Taiyo Life Unaudited Non-Consolidated Balance Sheet

(Millions of yen)

As of March 31, 2016

As of June 30, 2016

Increase (decrease)

Assets:

Cash and deposits Cash

Deposit

Monetary claims purchased Securities

Government bonds Municipal bonds Corporate bonds Domestic stocks Foreign securities Other securities

Loans

Policy loans Commercial loans

Tangible fixed assets Land

Buildings Lease assets

Construction in progress Other tangible fixed assets

Intangible fixed assets Software

Lease assets

Other intangible fixed assets Due from reinsurers

Other assets

Accounts receivable Prepaid expenses Accrued income Deposit for rent

Initial margins of futures markets Derivatives

Suspense payable Other assets

Reserve for possible loan losses

454,236

372

453,864

82,551

4,920,486

1,305,837

199,759

911,602

431,002

1,940,464

131,819

1,313,219

54,027

1,259,192

197,544

113,014

68,412

687

15,089

339

13,488

12,750

290

447

180

104,470

8,330

1,952

30,580

4,738

3,335

52,925

2,056

551

(1,377)

608,128

391

607,736

79,965

4,904,423

1,425,239

196,284

938,207

389,704

1,837,014

117,972

1,287,806

52,709

1,235,096

196,528

113,014

67,441

628

15,094

349

13,733

12,580

706

446

64

199,294

8,020

4,857

27,655

4,583

906

150,801

1,914

554

(1,355)

153,891

19

153,872

(2,585)

(16,062)

119,401

(3,474)

26,604

(41,297)

(103,450)

(13,847)

(25,413)

(1,317)

(24,095)

(1,015)

- (971)

(59)

4

10

245

(169)

415

(0)

(116)

94,823

(310)

2,904

(2,925)

(154)

(2,428)

97,876

(142)

3

21

Total assets

7,084,800

7,288,589

203,788

(Millions of yen)

As of March 31, 2016

As of June 30, 2016

Increase (decrease)

Liabilities:

Policy reserves

Reserve for outstanding claims Policy reserve

Reserve for policyholder dividends Due to reinsurers

Bonds

Other liabilities

Payable under securities lending transactions

Borrowings

Income taxes payable Accounts payable Accrued expenses Unearned income Deposit received Guarantee deposits Derivatives

Cash collateral received for financial

instruments Lease obligations Suspense receipt Other liabilities

Reserve for bonus to directors and

audit & supervisory board members Reserve for employees' retirement benefits Reserve for price fluctuations

Deferred tax liabilities

Deferred tax liabilities on land revaluation

6,318,824

6,320,118

1,294

18,385

17,612

(772)

6,258,038

6,261,163

3,125

42,400

41,342

(1,058)

67

239

171

20,000

20,000

-

102,320

369,923

267,603

-

201,789

201,789

30,000

30,000

-

1,630

596

(1,034)

12,869

25,584

12,715

9,630

7,236

(2,393)

2,247

2,093

(153)

686

5,416

4,729

5,414

5,490

75

8,883

1,456

(7,427)

29,223

87,605

58,382

1,063

1,452

388

669

1,200

530

3

3

-

81

18

(62)

30,341

30,521

179

95,199

99,644

4,444

30,811

12,876

(17,935)

5,434

5,434

-

Total liabilities

6,603,082

6,858,777

255,695

Net assets: Capital stock Capital surplus

Capital reserve Retained earnings

Other retained earnings

Provision for advanced depreciation on real estate

General reserve

Unappropriated retained earnings Total stockholders' equity

Net unrealized gains on securities

Deferred gains (losses) on hedging instruments

Land revaluation

Total valuation and translation adjustments

62,500

62,500

-

62,500

62,500

-

62,500

62,500

-

154,336

143,674

(10,662)

154,336

143,674

(10,662)

541

537

(4)

40,000

40,000

-

113,794

103,136

(10,658)

279,336

268,674

(10,662)

254,272

212,890

(41,381)

(8,601)

(8,464)

137

(43,288)

(43,288)

-

202,382

161,137

(41,244)

Total net assets

481,718

429,811

(51,906)

Total liabilities and net assets

7,084,800

7,288,589

203,788

Taiyo Life Unaudited Non-Consolidated Statement of Operation

(Millions of yen)

Three months ended June 30, 2015

Three months ended June 30, 2016

Increase (Decrease)

Ordinary revenues

274,578

220,002

(54,575)

Income from insurance premiums

Insurance premiums

Ceded reinsurance recoveries

Investment income

Interest, dividends and income from real estate for rent

Interest income from deposits

Interest income and dividends from securities Interest income from loans

Interest from real estate for rent

Other income from interest and dividends Gains on sales of securities

Reversal of reserve for possible loan losses Other investment income

Gains on separate accounts, net

Other ordinary income

Income related to withheld insurance claims and other payments for future annuity payments Income due to withheld insurance payments Reversal of reserve for outstanding claims Reversal of policy reserve

Reversal of reserve for employee's retirement benefits

Other ordinary income

200,884

168,945

(31,938)

200,836

168,898

(31,938)

47

47

-

54,407

48,472

(5,934)

35,852

30,297

(5,554)

0

0

0

28,775

23,742

(5,033)

4,719

4,119

(599)

1,693

1,813

119

663

621

(42)

18,503

18,095

(408)

20

21

1

23

58

35

8

-

(8)

19,286

2,584

(16,701)

185

68

(116)

1,448

1,096

(352)

763

772

9

15,964

-

(15,964)

274

-

(274)

649

647

(2)

Ordinary expenses

254,668

201,443

(53,225)

Insurance claims and other payments

Insurance claims Annuity payments Insurance benefits Surrender payments Other payments Reinsurance premiums

Provision for policy and other reserves

Provision for policy reserve

Interest portion of reserve for policyholder dividends

Investment expenses

Interest expenses

Losses on sales of securities Devaluation losses on securities Losses from derivatives, net Foreign exchange losses, net Depreciation of real estate for rent Other investment expenses Losses on separate accounts, net

Operating expenses Other ordinary expenses

Payments related to withheld insurance claims Taxes

Depreciation

Reserve for employees' retirement benefits Other ordinary losses

213,895

160,393

(53,501)

83,145

58,255

(24,890)

54,509

53,965

(543)

21,475

20,603

(872)

44,458

18,369

(26,088)

10,114

8,977

(1,137)

191

222

30

4

3,129

3,125

-

3,125

3,125

4

3

(0)

13,071

8,716

(4,355)

303

136

(167)

1,872

6,111

4,238

0

-

(0)

9,682

1,263

(8,419)

211

100

(111)

553

612

58

447

482

35

-

10

10

18,870

19,561

690

8,827

9,642

815

5,169

5,665

495

1,682

1,746

63

1,395

1,544

149

-

179

179

579

507

(72)

Ordinary profit

19,909

18,559

(1,350)

(Millions of yen)

Three months ended June 30, 2015

Three months ended June 30, 2016

Increase (Decrease)

Extraordinary gains

-

-

-

Extraordinary losses

4,969

4,614

(354)

Losses on disposal of fixed assets

279

4

(274)

Impairment loss

138

-

(138)

Provision for reserve for price fluctuations

4,462

4,444

(17)

Head office transfer cost

89

-

(89)

Other extraordinary losses

-

165

165

Provision for reserve for policyholder dividends

4,680

4,436

(243)

Income before income taxes

10,260

9,508

(751)

Current income taxes

4,253

4,196

(56)

Deferred income taxes

(1,259)

(2,140)

(881)

Total income taxes

2,993

2,055

(937)

Net income (loss)

7,266

7,452

186

T&D Holdings Inc. published this content on 09 August 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 09 August 2016 06:32:06 UTC.

Original documenthttp://www.td-holdings.co.jp/en/news/file/1801/1/t_e20160809_01.pdf

Public permalinkhttp://www.publicnow.com/view/5095D7CFBADCABA735734AF9153FB75622A29AA8