Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  The Coca-Cola Co    KO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales46 01244 25741 85434 97030 94931 106
Operating income (EBITDA)12 93012 34311 74511 39711 74612 163
Operating profit (EBIT)10 95410 3739 9589 43810 06010 651
Pre-Tax Profit (EBT)------
Net income7 0987 3516 5277 8558 0678 323
P/E ratio26,425,727,822,721,720,5
EPS ( $ )1,601,671,491,871,952,06
Dividend per Share ( $ )1,221,321,401,471,591,65
Yield2,89%3,07%3,38%3,47%3,76%3,89%
Reference price ( $ )42.2242.9641.4642.3242.3242.32
Announcement Date02/10/2015
12:30pm
02/09/2016
11:55am
02/09/2017
11:55am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt23 73524 31323 50827 73928 38928 939
Finance------
Operating income (EBITDA)12 93012 34311 74511 39711 74612 163
Leverage
(Debt/EBITDA)
1,84x1,97x2,00x2,43x2,42x2,38x
Capital Expenditure2 4062 5532 2622 1011 5681 449
Book Value Per Share (BVPS)6,94 $5,91 $5,38 $5,03 $4,84 $4,65 $
Cash Flow per Share2,39 $2,39 $2,01 $2,27 $2,23 $2,23 $
Announcement Date02/10/2015
12:30pm
02/09/2016
11:55am
02/09/2017
11:55am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 181 638 M$ -
Entreprise Value (EV) 209 377 M$ 210 027 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 22,7x 21,7x
Capitalization / Revenue 5,19x 5,87x
EV / Revenue 5,99x 6,79x
EV / EBITDA 18,4x 17,9x
Yield (DPS / Price) 3,47% 3,76%
Price to book (Price / BVPS) 8,41x 8,75x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 27,0% 32,5%
operating Leverage (Delta EBIT / Delta Sales) -0,32x -
Net Margin (Net Profit / Revenue) 22,5% 26,1%
ROA (Net Profit / Asset) 9,65% 10,5%
ROE (Net Profit / Equities) 35,0% 41,4%
Rate of Dividend 78,8% 81,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,01% 5,07%
Cash Flow / Sales 27,9% 30,9%
Capital Intensity (Assets / Sales) 2,33x 2,48x
Financial Leverage (Net Debt / EBITDA) 2,43x 2,42x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend