TSX: TVE Tamarack Valley Energy Ltd. Announces a 43% Increase in Proved Developed Producing Reserves and an Operational Update

Calgary, Alberta - February 27, 2017 - Tamarack Valley Energy Ltd. ("Tamarack" or the "Company") is pleased to announce the results of its independent oil and gas reserves evaluation as of December 31, 2016, prepared by GLJ Petroleum Consultants Ltd. ("GLJ"), summarized below. The reserves evaluation contained herein does not include the impact of the Spur Resources Ltd. acquisition that closed January 11, 2017 (the "Viking Acquisition"). Pro-forma reserves details including the new assets from the Viking Acquisition will be made available concurrent with the Company's year-end 2016 financial and operating results with further details included in the 2016 Annual Information Form, both of which are expected to be issued and filed on March 23, 2017.

Throughout 2016, Tamarack continued to focus on the successful execution of its core strategy and strategic acquisitions generating positive results despite ongoing weakness in commodity prices. The Company achieved strong reserves additions organically due to the success of its drilling program, enhancements to completion techniques and improvements in well performance, all of which contributed to attractive capital efficiencies. Tamarack's complementary acquisitions during 2016 at Wilson Creek / Redwater and the low-decline acquired production at Penny (collectively the "Acquired Assets") further supported the growth profile and contributed to near and longer-term value creation. A successful development program and cost reductions on the Acquired Assets during the latter half of 2016 led to an increase in the net present value of before tax future net revenues discounted at 10% ("NPVBT10") of proved plus probable ("2P") reserves to approximately $240 million compared to the purchase price paid of $85 million in June of 2016.

The NPVBT10 of Tamarack's total 2P reserves increased by 61% year over year to $668.8 million, representing

$4.55 per fully diluted share. Tamarack delivered 5% growth per fully diluted share in proved developed producing reserves ("PDP"), and increased its drilling location inventory while maintaining a strong balance sheet. On an absolute basis, the Company's significant reserves growth includes a 43% increase in PDP, a 34% increase in total proved ("1P") reserves and a 26% increase in 2P reserves.

2016 RESERVES REPORT HIGHLIGHTS
  • PDP reserves increased by 43% on an absolute basis and by 5% per fully diluted share.

  • Increased 1P reserves by 34% to 33.4 million boe, and 2P reserves by 26% to 56.5 million boe.

  • Oil and natural gas liquids ("NGLs") weighting across all reserves categories increased to approximately 60% compared to 2015 weightings of approximately 50% on PDP, 52% on 1P and 54% on 2P.

  • Significant increases in oil reserves of 85%, 67% and 45% on PDP, 1P and 2P, respectively, over 2015.

  • As a percentage of total 2P reserves, 1P reserves increased from 56% to 59%.

  • Including acquisitions, the Company replaced 322% of production on a 1P basis and 406% on a 2P basis.

  • Maintained a consistent approach to reserves booking, with 1P reserves including only 67 (52.6 net) proved undeveloped horizontal Cardium drilling locations and 2P reserves including only 103 (81.1 net) proved plus probable undeveloped horizontal Cardium drilling locations.

  • Achieved 1P finding and development ("F&D") costs of approximately $14.44/boe and 1P finding, development and acquisition ("FD&A") costs of approximately $14.68/boe, both including the change in future development capital ("FDC").

  • Achieved 2P F&D costs of approximately $7.20/boe and 2P FD&A costs of approximately $11.34/boe, both including the change in FDC.

  • Realized three year average 2P F&D costs of approximately $15.14/boe and 2P FD&A costs of $15.68/boe, both including the change in FDC.

  • Generated a 2P F&D recycle ratio of 2.3 times and a 2P FD&A recycle ratio of 1.5 times using the estimated 2016 operating netback, excluding hedges, of $16.55/boe (unaudited) and a 2P F&D recycle ratio of 3.1 times and a 2P FD&A recycle ratio of 1.9 times using the estimated Q4 2016 operating netback, excluding hedges, of $22.03/boe (unaudited).

  • Increased 2P reserve life index to 15.0 years based on estimated 2016 average production of 10,344 boe/d.

    Reserves Snapshot by Category: PDP 1P 2P

    Reserves Added(1) (mboe) 9,940 12,163 15,332

    Total Reserves (mboe)(2) 20,517 33,404 56,544

    Reserves Replacement 263% 322% 406%

    NPV10 BT ($mm) $281.1 $411.1 $668.8

    FD&A Cost per boe(3) $13.98 $14.68 $11.34 Recycle Ratio(4) 1.2x 1.1x 1.5x

    F&D Cost per boe (3) $23.72 $14.44 $7.20

    Recycle Ratio(4) - 1.1x 2.3x

    Reserves per Fully Diluted Share Growth(4) 5% (2%) (8%)

    1. This number takes the difference in reserves year over year plus the production for the year.

    2. Total reserves are Company Interest reserves which include royalty volumes.

    3. Including changes in FDC.

    4. Based on a 2016 estimated operating netback excluding hedges of $16.55 per boe (unaudited).

    5. 2016 over 2015, based on 147.03 million shares outstanding and 107.61 million at December 31, 2016 and 2015, respectively.

    2016 YEAR-END RESERVES SUMMARY & OPERATIONS UPDATE

    The following tables highlight Tamarack's 2016 year-end independent reserves assessment and evaluation prepared by GLJ with an effective date of December 31, 2016 (the "GLJ Report"). The GLJ Report has been prepared in accordance with definitions, standards and procedures contained in National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities ("NI 51-101") and the Canadian Oil and Gas Evaluation Handbook. All evaluations and summaries of future net revenue are stated prior to provision for interest, debt service charges or general administrative expenses and after deduction of royalties, operating costs, estimated well abandonment and reclamation costs and estimated future capital expenditures. It should not be assumed that the estimates of future net revenues presented in the tables below represent the fair market value of the reserves.

    Reserves Data (Forecast Prices and Costs) - Company Interest

    CRUDE OIL(1)

    CONVENTIONAL

    NATURAL GAS

    NATURAL GAS

    LIQUIDS

    TOTAL OIL

    EQUIVALENT

    Gross Net

    Gross (Mmcf)

    Net (Mmcf)

    Gross (Mbbls)

    Net (Mbbls)

    Gross (Mboe)

    Net (Mboe)

    PROVED:

    Developed Producing

    10,157

    8,718

    49,995

    44,047

    2,027

    1,559

    20,517

    17,619

    Developed Non-Producing

    101

    92

    1,505

    1,276

    6

    4

    358

    308

    Undeveloped

    7,109

    6,222

    26,238

    24,278

    1,048

    942

    12,529

    11,211

    TOTAL PROVED

    17,368

    15,032

    77,738

    69,602

    3,081

    2,506

    33,404

    29,138

    PROBABLE

    11,030

    9,452

    56,870

    50,794

    2,631

    2,228

    23,139

    20,146

    RESERVES CATEGORY

    (Mbbls)

    (Mbbls)

    TOTAL PROVED PLUS

    PROBABLE 28,398 24,484 134,607 120,395 5,711 4,733 56,544 49,284

    Note:

    1. Heavy oil included in the Crude Oil product type represents less than 4% of any reserves category and as such is immaterial.

    2. Columns may not add due to rounding.

    Net Present Values of Future Net Revenue Before Income Taxes Discounted at (%/yr)

    RESERVES CATEGORY

    PROVED:

    0%

    ($000s)

    5%

    ($000s)

    10%

    ($000s)

    15%

    ($000s)

    20%

    ($000s)

    Unit Value Before Income Tax Discounted at 10% Per Year(1)

    ($/Boe)

    Developed Producing

    489,515

    346,063

    281,091

    241,478

    213,792

    15.95

    Developed Non-Producing

    3,286

    2,101

    1,626

    1,370

    1,195

    5.27

    Undeveloped

    215,590

    173,037

    128,409

    94,724

    70,250

    11.45

    TOTAL PROVED

    708,391

    521,202

    411,127

    337,572

    285,237

    14.11

    PROBABLE

    621,559

    382,273

    257,658

    185,274

    139,703

    12.79

    TOTAL PROVED PLUS PROBABLE

    Note:

    1,329,950

    903,475

    668,784

    522,846

    424,939

    13.57

    1. Unit values based on Company net reserves

    2. The prices used to estimate net present values are the average of those used by the largest independent industry reserve evaluators.

    3. Columns may not add due to rounding.

    Reconciliation of Company Gross Reserves Based on Forecast Prices and Costs

    MBOE

    FACTORS

    Proved

    Probable

    Proved + Probable

    December 31, 2015

    24,992

    19,960

    44,953

    Discoveries

    -

    -

    -

    Extensions and Improved Recovery(1)

    2,968

    273

    3,242

    Technical Revisions

    (331)

    (1,670)

    (2,001)

    Acquisitions

    10,373

    4,911

    15,284

    Dispositions

    (583)

    (189)

    (772)

    Economic Factors

    (276)

    (156)

    (432)

    Production

    (3,775)

    -

    (3,775)

    December 31, 2016

    33,369

    23,129

    56,498

    Note:

    1. Reserves additions under Infill Drilling, Improved Recovery and Extensions are combined and reported as "Extensions and Improved Recovery".

    2. Columns may not add due to rounding.

    3. Company Gross Reserves exclude royalty volumes.

    Future Development Capital Costs

    The following is a summary of GLJ's estimated future development capital required to bring proved and probable undeveloped reserves on production.

    Future Development Capital(1)

    (amounts in $000s)

    Total Proved

    Total Proved + Probable

    2017

    37,267

    43,709

    2018

    62,714

    71,612

    2019

    65,620

    101,258

    2020 and Subsequent 69,145 184,238

    Total Undiscounted FDC

    234,747

    400,818

    Total Discounted FDC at 10% per year

    189,534

    309,658

    Notes:

    (1) FDC as per GLJ independent reserve evaluation effective December 31, 2016 based on GLJ forecast pricing.

    FD&A Costs 2016 Three Year Average

    (amounts in $000s except as noted)

    Proved

    Proved + Probable

    Proved

    Proved + Probable

    FD&A costs, including FDC(1)(2)

    Exploration and development capital expenditures (3)(4)

    56,546

    56,546

    87,209

    87,209

    Acquisitions, net of dispositions

    82,386

    86,386

    91,213

    91,213

    Total change in FDC

    39,656

    34,944

    47,655

    65,861

    Total FD&A capital, including change in FDC

    178,588

    173,876

    226,077

    244,283

    Reserve additions, including revisions - Mboe

    2,356

    799

    3,675

    3,907

    Acquisitions, net of dispositions - Mboe

    9,807

    14,533

    7,096

    11,677

    Total FD&A Reserves

    12,163

    15,332

    10,770

    15,583

    F&D costs, including FDC - $/boe

    14.44

    7.20

    21.32

    15.14

    Acquisition costs, net of dispositions - $/boe

    14.74

    11.57

    20.82

    15.85

    FD&A costs, including FDC - $/boe

    14.68

    11.34

    20.99

    15.68

    Notes:

    1. While Nl 51-101 requires that the effects of acquisitions and dispositions be excluded from the calculation of finding and development costs, FD&A costs have been presented because acquisitions and dispositions can have a significant impact on the Company's ongoing reserve replacement costs and excluding these amounts could result in an inaccurate portrayal of the Company's cost structure. Finding and development costs both including and excluding acquisitions and dispositions have been presented above.

    2. The calculation of FD&A costs incorporates the change in FDC required to bring proved undeveloped and developed reserves into production. In all cases, the FD&A number is calculated by dividing the identified capital expenditures by the applicable reserves additions after changes in FDC costs.

    3. The aggregate of the exploration and development costs incurred in the most recent financial year and the change during that year in estimated future development costs generally will not reflect total finding and development costs related to reserves additions for that year.

    4. The capital expenditures also exclude capitalized administration costs.

    5. Columns may not add due to rounding.

    Operational Update

    To date in the first quarter of 2017, Tamarack has remained focused on executing its capital program and continues to be on target for expected activity levels and production volumes. Since the start of the year, the Company has brought a total of 15 (13.9 net) new wells on production, including 11 (10.9 net) Viking light oil wells, two net extended reach horizontal Cardium light oil wells, one net Notikewin liquids-rich natural gas well, and one net heavy oil well. Volumes from these new wells are contributing to the Company's current production of approximately 19,000 boe/d and Tamarack remains on target to meet its first half production guidance range of 18,500 to 19,000 boe/d despite numerous factors negatively impacting field operations thus far in the first quarter. Tamarack has experienced non-operated production curtailments, a third-party gas plant curtailment, earlier than expected road

    Tamarack Valley Energy Ltd. published this content on 27 February 2017 and is solely responsible for the information contained herein.
    Distributed by Public, unedited and unaltered, on 27 February 2017 11:42:06 UTC.

    Original documenthttp://www.tamarackvalley.ca/wp-content/uploads/2017/02/TVE-Press-Release-February-27-2016-final.pdf

    Public permalinkhttp://www.publicnow.com/view/5E066D1BDEDD52E42B23A722D6E6BD0FE9F9AF15