| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 190 | 228 | 264 | 290 | 323 | 356 | | Operating income (EBITDA) | -24,2 | -35,3 | 14,4 | 36,1 | 47,2 | - | | Operating profit (EBIT) | -33,4 | -45,7 | 11,2 | 22,6 | 39,0 | 48,0 | | Pre-Tax Profit (EBT) | - | - | -6,84 | - | - | - | | Net income | -25,5 | -47,6 | -1,34 | 4,18 | 18,5 | 39,1 | | EPS ( $) | -0,74 | -1,35 | -0,04 | 0,12 | 0,51 | 1,07 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/16/2011
12:00pm | 02/09/2012
12:30pm | 02/12/2013
12:44pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | -24,2 | -35,3 | 14,4 | 36,1 | 47,2 | - | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 0,89 | 2,12 | 2,09 | 2,47 | 2,60 | 2,80 | | Book Value Per Share (BVPS) | 7,99 $ | 6,61 $ | - | - | - | - | | Cash Flow per Share | - | - | - | - | - | - | | Announcement Date | 02/16/2011
12:00pm | 02/09/2012
12:30pm | 02/12/2013
12:44pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
