Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tencent Holdings Ltd    0700   KYG875721634

TENCENT HOLDINGS LTD (0700)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Sales102 863151 938237 760339 454456 434584 762
EBITDA43 04968 74695 861124 643161 310203 299
Operating profit (EBIT)40 62756 11790 302107 140135 424173 941
Pre-Tax Profit (EBT)36 21651 64088 215105 825133 869170 851
Net income28 80641 09571 51086 081109 787139 786
P/E ratio41,839,245,136,228,622,3
EPS ( CNY )3,064,337,508,9711,414,6
Dividend per Share ( CNY )0,470,520,760,951,191,50
Yield0,37%0,31%0,23%0,29%0,37%0,46%
Reference price ( CNY )127.7169.88338.11324.933324.933324.933
Announcement Date03/17/2016
07:57am
03/22/2017
09:17am
03/21/2018
08:53am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Debt------
Finance16 63814 37410 98189 438164 538285 309
Operating income (EBITDA)43 04968 74695 861124 643161 310203 299
Leverage
(Debt/EBITDA)
------
Capital Expenditure5 4408 39912 10824 01930 64542 804
Book Value Per Share (BVPS)12,8  CNY18,6  CNY26,9  CNY35,2  CNY45,4  CNY58,1  CNY
Cash Flow per Share4,89  CNY-11,1  CNY13,3  CNY17,0  CNY21,4  CNY
Announcement Date03/17/2016
07:57am
03/22/2017
09:17am
03/21/2018
08:53am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 3 089 922 M CNY -
Entreprise Value (EV) 3 000 484 M CNY 2 925 383 M CNY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 36,2x 28,6x
Capitalization / Revenue 9,10x 6,77x
EV / Revenue 8,84x 6,41x
EV / EBITDA 24,1x 18,1x
Yield (DPS / Price) 0,29% 0,37%
Price to book (Price / BVPS) 9,24x 7,16x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 31,6% 29,7%
operating Leverage (Delta EBIT / Delta Sales) 0,44x 0,77x
Net Margin (Net Profit / Revenue) 25,4% 24,1%
ROA (Net Profit / Asset) 14,1% 14,7%
ROE (Net Profit / Equities) 27,8% 28,1%
Rate of Dividend 10,5% 10,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,08% 6,71%
Cash Flow / Sales 37,1% 35,4%
Capital Intensity (Assets / Sales) 1,79x 1,63x
Financial Leverage (Net Debt / EBITDA) -0,72x -1,02x
EPS & Dividend