Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  The Coca-Cola Co    KO   US1912161007

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales48 03246 85446 01244 80945 91947 139
Operating income (EBITDA)13 23213 23712 93012 44313 13413 965
Operating profit (EBIT)11 25011 26010 954--11 738
Pre-Tax Profit (EBT)11 80911 477----
Net income9 0198 5847 0988 5739 0499 664
EPS ( $)1,971,901,602,002,122,30
Dividend per Share ( $)1,021,121,221,321,421,52
Yield2,52%2,76%3,01%3,25%3,50%3,75%
Announcement Date02/12/2013
12:30pm
02/18/2014
12:31pm
02/10/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt19 15119 95823 73527 89328 10227 665
Finance------
Operating income (EBITDA)13 23213 23712 93012 44313 13413 965
Leverage
(Debt/EBITDA)
1,45x1,51x1,84x2,24x2,14x1,98x
Capital Expenditure2 7802 5502 4062 4772 5322 590
Book Value Per Share (BVPS)7,34 $7,54 $6,94 $6,46 $6,54 $6,75 $
Cash Flow per Share2,32 $2,34 $2,39 $2,31 $2,49 $2,69 $
Announcement Date02/12/2013
12:30pm
02/18/2014
12:31pm
02/10/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 176 702 M$ -
Entreprise Value (EV) 204 595 M$ 204 803 M$
Valuation 2015e 2016e
PER (Price / EPS) 20,3x 19,1x
Capitalization / Revenue 3,94x 3,85x
EV / Revenue 4,57x 4,46x
EV / EBITDA 16,4x 15,6x
Yield (DPS / Price) 3,25% 3,50%
Price to book (Price / BVPS) 6,28x 6,20x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -38,3x -
Net Margin (Net Profit / Revenue) 19,1% 19,7%
ROA (Net Profit / Asset) 9,12% 9,53%
ROE (Net Profit / Equities) 27,8% 29,6%
Rate of Dividend 66,0% 67,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,53% 5,51%
Cash Flow / Sales (Taux d'autofinancement) 22,4% 23,6%
Capital Intensity (Assets / Sales) 2,10x 2,07x
Financial Leverage (Net Debt / EBITDA) 2,24x 2,14x
Price Earning Ratio
EPS & Dividend