Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Swedbank AB    SWEDA

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Sales36 62036 93839 30438 52939 73941 468
Operating income (EBITDA)20 55321 029----
Operating profit (EBIT)19 67120 29021 70221 71723 24524 468
Pre-Tax Profit (EBT)18 49819 35521 02621 21322 40324 059
Net income14 43811 17916 44716 64617 92019 105
EPS ( SEK)12,211,714,815,116,117,1
Dividend per Share ( SEK)9,9010,111,411,412,313,0
Yield4,95%5,05%5,68%5,72%6,14%6,52%
Announcement Date01/30/2013
02:07am
01/28/2014
06:00am
02/03/2015
06:00am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)20 55321 029----
Leverage
(Debt/EBITDA)
------
Capital Expenditure-835----
Book Value Per Share (BVPS)93,7  SEK99,7  SEK107  SEK109  SEK114  SEK117  SEK
Cash Flow per Share-7,32  SEK-24,0  SEK8,04  SEK19,1  SEK20,2  SEK20,7  SEK
Announcement Date01/30/2013
02:07am
01/28/2014
06:00am
02/03/2015
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 226 401 M SEK -
Entreprise Value (EV) - 226 401 M SEK
Valuation 2015e 2016e
PER (Price / EPS) 13,3x 12,4x
Capitalization / Revenue 5,88x 5,70x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,72% 6,14%
Price to book (Price / BVPS) 1,83x 1,76x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 56,4% 58,5%
operating Leverage (Delta EBIT / Delta Sales) - 2,24x
Net Margin (Net Profit / Revenue) 43,2% 45,1%
ROA (Net Profit / Asset) 0,78% 0,79%
ROE (Net Profit / Equities) 14,2% 14,7%
Rate of Dividend 76,0% 76,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 54,7% 56,2%
Capital Intensity (Assets / Sales) 55,4x 56,9x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend