Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tencent Holdings Ltd    0700   KYG875721634

End-of-day quote. End-of-day quote  - 06/22
281.6 HKD   +0.86%
09:43aDJNASPERS : Fiscal Year Net Profit Jumps
07:52a HSI opens up 49 pts at 25,724; H-share up 28 pts at 10,430
06:31a Alibaba, Tencent in Financing by China Unicom
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales78 932102 863151 938223 330290 154354 481
EBITDA30 90843 04968 74687 671108 727130 706
Operating profit (EBIT)30 54240 62756 11772 50591 761112 683
Pre-Tax Profit (EBT)29 01336 21651 64071 83092 091115 108
Net income23 81028 80641 09556 24472 27988 269
P/E ratio35,441,839,240,531,625,5
EPS ( CNY )2,553,064,336,107,819,69
Dividend per Share ( CNY )0,360,470,520,660,841,01
Yield0,40%0,37%0,31%0,27%0,34%0,41%
Reference price ( CNY )89.97127.7169.88246.721246.721246.721
Announcement Date03/18/2015
08:55am
03/17/2016
07:57am
03/22/2017
09:17am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt------
Finance22 75816 63814 37439 93877 658126 433
Operating income (EBITDA)30 90843 04968 74687 671108 727130 706
Leverage
(Debt/EBITDA)
------
Capital Expenditure4 7185 4408 39911 63114 29414 867
Book Value Per Share (BVPS)8,54  CNY12,8  CNY18,6  CNY24,3  CNY31,5  CNY40,4  CNY
Cash Flow per Share3,50  CNY4,89  CNY-9,97  CNY11,2  CNY13,3  CNY
Announcement Date03/18/2015
08:55am
03/17/2016
07:57am
03/22/2017
09:17am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 2 335 913 M CNY -
Entreprise Value (EV) 2 295 975 M CNY 2 258 255 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 40,5x 31,6x
Capitalization / Revenue 10,5x 8,05x
EV / Revenue 10,3x 7,78x
EV / EBITDA 26,2x 20,8x
Yield (DPS / Price) 0,27% 0,34%
Price to book (Price / BVPS) 10,2x 7,83x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 32,5% 31,6%
operating Leverage (Delta EBIT / Delta Sales) 0,62x 0,89x
Net Margin (Net Profit / Revenue) 25,2% 24,9%
ROA (Net Profit / Asset) 14,0% 14,8%
ROE (Net Profit / Equities) 28,8% 28,6%
Rate of Dividend 10,9% 10,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,21% 4,93%
Cash Flow / Sales 42,3% 36,5%
Capital Intensity (Assets / Sales) 1,80x 1,68x
Financial Leverage (Net Debt / EBITDA) -0,46x -0,71x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend