Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  The Coca-Cola Co    KO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales46 85446 01244 25741 67734 53431 932
Operating income (EBITDA)13 23712 93012 34311 86811 92512 284
Operating profit (EBIT)11 26010 95410 37310 00310 05010 451
Pre-Tax Profit (EBT)11 477-----
Net income8 5847 0987 3518 0948 4949 036
P/E ratio21,726,425,723,121,119,8
EPS ( $ )1,901,601,671,791,962,09
Dividend per Share ( $ )1,121,221,321,381,481,59
Yield2,71%2,89%3,07%3,35%3,58%3,84%
Reference price ( $ )41.3142.2242.9641.3241.3241.32
Announcement Date02/18/2014
12:31pm
02/10/2015
12:30pm
02/09/2016
11:55am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt19 95823 73524 31326 93727 10826 618
Finance------
Operating income (EBITDA)13 23712 93012 34311 86811 92512 284
Leverage
(Debt/EBITDA)
1,51x1,84x1,97x2,27x2,27x2,17x
Capital Expenditure2 5502 4062 5532 2511 7021 444
Book Value Per Share (BVPS)7,54 $6,94 $5,91 $5,76 $4,91 $4,65 $
Cash Flow per Share2,34 $2,39 $2,39 $2,19 $2,27 $2,32 $
Announcement Date02/18/2014
12:31pm
02/10/2015
12:30pm
02/09/2016
11:55am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 178 211 M$ -
Entreprise Value (EV) 205 149 M$ 205 319 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 23,1x 21,1x
Capitalization / Revenue 4,28x 5,16x
EV / Revenue 4,92x 5,95x
EV / EBITDA 17,3x 17,2x
Yield (DPS / Price) 3,35% 3,58%
Price to book (Price / BVPS) 7,17x 8,42x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 24,0% 29,1%
operating Leverage (Delta EBIT / Delta Sales) -0,61x -
Net Margin (Net Profit / Revenue) 19,4% 24,6%
ROA (Net Profit / Asset) 9,04% 9,62%
ROE (Net Profit / Equities) 33,1% 37,4%
Rate of Dividend 77,3% 75,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   5,40% 4,93%
Cash Flow / Sales 22,7% 28,4%
Capital Intensity (Assets / Sales) 2,15x 2,56x
Financial Leverage (Net Debt / EBITDA) 2,27x 2,27x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend