T&D : Supplementary Materials for the Three Months Ended June 30, 2017

1. Business Highlights

   (1) Total Policy Amount in Force ·················································································· P2 (2) New Policy Amount ····························································································· P2 (3) Annualized Premiums ··························································································· P3 (4) Surrender and Lapse Amount··················································································· P3 (5) Surrender and Lapse Rate ······················································································· P4

2. Status of General Account Assets

   (1) Asset Composition ······························································································· P5

   (2) Fair Value Information on Securities (Except trading securities) ········································· P6 (3) Fair Value Information on Monetary Trusts·································································· P9 (4) Fair Value Information on Land, etc.·········································································· P9 (5) Fair Value Information on Derivative Transactions······················································· P10

3. Status of Separate Account Assets

   (1) Balance of Separate Account Assets ········································································ P11

   (2) Total Number of Policies and Total Policy Amount in Force············································ P11

4. Breakdown of Core Profit and Ordinary Profit

(1) Breakdown of Core Profit····················································································· P12 (2) Breakdown of Ordinary Profit················································································ P13

Fair Value Information on Financial Instruments ······························································· P15

Percentages are rounded to the nearest relevant percentage point. Therefore, the sums of each percentage do not always amount to 100%.

1. Total Policy Amount in Force

   (Number: Thousands, 100 Millions of yen, %)

   Category	As of March 31, 2017		As of June 30, 2017
   	Number	Amount	Number		Amount
   			Change from Previous FYE (%)	Change from Previous FYE (%)
   Individual insurance	1,809	365,380	1,815	100.3	364,685	99.8
   Individual term life insurance	1,204	347,724	1,199	99.6	347,216	99.9
   Individual annuities	167	12,875	168	100.3	12,870	100.0
   Subtotal	1,977	378,256	1,984	100.3	377,556	99.8
   Group insurance	-	68,192	-	-	66,101	96.9
   Group annuities	-	7,333	-	-	7,289	99.4

   Notes:

2. Policy amount in force for individual annuities is the sum of the funds to be held at the time annuity payments are to commence for an annuity for which annuity payments have not yet commenced and the amount of policy reserve for an annuity for which payments have commenced.

3. Policy amount in force for group annuities is equal to the amount of outstanding policy reserve.

4. Amount adding the total insured amount of "J-type product" and "T-type product", the Company's core products, along with term life insurance, and "Kaigo Relief", which was launched in October 2015 to subtotal of individual insurance and individual annuities is as follows. (Number of "J-type product", "T-type product", and "Kaigo Relief" is included in the above table, however amount of these products is not included in policy amount in force because these products do not cover death benefits.)

5. (Number: Thousands, 100 Millions of yen, %)

   Category	As of March 31, 2017		As of June 30, 2017
   	Number	Amount	Number		Amount
   			Change from Previous FYE (%)	Change from Previous FYE (%)
   Subtotal including "J-type product", "T-type product", and "Kaigo Relief"	1,977	409,922	1,984	100.3	410,883	100.2
   "J-type product", "T-type product", and "Kaigo Relief"	[156]	31,666	[165]	[105.6]	33,327	105.2

6. New Policy Amount

   (Number: Thousands, 100 Millions of yen, %)

   Category		Three Months Ended June 30, 2016
   		Number	Change (%)	Amount	Change (%)	New policies	Increase from conversion
   Individual insurance		49	105.7	8,986	103.5	9,005	(18)
   Individual term life insurance	27	100.4	8,835	103.9	8,854	(19)
   Individual annuities		1	130.4	109	132.3	109	-
   Subtotal		50	106.3	9,095	103.8	9,114	(18)
   Group insurance		-	-	35	130.3	35
   Group annuities		-	-	0	497.6	0

   (Number: Thousands, 100 Millions of yen, %)

   Category		Three Months Ended June 30, 2017
   		Number	Change (%)	Amount	Change (%)	New policies	Increase from conversion
   Individual insurance		44	91.1	7,167	79.8	7,188	(21)
   Individual term life insurance	23	86.7	7,088	80.2	7,111	(22)
   Individual annuities		2	146.3	135	124.4	135	-
   Subtotal		46	92.7	7,302	80.3	7,324	(21)
   Group insurance		-	-	8	25.1	8
   Group annuities		-	-	-	-	-

   Notes:

7. Unless stated otherwise, % changes are presented in comparison with the same period of the previous year.

8. The number of new policies includes increase from conversion.

9. The amount of new policies and increase from conversion for individual annuities are funds to be held at the time annuity payments are to commence for an annuity.

10. The new policy amount for group annuities is equal to the initial premium payment.

11. Amount adding the total insured amount of "J-type product", "T-type product", and "Kaigo Relief" to subtotal of individual insurance and individual annuities is as follows. (Number of "J-type product", "T-type product", and "Kaigo Relief" is included in the above table, however amount of these products is not included in new policy amount because these products do not cover death benefits.)

12. (Number: Thousands, 100 Millions of yen, %)‌

    Category		Three Months Ended June 30, 2016
    		Number	Change (%)	Amount	Change (%)	New policies	Increase from conversion
    Subtotal including "J-type product", "T-type product", and "Kaigo Relief"		50	106.3	11,072	103.7	11,091	(18)
    "J-type product", "T-type product", and "Kaigo Relief"	[9]	[124.1]	1,977	103.1	1,977	-

    (Number: Thousands, 100 Millions of yen, %)

    Category		Three Months Ended June 30, 2017
    		Number	Change (%)	Amount	Change (%)	New policies	Increase from conversion
    Subtotal including "J-type product", "T-type product", and "Kaigo Relief"		46	92.7	9,528	86.1	9,550	(21)
    "J-type product", "T-type product", and "Kaigo Relief"	[11]	[115.1]	2,225	112.6	2,225	-

13. Annualized Premiums

    Category		As of March 31, 2017	As of June 30, 2017
    		Amount	Amount	Change from Previous FYE (%)
    Individual insurance		683,150	685,845	100.4
    Individual annuities		64,658	64,401	99.6
    Total		747,808	750,247	100.3
    Medical benefits, living benefits, and others	85,363	86,963	101.9

14. Policies in force (Millions of yen, %)

15. New policies (Millions of yen, %)

16. Category		Three Months Ended June 30, 2016		Three Months Ended June 30, 2017
    		Amount	Change (%)	Amount	Change (%)
    Individual insurance		19,755	103.7	15,797	80.0
    Individual annuities		448	135.6	539	120.4
    Total		20,203	104.3	16,337	80.9
    Medical benefits, living benefits, and others	3,318	106.2	3,122	94.1

    Notes:

17. The amount of annualized premium is the annual premium amount calculated by multiplying factors according to the premium payment method to a single premium payment amount (for lump-sum payment, the amount is the total premium divided by the insured period).

18. The amount of "Medical benefits, living benefits, and others" represents annualized premium related to medical benefits (hospitalization benefits, surgical benefits, and others), living benefits (specified illness benefits, nursing care benefits, and others), and waiver of premium benefits (disability cause is excluded but causes such as specific illness and nursing care are included).

19. New policies include net increase from conversions.

20. Surrender and Lapse Amount

    (Number: Thousands, 100 Millions of yen, %)

    Category	Three Months Ended June 30, 2016				Three Months Ended June 30, 2017
    	Number		Amount		Number		Amount
    	Change (%)	Change (%)	Change (%)	Change (%)
    Individual insurance	31	95.7	5,940	98.4	32	103.5	5,999	101.0
    Individual annuities	0	86.8	68	86.5	0	94.3	63	93.2
    Total	32	95.5	6,009	98.2	33	103.3	6,062	100.9

    Note: Amount adding the total insured amount of "J-type product", "T-type product", and "Kaigo Relief" to subtotal of individual insurance and individual annuities is as follows. (Number of "J-type product", "T-type product", and "Kaigo Relief" is included in the above table, however amount of these products is not included in new policy amount because these products do not cover death benefits.)

    (Number: Thousands, 100 Millions of yen, %)

    Category	Three Months Ended June 30, 2016				Three Months Ended June 30, 2017
    	Number		Amount		Number		Amount
    	Change (%)	Change (%)	Change (%)	Change (%)
    Subtotal including "J-type product", "T-type product", and "Kaigo Relief"	32	95.5	6,344	99.6	33	103.3	6,526	102.9

21. Surrender and Lapse Rate
22. (Surrender and lapse amount / Policy amount in force at the beginning of the fiscal year)

    (%)

    Category	Three Months Ended June 30, 2016	Three Months Ended June 30, 2017
    Individual insurance	1.67	1.64
    Individual annuities	0.53	0.50
    Total	1.63	1.60

    Notes:

23. The figures are not annualized.

24. Amount adding the total insured amount of "J-type product", "T-type product", and "Kaigo Relief" to subtotal of individual insurance and individual annuities is as follows.

(%)

Category	Three Months Ended June 30, 2016	Three Months Ended June 30, 2017
Subtotal including "J-type product", "T-type product", and "Kaigo Relief"	1.62	1.59