Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tencent Holdings Ltd    0700   KYG875721634

TENCENT HOLDINGS LTD (0700)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales78 932102 863151 938240 988337 991440 817
EBITDA30 90843 04968 74693 325119 871153 972
Operating profit (EBIT)30 54240 62756 11779 721102 298132 162
Pre-Tax Profit (EBT)29 01336 21651 64081 919104 583135 971
Net income23 81028 80641 09565 02683 008107 569
P/E ratio35,441,839,254,042,733,1
EPS ( CNY )2,553,064,336,888,7011,2
Dividend per Share ( CNY )0,360,470,520,720,961,21
Yield0,40%0,37%0,31%0,20%0,26%0,33%
Reference price ( CNY )89.97127.7169.88371.295371.295371.295
Announcement Date03/18/2015
08:55am
03/17/2016
07:57am
03/22/2017
09:17am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt------
Finance22 75816 63814 37459 838127 071236 429
Operating income (EBITDA)30 90843 04968 74693 325119 871153 972
Leverage
(Debt/EBITDA)
------
Capital Expenditure4 7185 4408 39916 36320 40324 816
Book Value Per Share (BVPS)8,54  CNY12,8  CNY18,6  CNY24,8  CNY33,1  CNY43,8  CNY
Cash Flow per Share3,50  CNY4,89  CNY-12,6  CNY13,3  CNY16,1  CNY
Announcement Date03/18/2015
08:55am
03/17/2016
07:57am
03/22/2017
09:17am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 3 527 615 M CNY -
Entreprise Value (EV) 3 467 778 M CNY 3 400 544 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 54,0x 42,7x
Capitalization / Revenue 14,6x 10,4x
EV / Revenue 14,4x 10,1x
EV / EBITDA 37,2x 28,4x
Yield (DPS / Price) 0,20% 0,26%
Price to book (Price / BVPS) 14,9x 11,2x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 33,1% 30,3%
operating Leverage (Delta EBIT / Delta Sales) 0,72x 0,70x
Net Margin (Net Profit / Revenue) 27,0% 24,6%
ROA (Net Profit / Asset) 14,6% 15,0%
ROE (Net Profit / Equities) 31,5% 30,4%
Rate of Dividend 10,5% 11,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,79% 6,04%
Cash Flow / Sales 49,5% 37,4%
Capital Intensity (Assets / Sales) 1,85x 1,64x
Financial Leverage (Net Debt / EBITDA) -0,64x -1,06x
EPS & Dividend