Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  The Coca-Cola Co    KO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales46 01244 25741 85434 49030 66830 969
Operating income (EBITDA)12 93012 34311 74511 41011 77612 054
Operating profit (EBIT)10 95410 3739 958--10 696
Pre-Tax Profit (EBT)------
Net income7 0987 3516 5277 8448 0458 360
P/E ratio26,425,727,822,621,520,4
EPS ( $ )1,601,671,491,851,952,05
Dividend per Share ( $ )1,221,321,401,481,611,69
Yield2,89%3,07%3,38%3,53%3,85%4,03%
Reference price ( $ )42.2242.9641.4641.7841.7841.78
Announcement Date02/10/2015
12:30pm
02/09/2016
11:55am
02/09/2017
11:55am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt23 73524 31323 50828 28328 74029 287
Finance------
Operating income (EBITDA)12 93012 34311 74511 41011 77612 054
Leverage
(Debt/EBITDA)
1,84x1,97x2,00x2,48x2,44x2,43x
Capital Expenditure2 4062 5532 2622 1081 5491 419
Book Value Per Share (BVPS)6,94 $5,91 $5,38 $4,90 $4,68 $4,33 $
Cash Flow per Share2,39 $2,39 $2,01 $2,24 $2,25 $2,21 $
Announcement Date02/10/2015
12:30pm
02/09/2016
11:55am
02/09/2017
11:55am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 180 195 M$ -
Entreprise Value (EV) 208 479 M$ 208 936 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 22,6x 21,5x
Capitalization / Revenue 5,22x 5,88x
EV / Revenue 6,04x 6,81x
EV / EBITDA 18,3x 17,7x
Yield (DPS / Price) 3,53% 3,85%
Price to book (Price / BVPS) 8,52x 8,92x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -5,68x -
Net Margin (Net Profit / Revenue) 22,7% 26,2%
ROA (Net Profit / Asset) 9,57% 10,6%
ROE (Net Profit / Equities) 35,1% 42,9%
Rate of Dividend 79,8% 82,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,11% 5,05%
Cash Flow / Sales 27,9% 31,4%
Capital Intensity (Assets / Sales) 2,38x 2,48x
Financial Leverage (Net Debt / EBITDA) 2,48x 2,44x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend