity (Assets / Sales) 54,2x 55,8x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend