Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tencent Holdings Ltd    0700   KYG875721634

TENCENT HOLDINGS LTD (0700)
Mes dernières consult.
Most popular
Report
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales78 932102 863151 938240 065334 063435 893
EBITDA30 90843 04968 74692 039117 740150 169
Operating profit (EBIT)30 54240 62756 11779 643101 388130 251
Pre-Tax Profit (EBT)29 01336 21651 64081 521103 913134 500
Net income23 81028 80641 09564 99982 984106 622
P/E ratio35,441,839,248,638,329,8
EPS ( CNY )2,553,064,336,868,7011,2
Dividend per Share ( CNY )0,360,470,520,730,961,19
Yield0,40%0,37%0,31%0,22%0,29%0,36%
Reference price ( CNY )89.97127.7169.88333.463333.463333.463
Announcement Date03/18/2015
08:55am
03/17/2016
07:57am
03/22/2017
09:17am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt------
Finance22 75816 63814 37466 021125 917215 914
Operating income (EBITDA)30 90843 04968 74692 039117 740150 169
Leverage
(Debt/EBITDA)
------
Capital Expenditure4 7185 4408 39916 44420 03223 192
Book Value Per Share (BVPS)8,54  CNY12,8  CNY18,6  CNY25,1  CNY33,5  CNY44,2  CNY
Cash Flow per Share3,50  CNY4,89  CNY-13,5  CNY13,4  CNY15,5  CNY
Announcement Date03/18/2015
08:55am
03/17/2016
07:57am
03/22/2017
09:17am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 3 166 291 M CNY -
Entreprise Value (EV) 3 100 270 M CNY 3 040 373 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 48,6x 38,3x
Capitalization / Revenue 13,2x 9,48x
EV / Revenue 12,9x 9,10x
EV / EBITDA 33,7x 25,8x
Yield (DPS / Price) 0,22% 0,29%
Price to book (Price / BVPS) 13,3x 9,94x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 33,2% 30,4%
operating Leverage (Delta EBIT / Delta Sales) 0,72x 0,70x
Net Margin (Net Profit / Revenue) 27,1% 24,8%
ROA (Net Profit / Asset) 15,2% 15,5%
ROE (Net Profit / Equities) 31,3% 30,3%
Rate of Dividend 10,7% 11,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,85% 6,00%
Cash Flow / Sales 53,3% 38,2%
Capital Intensity (Assets / Sales) 1,79x 1,60x
Financial Leverage (Net Debt / EBITDA) -0,72x -1,07x
EPS & Dividend