Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  TAIWAN STOCK EXCHANGE  >  Taiwan Semiconductor Mfg. Co. Ltd.    2330   TW0002330008

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201420152016201720182019
Sales762 806843 497947 938988 2601 094 4751 212 322
EBITDA496 142542 553403 786650 217719 737781 643
Operating profit (EBIT)295 890320 048377 958395 669438 641486 111
Pre-Tax Profit (EBT)302 098350 429385 959403 583444 064500 719
Net income263 899306 574334 247350 661386 769438 308
P/E ratio---15,714,212,8
EPS ( TWD )10,211,812,913,514,916,5
Dividend per Share ( TWD )4,506,007,007,388,249,22
Yield---3,49%3,90%4,36%
Reference price ( TWD )211.5211.5211.5
Announcement Date01/16/2015
01:45am
01/15/2016
02:35am
01/13/2017
03:17am
---
Finances - Leverage
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201420152016201720182019
Debt------
Finance108 577307 700292 071421 193547 983686 247
Operating income (EBITDA)496 142542 553403 786650 217719 737781 643
Leverage
(Debt/EBITDA)
------
Capital Expenditure288 540257 517328 045319 025338 892370 167
Book Value Per Share (BVPS)40,3  TWD47,1  TWD53,6  TWD60,1  TWD67,2  TWD75,3  TWD
Cash Flow per Share16,3  TWD20,4  TWD20,8  TWD22,2  TWD26,4  TWD28,9  TWD
Announcement Date01/16/2015
01:45am
01/15/2016
02:35am
01/13/2017
03:17am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 5 484 275 M TWD -
Entreprise Value (EV) 5 063 083 M TWD 4 936 293 M TWD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,7x 14,2x
Capitalization / Revenue 5,55x 5,01x
EV / Revenue 5,12x 4,51x
EV / EBITDA 7,79x 6,86x
Yield (DPS / Price) 3,49% 3,90%
Price to book (Price / BVPS) 3,52x 3,15x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 40,0% 40,1%
operating Leverage (Delta EBIT / Delta Sales) 1,10x 1,01x
Net Margin (Net Profit / Revenue) 35,5% 35,3%
ROA (Net Profit / Asset) 18,4% 19,3%
ROE (Net Profit / Equities) 23,7% 23,7%
Rate of Dividend 54,7% 55,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   32,3% 31,0%
Cash Flow / Sales 58,2% 62,6%
Capital Intensity (Assets / Sales) 1,93x 1,83x
Financial Leverage (Net Debt / EBITDA) -0,65x -0,76x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend