Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Tencent Holdings Ltd    0700   KYG875721634

End-of-day quote. End-of-day quote  - 03/28
226 HKD   +0.53%
01:04p TENCENT : Holds 5% of Tesla
10:57a TENCENT : buys 5% stake in Tesla for US$1.8bn
08:48aDJELON MUSK : Tencent Backs Tesla With $1.8 Billion Stake -- WSJ
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales78 932102 863151 938209 433268 151324 030
Operating income (EBITDA)30 90843 04968 74683 127103 007122 569
Operating profit (EBIT)30 54240 62756 11768 43984 061102 143
Pre-Tax Profit (EBT)29 01336 21651 64069 33285 126109 106
Net income23 81028 80641 09555 19170 58385 618
P/E ratio35,441,839,234,326,821,8
EPS ( CNY )2,553,064,335,847,479,19
Dividend per Share ( CNY )0,360,470,520,630,800,98
Yield0,40%0,37%0,31%0,31%0,40%0,49%
Reference price ( CNY )89.97127.7169.88200.106200.106200.106
Announcement Date03/18/2015
08:55am
03/17/2016
07:57am
03/22/2017
09:17am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt------
Finance22 75816 63814 37457 50595 621173 276
Operating income (EBITDA)30 90843 04968 74683 127103 007122 569
Leverage
(Debt/EBITDA)
------
Capital Expenditure4 7185 440-12 80815 36813 477
Book Value Per Share (BVPS)8,54  CNY12,8  CNY18,6  CNY23,5  CNY30,2  CNY39,9  CNY
Cash Flow per Share3,50  CNY4,89  CNY-8,15  CNY10,6  CNY12,4  CNY
Announcement Date03/18/2015
08:55am
03/17/2016
07:57am
03/22/2017
09:17am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 894 115 M CNY -
Entreprise Value (EV) 1 836 609 M CNY 1 798 493 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 34,3x 26,8x
Capitalization / Revenue 9,04x 7,06x
EV / Revenue 8,77x 6,71x
EV / EBITDA 22,1x 17,5x
Yield (DPS / Price) 0,31% 0,40%
Price to book (Price / BVPS) 8,52x 6,62x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 32,7% 31,3%
operating Leverage (Delta EBIT / Delta Sales) 0,58x 0,81x
Net Margin (Net Profit / Revenue) 26,4% 26,3%
ROA (Net Profit / Asset) 13,9% 14,8%
ROE (Net Profit / Equities) 28,3% 28,4%
Rate of Dividend 10,7% 10,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,12% 5,73%
Cash Flow / Sales 36,9% 37,5%
Capital Intensity (Assets / Sales) 1,90x 1,78x
Financial Leverage (Net Debt / EBITDA) -0,69x -0,93x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend