Member access

4-Traders Homepage  >  Shares  >  Nyse  >  The Coca-Cola Co    KO   US1912161007

THE COCA-COLA CO (KO)

322
Delayed Quote. Delayed Nyse - 04/24 04:00:46 pm
40.89 USD   -0.15%
07:14a COCA COLA : Tourney to Transform Lives
05:27a COCA COLA : What New Coke Continues to Teach Us 30 Years Later
04/26DJP&G Joins Movement to Cut Ad Costs
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales48 03246 85446 01244 91345 97046 826
Operating income (EBITDA)13 23213 23712 93012 47413 07113 906
Operating profit (EBIT)11 25011 26010 95411 18611 56612 268
Pre-Tax Profit (EBT)11 80911 477----
Net income9 0198 5847 0988 4358 9239 353
EPS ( $)1,971,901,601,952,102,25
Dividend per Share ( $)1,021,12-1,311,421,52
Yield2,49%2,74%-3,21%3,46%3,71%
Announcement Date02/12/2013
12:30pm
02/18/2014
12:31pm
02/10/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt19 15119 95823 73526 60926 81426 695
Finance------
Operating income (EBITDA)13 23213 23712 93012 47413 07113 906
Leverage
(Debt/EBITDA)
1,45x1,51x1,84x2,13x2,05x1,92x
Capital Expenditure2 7802 5502 4062 5532 5482 575
Book Value Per Share (BVPS)7,34 $7,54 $6,94 $6,64 $6,72 $6,65 $
Cash Flow per Share2,32 $2,34 $2,39 $2,31 $2,50 $2,72 $
Announcement Date02/12/2013
12:30pm
02/18/2014
12:31pm
02/10/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 178 628 M$ -
Entreprise Value (EV) 205 237 M$ 205 441 M$
Valuation 2015e 2016e
PER (Price / EPS) 21,0x 19,5x
Capitalization / Revenue 3,98x 3,89x
EV / Revenue 4,57x 4,47x
EV / EBITDA 16,5x 15,7x
Yield (DPS / Price) 3,21% 3,46%
Price to book (Price / BVPS) 6,16x 6,09x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 24,9% 25,2%
operating Leverage (Delta EBIT / Delta Sales) - 1,44x
Net Margin (Net Profit / Revenue) 18,8% 19,4%
ROA (Net Profit / Asset) 9,00% 9,58%
ROE (Net Profit / Equities) 27,3% 29,2%
Rate of Dividend 67,3% 67,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,68% 5,54%
Cash Flow / Sales (Taux d'autofinancement) 22,4% 23,7%
Capital Intensity (Assets / Sales) 2,09x 2,03x
Financial Leverage (Net Debt / EBITDA) 2,13x 2,05x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF