Member access

4-Traders Homepage  >  Shares  >  Oslo Bors  >  Telenor ASA       NO0010063308

End-of-day quote. End-of-day quote Oslo Bors - 05/16
127.5   -4.42%
5d ago TELENOR ASA: ex-dividend day for annual dividend
6d ago TELENOR ASA: Telenor Group pays record high dividend to shareholders
05/08DJHellenic Telecoms Posts Drop in 1Q Net Profit
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Telenor ASA : Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201020112012201320142015
Sales94 84398 516101 718103 283106 731109 395
Operating income (EBITDA)29 22030 04132 75535 67337 87939 577
Operating profit (EBIT)12 50014 73318 35321 45523 60225 344
Pre-Tax Profit (EBT)20 20513 35511 44523 87927 00829 019
Net income14 3347 9379 49015 28817 29518 623
EPS ( NOK)8,684,886,0510,011,412,4
Dividend per Share ( NOK)3,805,006,006,687,628,40
Yield2,98%3,92%4,71%5,24%5,97%6,58%
Announcement Date02/08/2011
06:36am		02/08/2012
06:00am		02/13/2013
06:12am		---
Finances - Leverage
Telenor ASA : Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201020112012201320142015
Debt19 27618 22233 08234 57033 95434 321
Finance------
Operating income (EBITDA)29 22030 04132 75535 67337 87939 577
Leverage
(Debt/EBITDA)		0,66x0,61x1,01x0,97x0,90x0,87x
Capital Expenditure11 68811 90716 89214 34513 99313 234
Book Value Per Share (BVPS)53,0  NOK52,7  NOK47,6  NOK51,3  NOK53,5  NOK56,2  NOK
Cash Flow per Share16,0  NOK17,2  NOK15,3  NOK18,9  NOK19,5  NOK19,9  NOK
Announcement Date02/08/2011
06:36am		02/08/2012
06:00am		02/13/2013
06:12am		---
Balance Sheet Analysis
Telenor ASA : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 198 461 M NOK -
Company Value 233 031 M NOK 232 415 M NOK
Valuation 2013e 2014e
PER (Price / EPS) 12,7x 11,2x
Capitalization / Revenue 1,92x 1,86x
EV / Revenue 2,26x 2,18x
EV / EBITDA 6,53x 6,14x
Yield (DPS / Price) 5,24% 5,97%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 20,8% 22,1%
operating laverage (Delta EBIT / Delta Sales) 11,0x 3,00x
Net Margin (Net Profit / Revenue) 14,8% 16,2%
ROA (Net Profit / Asset) 10,4% 12,0%
ROE (Net Profit / Equities) 19,8% 21,7%
Rate of Dividend 66,7% 67,0%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   13,9% 13,1%
Cash Flow / Sales (Taux d'autofinancement) 28,3% 28,2%
Capital Intensity (Assets / Sales) 1,42x 1,35x
Financial Leverage (Net Debt / EBITDA) 0,97x 0,90x
Price Earning Ratio
Telenor ASA : Price Earning Ratio
EPS & Dividend
Telenor ASA : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.