| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 2 740 | 2 429 | 2 805 | 3 990 | 3 753 | 3 478 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 1 335 | 1 956 | 1 779 | 1 975 | 2 189 | 2 318 | Leverage (Debt/EBITDA) | 2,05x | 1,24x | 1,58x | 2,02x | 1,71x | 1,50x | | Capital Expenditure | 944 | 1 043 | 1 127 | 1 148 | 1 200 | - | | Book Value Per Share (BVPS) | 2,65 $ | 3,06 $ | 1,51 $ | 3,19 $ | 5,53 $ | 6,78 $ | | Cash Flow per Share | 3,82 $ | 2,85 $ | 4,20 $ | 4,35 $ | 4,78 $ | - | | Announcement Date | 02/10/2011 01:05pm | 02/14/2012 11:30am | 02/12/2013 12:30pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|