Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  TAIWAN STOCK EXCHANGE  >  Taiwan Semiconductor Mfg. Co. Ltd.    2330   TW0002330008

TAIWAN SEMICONDUCTOR MFG. CO. LTD. (2330)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201520162017201820192020
Sales843 497947 938977 4471 035 2391 151 5871 286 419
EBITDA542 553403 786645 702685 018762 103847 865
Operating profit (EBIT)320 048377 958385 559397 559450 178512 607
Pre-Tax Profit (EBT)350 429385 959396 133406 711453 177518 182
Net income306 574334 247343 111357 508398 715456 085
P/E ratio---16,314,612,8
EPS ( TWD )11,812,913,213,815,417,5
Dividend per Share ( TWD )6,007,008,008,489,5410,5
Yield---3,78%4,25%4,67%
Reference price ( TWD )224.5224.5224.5
Announcement Date01/15/2016
02:35am
01/13/2017
03:17am
01/18/2018
08:45am
---
Finances - Leverage
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201520162017201820192020
Debt------
Finance307 700292 071442 609473 640611 702807 188
Operating income (EBITDA)542 553403 786645 702685 018762 103847 865
Leverage
(Debt/EBITDA)
------
Capital Expenditure257 517328 045330 588342 355336 800342 270
Book Value Per Share (BVPS)47,1  TWD53,6  TWD58,7  TWD64,5  TWD71,5  TWD79,1  TWD
Cash Flow per Share20,4  TWD20,8  TWD22,6  TWD24,5  TWD27,5  TWD30,7  TWD
Announcement Date01/15/2016
02:35am
01/13/2017
03:17am
01/18/2018
08:45am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 5 821 370 M TWD -
Entreprise Value (EV) 5 347 730 M TWD 5 209 669 M TWD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,3x 14,6x
Capitalization / Revenue 5,62x 5,06x
EV / Revenue 5,17x 4,52x
EV / EBITDA 7,81x 6,84x
Yield (DPS / Price) 3,78% 4,25%
Price to book (Price / BVPS) 3,48x 3,14x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 38,4% 39,1%
operating Leverage (Delta EBIT / Delta Sales) 0,53x 1,18x
Net Margin (Net Profit / Revenue) 34,5% 34,6%
ROA (Net Profit / Asset) 17,7% 19,0%
ROE (Net Profit / Equities) 22,2% 22,8%
Rate of Dividend 61,6% 62,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   33,1% 29,2%
Cash Flow / Sales 61,4% 62,0%
Capital Intensity (Assets / Sales) 1,95x 1,82x
Financial Leverage (Net Debt / EBITDA) -0,69x -0,80x
EPS & Dividend