Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Tata Global Beverages Ltd    TATAGLOBAL   INE192A01025

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Sales76 22078 32779 81782 67689 64195 881
Operating income (EBITDA)7 5197 7496 7478 0879 03710 309
Operating profit (EBIT)6 2286 4185 3176 9807 7578 915
Pre-Tax Profit (EBT)7 0694 9995 4546 9527 8498 825
Net income4 8052 4783 2594 5804 9765 425
P/E ratio19,337,923,520,117,816,4
EPS ( INR )7,773,935,166,947,808,50
Dividend per Share ( INR )2,252,252,253,003,373,76
Yield1,50%1,51%1,86%2,16%2,42%2,70%
Reference price ( INR )150.05148.85121.2139.25139.25139.25
Announcement Date05/28/2014
01:27pm
05/28/2015
08:36am
05/24/2016
01:16pm
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Debt6 7617 2172 5112 166558-
Finance-----4 826
Operating income (EBITDA)7 5197 7496 7478 0879 03710 309
Leverage
(Debt/EBITDA)
0,90x0,93x0,37x0,27x0,06x-
Capital Expenditure2 0371 7921 6622 0512 2542 745
Book Value Per Share (BVPS)94,6  INR88,8  INR90,6  INR95,2  INR99,1  INR103  INR
Cash Flow per Share6,59  INR6,62  INR7,24  INR8,64  INR9,65  INR-
Announcement Date05/28/2014
01:27pm
05/28/2015
08:36am
05/24/2016
01:16pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 87 885 M INR -
Entreprise Value (EV) 90 051 M INR 88 443 M INR
Valuation 2017e 2018e
P/E ratio (Price / EPS) 20,1x 17,8x
Capitalization / Revenue 1,06x 0,98x
EV / Revenue 1,09x 0,99x
EV / EBITDA 11,1x 9,79x
Yield (DPS / Price) 2,16% 2,42%
Price to book (Price / BVPS) 1,46x 1,41x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,44% 8,65%
operating Leverage (Delta EBIT / Delta Sales) 8,73x 1,32x
Net Margin (Net Profit / Revenue) 5,54% 5,55%
ROA (Net Profit / Asset) 5,10% 5,50%
ROE (Net Profit / Equities) 7,41% 8,05%
Rate of Dividend 43,3% 43,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,48% 2,51%
Cash Flow / Sales 6,60% 6,79%
Capital Intensity (Assets / Sales) 1,09x 1,01x
Financial Leverage (Net Debt / EBITDA) 0,27x 0,06x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend