Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  The Coca-Cola Co    KO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales46 01244 25741 85435 21230 98331 311
EBITDA12 93012 34311 74511 34311 85012 405
Operating profit (EBIT)10 95410 3739 958---
Pre-Tax Profit (EBT)------
Net income7 0987 3516 5277 8958 4109 176
P/E ratio26,425,727,825,223,021,5
EPS ( $ )1,601,671,491,801,972,11
Dividend per Share ( $ )1,221,321,401,461,601,66
Yield2,89%3,07%3,38%3,21%3,52%3,65%
Reference price ( $ )42.2242.9641.4645.3945.3945.39
Announcement Date02/10/2015
12:30pm
02/09/2016
11:55am
02/09/2017
11:55am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt23 73524 31323 50826 82627 58028 177
Finance------
Operating income (EBITDA)12 93012 34311 74511 34311 85012 405
Leverage
(Debt/EBITDA)
1,84x1,97x2,00x2,37x2,33x2,27x
Capital Expenditure2 4062 5532 2622 0361 5441 419
Book Value Per Share (BVPS)6,94 $5,91 $5,38 $5,14 $4,71 $4,22 $
Cash Flow per Share2,39 $2,39 $2,01 $2,23 $2,27 $2,42 $
Announcement Date02/10/2015
12:30pm
02/09/2016
11:55am
02/09/2017
11:55am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 193 931 M$ -
Entreprise Value (EV) 220 757 M$ 221 512 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,2x 23,0x
Capitalization / Revenue 5,51x 6,26x
EV / Revenue 6,27x 7,15x
EV / EBITDA 19,5x 18,7x
Yield (DPS / Price) 3,21% 3,52%
Price to book (Price / BVPS) 8,84x 9,64x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -6,30x -
Net Margin (Net Profit / Revenue) 22,4% 27,1%
ROA (Net Profit / Asset) 9,44% 10,5%
ROE (Net Profit / Equities) 35,9% 43,6%
Rate of Dividend 81,1% 81,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,78% 4,98%
Cash Flow / Sales 27,0% 31,4%
Capital Intensity (Assets / Sales) 2,37x 2,58x
Financial Leverage (Net Debt / EBITDA) 2,37x 2,33x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend