Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  The Hong Kong and China Gas Company Ltd.       HK0003000038

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
The Hong Kong and China Ga : Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Sales19 37522 42724 92329 15932 65435 876
Operating income (EBITDA)8 95010 1327 5699 41510 33510 814
Operating profit (EBIT)7 7988 8216 1047 8748 6559 375
Pre-Tax Profit (EBT)7 0878 0699 9019 77710 66411 182
Net income5 5856 1507 7287 3337 9558 454
EPS ( HKD)0,640,710,890,810,910,97
Dividend per Share ( HKD)0,290,320,350,400,440,47
Yield1,26%1,38%1,52%1,73%1,90%2,05%
Announcement Date03/24/2011
11:28pm		03/19/2012
10:08am		03/18/2013
09:16am		---
Finances - Leverage
The Hong Kong and China Ga : Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Debt12 03214 60719 57416 00915 42215 849
Finance------
Operating income (EBITDA)8 95010 1327 5699 41510 33510 814
Leverage
(Debt/EBITDA)		1,34x1,44x2,59x1,70x1,49x1,47x
Capital Expenditure4 2004 5795 8163 9833 6313 661
Book Value Per Share (BVPS)4,31  HKD4,78  HKD5,22  HKD5,63  HKD6,04  HKD6,44  HKD
Cash Flow per Share0,60  HKD0,57  HKD0,77  HKD0,88  HKD0,89  HKD0,88  HKD
Announcement Date03/24/2011
11:28pm		03/19/2012
10:08am		03/18/2013
09:16am		---
Balance Sheet Analysis
The Hong Kong and China Ga : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 199 941 M HKD -
Company Value 215 949 M HKD 215 362 M HKD
Valuation 2013e 2014e
PER (Price / EPS) 28,2x 25,3x
Capitalization / Revenue 6,86x 6,12x
EV / Revenue 7,41x 6,60x
EV / EBITDA 22,9x 20,8x
Yield (DPS / Price) 1,73% 1,90%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 27,0% 26,5%
operating laverage (Delta EBIT / Delta Sales) 1,71x 0,83x
Net Margin (Net Profit / Revenue) 25,1% 24,4%
ROA (Net Profit / Asset) 7,89% 7,89%
ROE (Net Profit / Equities) 15,6% 15,7%
Rate of Dividend 49,0% 48,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   13,7% 11,1%
Cash Flow / Sales (Taux d'autofinancement) 26,1% 23,7%
Capital Intensity (Assets / Sales) 3,19x 3,09x
Financial Leverage (Net Debt / EBITDA) 1,70x 1,49x
Price Earning Ratio
The Hong Kong and China Ga : Price Earning Ratio
EPS & Dividend
The Hong Kong and China Ga : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.