At a Glance
Consolidated
Units FY 2010 FY 2011 FY 2012 FY 2013 FY 2014
Operating revenue ¥ million 1,038,443 1,094,299 1,181,349 1,199,727 1,256,054
Operating income ¥ million 81,515 48,480 55,063 -4,005 8,992
Ordinary income ¥ million 58,009 23,863 29,840 -28,792 -3,632
Net income for term ¥ million 31,001 1,792 2,497 -21,951 -9,384
Stockholders' equity ¥ million 675,517 656,909 640,497 611,129 601,679
Total assets ¥ million 2,781,990 2,831,128 2,887,198 2,899,334 2,948,019
Free cash flow ¥ million 90,548 -32,781 27,278 -37,333 -23,980
Cash flow from operating activities ¥ million 247,684 157,079 179,785 89,483 110,682
Cash flow from investing activities ¥ million -157,136 -189,861 -152,507 -126,816 -134,662
Cash flow from financing activities ¥ million -87,904 53,635 9,859 36,942 25,783
Ordinary income on Operating revenue % 5.6 2.2 2.5 -2.4 -0.3
Capital expenditure ¥ million 159,643 163,235 151,676 122,411 143,232
Enployees people 14,146 14,202 14,211 14,243 14,216

Non-Consolidated
Units FY 2010 FY 2011 FY 2012 FY 2013 FY 2014
Operating revenue ¥ million 972,774 1,028,844 1,115,763 1,131,926 1,181,173
Operating income ¥ million 70,724 37,770 43,024 -16,563 -3,112
Ordinary income ¥ million 45,287 14,788 20,309 -38,167 -18,267
Net income for term ¥ million 22,517 -3,010 -1,394 -26,668 -18,861
Paid-in Capital ¥ million 185,527 185,527 185,527 185,527 185,527
Number of Shares Issued shares 371,055,259 371,055,259 371,055,259 371,055,259 371,055,259
Stockholders' equity ¥ million 558,722 535,857 514,659 474,742 438,618
Total assets ¥ million 2,587,479 2,635,191 2,688,958 2,715,200 2,739,232
Ordinary income on Operating revenue % 4.7 1.4 1.8 -3.4 -1.5
Capital expenditure ¥ million 149,630 162,056 142,302 112,210 130,524
Enployees people 8,879 8,928 8,951 8,973 8,957
distributed by