SYNERON MEDICAL LTD. IRVINE, Calif., Feb. 22, 2016/PRNewswire / -- Syneron Medical Ltd. (NASDAQ: ELOS), a leading global aesthetic device company, today announced financial results for the three and twelve month periods ended December 31, 2015.
Fourth Quarter 2015 and Recent Non-GAAP Highlights:
- Record revenue of $78.9 million, compared to $74.1 millionin the fourth quarter 2014, up 7% year-over-year, or 11% in constant currency
- North American product sales grew 23% year-over-year
- Total Body Shaping revenue of $9.3 million, including North America UltraShape®revenue of $5.2 million; sold 54 UltraShape®systems in the quarter
- PicoWay™revenue of $7.2 million
- Non-GAAP gross margin of 56.5%, or 58.1% in constant currency, compared to 55.7% in Q4 2014
- Non-GAAP net income of $2.4 million, or $0.07per share, compared to $3.2 millionand $0.09per share in Q4 2014
- Generated $15.2 millionin cash flow from operations
- Repurchased $6.7 millionof common stock during fourth quarter
Full Year 2015 Non-GAAP[2] Highlights:
- Revenue of $277.9 million, compared to $255.8 millionin 2014, up 9% year-over-year, or 13% in constant currency
- North American product sales grew 27% year-over-year
- Total Body Shaping revenue of $36.1 million, including North America UltraShape®revenue of $16.2 million
- PicoWay™revenue of $18.7 million
- Non-GAAP gross margin of 55.2%, or 56.9% in constant currency, compared to 54.8% in 2014
- Non-GAAP net income of $6.4 million, or $0.18per share, compared to $7.9 millionand $0.22per share in 2014
- Repurchased $15.6 millionof common stock during 2015, $20 millionboard approved program completed in February 2016
Amit Meridor, Chief Executive Officer of Syneron Medical, said, 'We ended 2015 with record quarterly revenue, driven by positive momentum in our initiatives to penetrate the high growth segments of the aesthetic market. As a result, we achieved our fifth consecutive quarter of double digit product growth in North America, as well as strong growth in the Asia-Pacificregion. This was partially offset by weakness in the EMEA region, where market conditions continue to be challenging.'
Revenue Highlights for the Fourth Quarter Ended December 31, 2015:
Total revenue in the fourth quarter 2015 was $78.9 million, representing growth of 7% year-over-year, or 11% in constant currency. Fourth quarter 2015 revenue included $1.6 millionfrom a settlement with an OEM customer of the Company's CoolTouch subsidiary related to the discontinuation of their contract following a change in ownership.
During the quarter, North America UltraShape®revenue was $5.2 million, contributing to full-year sales of $16.2 millionin 2015, which was the first full year of its launch. Syneron generated $7.2 millionof revenue from PicoWay™during the quarter, with full-year revenue coming in at $18.7 millionin 2015, which was the first full year of its launch. This result was led by the international launch of PicoWay™Resolve during the fourth quarter; Resolve expands PicoWay's use to a wider range of skin rejuvenation and facial treatments.
Non-GAAP Financial Highlights for the Fourth Quarter Ended December 31, 2015:
Gross Margin for 2015 fourth quarter was 56.5%, or 58.1% in constant currency, compared to 55.7% in the fourth quarter 2014. The year-over-year improvement in constant currency gross margin reflects mainly the newly introduced high margin UltraShape®in North Americaand PicoWay™products worldwide.
Operating Income for the fourth quarter 2015 was $3.0 million, or $5.0 millionin constant currency, compared to $5.2 millionin the fourth quarter 2014. This reflects the Company's investments in sales and marketing expenses related to the significant expansion of the Company's North American sales force, including the establishment of a dedicated body shaping team.
Net Income and Earnings Per Share in the fourth quarter 2015 was $2.4 million, or $0.07per share, compared to net income of $3.2 million, or $0.09per share in the fourth quarter 2014.
Net income and earnings per share for the fourth quarter 2015 are adjusted to exclude the following items, which are detailed in the Company's financial tables presented at the end of this press release:
- Amortization of acquired intangible assets of $1.3 million.
- Stock-based compensation expense of $1.0 million.
- Re-measurement of contingent consideration fair value of $(4.2) million
- Impairment of intangible asset and goodwill of $1.5 million
- Fair Market Value (FMV) adjustment of $1.0 million
- Income tax positive adjustment of $0.4 million
- Other non-recurring expenses of $0.2 million
GAAP Financial Highlights for the Fourth Quarter Ended December 31, 2015:
Gross Margin for the fourth quarter 2015 was 55.0%, compared to 54.4% in the fourth quarter 2014. The year-over-year improvement in gross margin reflects mainly the newly introduced high margin UltraShape®in North Americaand PicoWay™products worldwide.
Operating Income for the fourth quarter 2015 was $2.2 million, compared to an operating loss of $(0.2) millionin the fourth quarter 2014. This reflects mainly the company's positive re-measurement of its contingent consideration fair value, net of $1.5 millionimpairment of the company's goodwill and intangibles asset, $1 millionfair market value negative adjustment of the company's investment in a joint venture and net of investments in the Company's North Americasales force, including the establishment of the Body Shaping team.
Net Income and Earnings Per Share in the fourth quarter 2015 was $2.0 million, or $0.05per share, compared to a net loss of ($1.4) million, or loss of $0.04per share in the fourth quarter 2014. This reflects mainly the company's positive re-measurement of its contingent consideration fair value, net of $1.5 millionimpairment of the company's goodwill and intangibles asset, $1 millionfair market value negative adjustment of the company's investment in a joint venture and net of investments in the Company's North Americasales force, including the establishment of the Body Shaping team.
Cash Position: As of December 31, 2015, the Company's overall cash position, including cash, short-term bank deposits and marketable securities, amounted to $86.7 million, compared to $79.5 millionas of September 30, 2015. During the fourth quarter 2015 the Company repurchased 915,983 shares of Syneron common stock at an average price of $7.46per share for $6.7 millionunder the Company's previously authorized $20 millionshare repurchase program. From December 2014through year-end 2015, the Company repurchased a total of 1,810,654 shares at an average price of $9.00per share for an aggregate of $16.1 millionunder this program. In January and February 2016, the Company completed its previously authorized $20 millionshare repurchase program.
Use of Non-GAAP Measures
This press release provides financial measures for gross margin, operating income (loss), net income (loss) and earnings (loss) per share, which exclude expenses related to amortization of acquired intangible assets, stock-based compensation expense, re-measurement of contingent consideration fair value, impairment of intangible assets and goodwill, Fair Market Value (FMV) adjustment, tax benefit, changes in foreign currency exchange rates and non-recurring expenses, and are therefore not calculated in accordance with generally accepted accounting principles (GAAP).
Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance because it reflects our ongoing operational results, operating income (loss), net income (loss) and earnings (loss) per share. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management uses non-GAAP measures when evaluating the business internally and, therefore, believes it important to make these non-GAAP adjustments available to investors. A reconciliation of each GAAP to non-GAAP financial measure discussed in this press release is contained in the accompanying financial tables. Constant currency results assume foreign revenues, gross profit and operating income (loss) are translated from foreign currencies to the U.S. dollar, at rates consistent with those in the prior year.
Conference Call
Syneron management will host its fourth quarter 2015 earnings conference call today at 8:30 a.m. ET. Syneron will be broadcasting live via the Investor Relations section of its website, www.investors.syneron.com. To access the call, enter the Syneron Investor Relations website, then click on the webcast link 'Q4 2015 Results Webcast.'
Participants are encouraged to log on at least 15 minutes prior to the conference call in order to download the applicable audio software. The call can be heard live or with an on-line replay which will follow. Those interested in participating in the call and the question and answer session should dial 877-280-2342 in the U.S., and 1-212-444-0895 from outside of the U.S. The conference pass code is: 8495560.
About Syneron Candela:
Syneron Candela is a leading global aesthetic device company with a comprehensive product portfolio and a global distribution footprint. The Company's technology enables physicians to provide advanced solutions for a broad range of medical-aesthetic applications including body contouring, hair removal, wrinkle reduction, tattoo removal, improving the skin's appearance through the treatment of superficial benign vascular and pigmented lesions, and the treatment of acne, leg veins and cellulite. The Company sells its products under three distinct brands, Syneron, Candela and CoolTouch, and has a wide portfolio of trusted, leading products including UltraShape, VelaShape, GentleLase, VBeam Perfecta, PicoWay, Profound and elos Plus.
Founded in 2000, the corporate, R&D, and manufacturing headquarters for Syneron Candela are located in Israel. Syneron Candela also has R&D and manufacturing operations in the U.S. The company markets, services and supports its products in 86 countries. It has offices in North America, France, Germany, Italy, Portugal, Spain, UK, Australia, China, Japan, and Hong Kong and distributors worldwide.
For additional information, please visit http://www.syneron-candela.com.
Syneron, the Syneron logo, UltraShape, eMatrix and elos are trademarks of Syneron Medical Ltd. and may be registered in certain jurisdictions. The elos (Electro-Optical Synergy) technology is a proprietary technology of Syneron Medical Ltd. All other names are the property of their respective owners.
Syneron Medical Ltd. | |||||||||||||
Unaudited Condensed Consolidated Statements of Operations | |||||||||||||
(in thousands, except per share data) | |||||||||||||
For the three-months ended | For the twelve-months ended | ||||||||||||
December 31, | December 31, | December 31, | December 31, | ||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Revenues | $ 78,889 | $ 74,062 | $ 277,849 | $ 255,750 | |||||||||
Cost of revenues | 35,507 | 33,755 | 128,884 | 119,771 | |||||||||
Gross profit | 43,382 | 40,307 | 148,965 | 135,979 | |||||||||
Operating expenses: | |||||||||||||
Sales and marketing | 27,121 | 23,136 | 97,163 | 80,741 | |||||||||
General and administrative | 8,286 | 7,915 | 30,061 | 28,368 | |||||||||
Research and development | 7,906 | 6,478 | 25,270 | 24,619 | |||||||||
Other (income) expenses, net | (2,109) | 2,945 | 2,930 | 4,468 | |||||||||
Total operating expenses | 41,204 | 40,474 | 155,424 | 138,196 | |||||||||
Operating income (loss) | 2,178 | (167) | (6,459) | (2,217) | |||||||||
Financial Income (loss), net | - | (316) | 167 | (688) | |||||||||
Income (Loss) before tax on income (tax benefit) | 2,178 | (483) | (6,292) | (2,905) | |||||||||
Taxes on income | 203 | 886 | 48 | 2,295 | |||||||||
Net income (loss) | $ 1,975 | $ (1,369) | $ (6,340) | $ (5,200) | |||||||||
Income (Loss) per share: | |||||||||||||
Basic | |||||||||||||
Net income (loss) per share | $ 0.06 | $ (0.04) | $ (0.17) | $ (0.14) | |||||||||
Diluted | |||||||||||||
Net income (loss) attributable to Syneron shareholders | $ 0.05 | $ (0.04) | $ (0.17) | $ (0.14) | |||||||||
Weighted average shares outstanding: | |||||||||||||
Basic | 35,870 | 36,770 | 36,416 | 36,703 | |||||||||
Diluted | 36,041 | 36,770 | 36,416 | 36,703 | |||||||||
Syneron Medical Ltd. | |||||
Unaudited Condensed Consolidated Balance Sheets | |||||
(in thousands) | |||||
December 31, | December 31, | ||||
2015 | 2014 (*) | ||||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | $ 56,330 | $ 57,189 | |||
Short-term bank deposits | 357 | 6,414 | |||
Available-for-sale marketable securities | 14,274 | 30,055 | |||
Trade receivable, net | 53,423 | 55,899 | |||
Other accounts receivables and prepaid expenses | 15,386 | 15,168 | |||
Inventories | 49,352 | 36,894 | |||
Total current assets | 189,122 | 201,619 | |||
Long-term assets: | |||||
Severance pay fund | 509 | 514 | |||
Long-term deposits and others | 292 | 267 | |||
Long-term available-for-sale marketable securities | 15,695 | 16,785 | |||
Investment in affiliated company | 19,800 | 20,130 | |||
Property and equipment, net | 9,823 | 7,011 | |||
Intangible assets, net | 12,694 | 21,698 | |||
Goodwill | 21,442 | 25,285 | |||
Deferred taxes | 17,262 | 13,525 | |||
Total long-term assets | 97,517 | 105,215 | |||
Total assets | $ 286,639 | $ 306,834 | |||
Liabilities and Stockholders' Equity | |||||
Current liabilities: | |||||
Accounts payable | $ 23,045 | $ 21,948 | |||
Deferred revenues | 12,481 | 14,054 | |||
Other accounts payable and accrued expenses | 36,163 | 32,595 | |||
Total current liabilities | 71,689 | 68,597 | |||
Long-term liabilities: | |||||
Contingent consideration liability | 878 | 4,983 | |||
Deferred revenues | 3,395 | 3,782 | |||
Warranty accruals | 861 | 860 | |||
Accrued severance pay | 603 | 507 | |||
Deferred taxes | - | 140 | |||
Total long-term liabilities | 5,737 | 10,272 | |||
Stockholders' equity: | 209,213 | 227,965 | |||
Total liabilities and stockholders' equity | $ 286,639 | $ 306,834 | |||
(*) | Derived from audited financial statements | ||||
Syneron Medical Ltd. | |||||||||||||
Unaudited Condensed Consolidated Statements of Cash Flows | |||||||||||||
(in thousands) | |||||||||||||
For the twelve-months ended | |||||||||||||
December 31, | December 31, | ||||||||||||
2015 | 2014 | ||||||||||||
Cash flows from operating activities: | |||||||||||||
Net loss | $ (6,340) | $ (5,200) | |||||||||||
Adjustments to reconcile net loss to net cash | |||||||||||||
Non-cash items reported in discontinued operations | |||||||||||||
Share-based compensation | 3,775 | 3,700 | |||||||||||
Depreciation and amortization | 8,625 | 8,283 | |||||||||||
Impairments of intangible assets | 7,132 | 2,890 | |||||||||||
Realized loss, changes in accrued interest and amortization | 1,770 | 757 | |||||||||||
Adjustment to fair value of investment in JV | 330 | 4,590 | |||||||||||
Revaluation of contingent liability | (4,105) | (3,012) | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||
Trade receivable, net | (778) | (2,817) | |||||||||||
Inventories | (14,520) | (3,503) | |||||||||||
Other accounts receivables | (191) | 183 | |||||||||||
Deferred taxes | (3,909) | (976) | |||||||||||
Accounts payable | 1,171 | 3,994 | |||||||||||
Deferred revenue | 1,197 | 1,910 | |||||||||||
Accrued warranty accruals | 103 | 675 | |||||||||||
Other accrued liabilities | 2,912 | 4,639 | |||||||||||
Net cash provided by (used in) operating activities | (2,828) | 16,113 | |||||||||||
Cash flows from investing activities: | |||||||||||||
Purchases of property and equipment | (4,870) | (2,151) | |||||||||||
Purchases of Intangible asset | - | (600) | |||||||||||
Proceeds from the sale or maturity of marketable securities | 38,815 | 37,811 | |||||||||||
Purchase of marketable securities | (23,747) | (30,945) | |||||||||||
Proceeds from short-term bank deposits, net | 6,051 | 11,099 | |||||||||||
Acquisition of a subsidiary | - | (11,016) | |||||||||||
Other investing activities | (25) | (9) | |||||||||||
Net cash provided by investing activities | 16,224 | 4,189 | |||||||||||
Cash flows from financing activities: | |||||||||||||
Repurchase of shares from shareholders | (15,590) | (485) | |||||||||||
Proceeds from exercise of stock options | 2,125 | 1,525 | |||||||||||
Net cash provided by (used in) financing activities | (13,465) | 1,040 | |||||||||||
Effect of exchange rates on cash and cash equivalents | (790) | (1,736) | |||||||||||
Net increase (decrease) in cash and cash equivalents | (859) | 19,606 | |||||||||||
Cash and cash equivalents at beginning of period | 57,189 | 37,583 | |||||||||||
Cash and cash equivalents at end of period | $ 56,330 | $ 57,189 | |||||||||||
Syneron Medical Ltd. | ||||||||||||
Unaudited Non-GAAP Financial Measures and Reconciliation | ||||||||||||
(in thousands, except per share data) | ||||||||||||
For the three-months ended | For the twelve-months ended | |||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
GAAP gross profit | $ 43,382 | $ 40,307 | $ 148,965 | $ 135,979 | ||||||||
Stock-based compensation | 48 | (65) | 196 | 159 | ||||||||
Amortization of intangible assets | 1,010 | 1,010 | 4,040 | 4,020 | ||||||||
Other non-recurring items | 128 | - | 128 | |||||||||
Non-GAAP gross profit | $ 44,568 | $ 41,252 | $ 153,329 | $ 140,158 | ||||||||
GAAP operating income (loss) | $ 2,178 | $ (167) | $ (6,459) | $ (2,217) | ||||||||
Stock-based compensation | 964 | 684 | 3,774 | 3,700 | ||||||||
Amortization of intangible assets | 1,295 | 1,510 | 5,711 | 5,821 | ||||||||
FMV adjustment to investment in JV | 960 | - | 330 | - | ||||||||
Remeasurement of contingent consideration | (4,161) | (3,613) | (4,105) | (3,613) | ||||||||
Impairment of intangible assets | 1,519 | - | 7,132 | - | ||||||||
Other non-recurring items | 223 | 6,788 | 1,879 | 9,184 | ||||||||
Non-GAAP operating income | $ 2,978 | $ 5,202 | $ 8,262 | $ 12,875 | ||||||||
0.00 | ||||||||||||
GAAP net income (loss) | $ 1,975 | $ (1,369) | $ (6,340) | $ (5,200) | ||||||||
Stock-based compensation | 964 | 684 | 3,774 | 3,700 | ||||||||
Amortization of intangible assets | 1,295 | 1,510 | 5,711 | 5,821 | ||||||||
FMV adjustment to investment in JV | 960 | - | 330 | - | ||||||||
Remeasurement of contingent consideration | (4,161) | (3,613) | (4,105) | (3,613) | ||||||||
Impairment of intangible assets | 1,519 | - | 7,132 | - | ||||||||
Other non-recurring items | 223 | 6,788 | 1,879 | 9,184 | ||||||||
Tax benefit | (356) | (810) | (1,992) | (1,948) | ||||||||
Non-GAAP net income before non-controlling interest | $ 2,419 | $ 3,190 | $ 6,389 | $ 7,944 | ||||||||
Income (Loss) per share: | ||||||||||||
Basic | ||||||||||||
GAAP net income (loss) per share before non-controlling interest | $ 0.06 | $ (0.04) | $ (0.17) | $ (0.14) | ||||||||
Stock-based compensation | 0.03 | 0.02 | 0.11 | 0.10 | ||||||||
Amortization of intangible assets | 0.04 | 0.04 | 0.16 | 0.16 | ||||||||
FMV adjustment to investment in JV | 0.03 | - | 0.01 | - | ||||||||
Remeasurement of contingent consideration | (0.12) | (0.09) | (0.11) | (0.10) | ||||||||
Impairment of intangible assets | 0.04 | - | 0.20 | - | ||||||||
Other non-recurring items | 0.01 | 0.18 | 0.05 | 0.25 | ||||||||
Tax benefit | (0.01) | (0.02) | (0.06) | (0.05) | ||||||||
Non-GAAP net income per share operations before non-controlling interest | $ 0.08 | $ 0.09 | $ 0.19 | $ 0.22 | ||||||||
Diluted | ||||||||||||
GAAP net income (loss) per share before non-controlling interest | $ 0.05 | $ (0.04) | $ (0.17) | $ (0.14) | ||||||||
Stock-based compensation | 0.03 | 0.02 | 0.10 | 0.10 | ||||||||
Amortization of intangible assets | 0.04 | 0.04 | 0.16 | 0.16 | ||||||||
FMV adjustment to investment in JV | 0.03 | - | 0.01 | - | ||||||||
Remeasurement of contingent consideration | (0.12) | (0.09) | (0.11) | (0.10) | ||||||||
Impairment of intangible assets | 0.04 | - | 0.20 | - | ||||||||
Other non-recurring items | 0.01 | 0.18 | 0.05 | 0.25 | ||||||||
Tax benefit | (0.01) | (0.02) | (0.06) | (0.05) | ||||||||
Non-GAAP net income per share operations before non-controlling interest | $ 0.07 | $ 0.09 | $ 0.18 | $ 0.22 | ||||||||
Weighted average shares outstanding: | ||||||||||||
Basic | 35,870 | 36,770 | 36,416 | 36,703 | ||||||||
Diluted | 36,051 | 37,128 | 36,739 | 37,160 | ||||||||
Syneron Medical Ltd. | |||||
Unaudited Non-GAAP Financial Measures and Reconciliation | |||||
(in thousands, except per share data) | |||||
For the three-months ended | For the twelve-months ended | ||||
December 31, | December 31, | ||||
2015 | 2015 | ||||
GAAP Revenue | $ 78,889 | $ 277,849 | |||
Exclude foreign exchange impact | 3,036 | 12,038 | |||
Non-GAAP Revenue | $ 81,925 | $ 289,887 | |||
GAAP gross profit | $ 43,382 | $ 148,965 | |||
Stock-based compensation | 48 | 196 | |||
Amortization of intangible assets | 1,010 | 4,040 | |||
Other non-recurring items | 128 | 128 | |||
Exclude foreign exchange impact | 3,036 | 11,682 | |||
Non-GAAP gross profit | $ 47,604 | $ 165,011 | |||
GAAP operating income | $ 2,178 | $ (6,459) | |||
Stock-based compensation | 964 | 3,774 | |||
Amortization of intangible assets | 1,295 | 5,711 | |||
FMV adjustment to investment in JV | 960 | 330 | |||
Remeasurement of contingent consideration | (4,161) | (4,105) | |||
Impairment of intangible assets | 1,519 | 7,132 | |||
Other non-recurring items | 223 | 1,879 | |||
Exclude foreign exchange impact | 2,011 | 5,409 | |||
Non-GAAP operating income | $ 4,989 | $ 13,671 | |||
[1] The fourth quarter 2015 year-over-year comparisons are on a non-GAAP basis, excluding items set forth in the section titled 'Non-GAAP Financial Highlights for the Fourth Quarter Ended December 31, 2015.'
[2] The full year 2015 year-over-year comparisons are on a non-GAAP basis, excluding items set forth in the section titled 'Non-GAAP Financial Highlights for the Full Year Ended December 31, 2015'
Logo - http://photos.prnewswire.com/prnh/20120528/535447
SOURCE Syneron Medical Ltd.
For further information: Hugo Goldman, Chief Financial Officer, Syneron Medical, Email: hugo.goldman@syneron.com; Zack Kubow, The Ruth Group, 646-536-7020, Email: zkubow@theruthgroup.com
Syneron Medical Ltd. issued this content on 22 February 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 22 February 2016 12:14:26 UTC
Original Document: http://investors.syneron.com/2016-02-22-Syneron-Medical-Reports-Record-Fourth-Quarter-2015-Revenue-of-78-9-Million
