The Warnaco Group, Inc. : Warnaco Reports Fourth Quarter and Fiscal 2011 Results02/28/2012| 04:10pm US/Eastern
 Recommend:
Company Provides Guidance for Fiscal 2012
The Warnaco Group, Inc. (NYSE: WRC) today reported results for the
fourth quarter and fiscal year ended December 31, 2011.
For the year:
-
Net revenues were $2.5 billion, up 9.5% from the prior year
-
International net revenues increased 17% from the prior year
-
Direct-to-consumer net revenues increased 28%, including an increase
of 4% in comparable store sales, from the prior year
-
Gross margin decreased 60 basis points from the prior year to 44% of
net revenues
-
Selling, general and administrative (SG&A) expense as a percentage of
net revenues increased 60 basis points from the prior year to 34%
-
Restructuring expense was $60.9 million (including $40.0 million of
non-cash charges)
-
Income per diluted share from continuing operations declined 6% to
$3.01 compared to $3.19 in the prior year
-
Income per diluted share from continuing operations on an adjusted,
non-GAAP, basis increased 11% to $3.96 in fiscal 2011 compared to
$3.57 in fiscal 2010 (both of which exclude restructuring expense,
pension expense, certain tax-related items and other items)
-
The Company purchased 4.3 million shares of its common stock for
approximately $217.1 million pursuant to its share repurchase programs
For the fourth quarter:
-
Net revenues were $614.7 million, up 4% from the prior year quarter
-
Gross margin increased 60 basis points from the prior year quarter to
44% of net revenues
-
SG&A as a percentage of net revenues decreased 60 basis points from
the prior year quarter to 34%
-
Restructuring expense was $41.9 million (including $38.9 million of
non-cash charges)
-
Loss per diluted share from continuing operations was ($0.16) compared
to income per diluted share from continuing operations of $0.61 in the
prior year quarter.
-
Income per diluted share from continuing operations on an
adjusted, non-GAAP, basis increased 31% to $0.97 compared to $0.74
in the prior year quarter (both of which exclude restructuring
expense, pension expense, certain tax-related items and other
items)
The accompanying tables provide a reconciliation of actual results to
the adjusted results.
The Company believes it is valuable for users of the Company's financial
statements to be aware of the adjusted financial information, as
management uses such measures to evaluate the operating performance of
the Company's continuing businesses on a comparable basis and to make
operating and strategic decisions. In addition, the Company uses
performance targets based, in part, on non-GAAP income from continuing
operations and non-GAAP operating income as a component of the
measurement of certain kinds of employee incentive compensation.
"Fiscal 2011 was another successful year for Warnaco," commented Helen
McCluskey, the Company's President and Chief Executive Officer. "We
remained focused on our key strategic initiatives, growing our Calvin
Klein® businesses, expanding our international reach, building our
direct-to-consumer platform and improving the profitability of our
Heritage brands. Our net revenue results, 12% growth in Calvin Klein,
17% growth in international and a 28% increase in direct-to-consumer
businesses, demonstrate the strength of our brands and our diversified
global business model."
"We look forward to building on our strengths and positioning the
business for the future. While we incurred significant restructuring
charges in fiscal 2011 to reorganize our business, including a fourth
quarter charge related to the expected transition out of our European
CK/Calvin Klein bridge business, we will now focus our resources on our
global Calvin Klein Jeans and Calvin Klein Underwear businesses which we
believe present greater opportunities for profitable growth."
"I am pleased with all we accomplished this year and I am proud to take
the helm of Warnaco as we begin 2012," Ms. McCluskey continued. "We
continue to see significant opportunities to improve our operating
results as we leverage our diversified global model, exploit the power
of our brands, increase our market share in key areas and expand into
new territories. Warnaco has built a strong team committed to our
strategy and vision. I want to credit our more than 7,100 associates
around the world for their contribution to our positive results. I am
confident in our strategies and expect to continue making strides toward
our near and long-term goals in fiscal 2012."
Fiscal 2012 Outlook
For fiscal 2012, on an adjusted, non-GAAP, basis (excluding
restructuring expense and assuming minimal pension expense) and based on
recent exchange rates, the Company anticipates:
-
Net revenues will grow 4% - 6% compared to fiscal 2011 (6%-8% based on
2011 average exchange rates); and
-
Adjusted, non-GAAP, diluted earnings per share from continuing
operations in the range of $4.20 - $4.45.
Schedule 7 of the accompanying tables provides a reconciliation of
anticipated diluted earnings per share from continuing operations, on a
GAAP basis of $3.64 - $3.70 per diluted share (assuming minimal pension
expense), to the adjusted, non-GAAP, fiscal 2012 outlook above.
Fiscal 2011 Highlights
Total Company
Net revenues increased 9.5% to $2.5 billion compared to the prior year.
The Company's Calvin Klein net revenues were up 12% compared to the
prior year, driven by international and direct-to-consumer expansion.
International net revenues were up 17% and direct-to-consumer revenues
increased 28%. Gross margin declined 60 basis points compared to the
prior year, reflecting the impact of increased product costs and
challenging business conditions in both the U.S. and Europe. SG&A
expense as a percentage of net revenues increased 60 basis points, due
primarily to restructuring expense and continued investment in the
Company's direct-to-consumer business.
The Company incurred $60.9 million of restructuring charges, of which
$40.0 million were non-cash charges, primarily related to an impairment
charge associated with the expected transition out of the Company's
European CK/Calvin Klein bridge business. The affected bridge
businesses, in the aggregate, incurred operating losses in each of the
past two years. A more detailed discussion of these restructuring
charges can be found in the financial tables accompanying this release
as well as in the Company's Annual Report on Form 10K for the fiscal
year ended December 31, 2011, which will be filed with the Securities
and Exchange Commission.
Operating income was $181.5 million (or 7% of net revenues) for fiscal
2011 compared to $247.8 million (or 11% of net revenues) for fiscal 2010
and includes pension and restructuring expense of $87.7 million and
$12.4 million, respectively.
The Company's effective tax rate was 21% for fiscal 2011 compared to 36%
for fiscal 2010. The effective tax rate for fiscal 2011 includes
approximately $19.0 million of net tax benefits, primarily related to
the recognition of pre-2004 net operating losses in a foreign
jurisdiction as a result of receiving a favorable ruling from that
country's taxing authority ($11 million) and a reduction in the reserve
for uncertain tax positions in certain foreign jurisdictions ($7
million). The Company's adjusted, non-GAAP, effective tax rate was 32%
for fiscal 2011 compared to 33% for fiscal 2010.
The Company's income from continuing operations fell to to $132.3
million (or $3.01 per diluted share) in fiscal 2011 compared to $147.8
million (or $3.19 per diluted share) in fiscal 2010. On an adjusted,
non-GAAP basis (excluding costs related to restructuring expenses,
pension expense, certain tax-related items and other items), income from
continuing operations was $ 174.1 million (or $3.96 per diluted share)
for fiscal 2011 compared to $165.5 million (or $3.57 per diluted share)
in the prior year.
Fluctuations in foreign currency exchange rates in fiscal 2011 compared
to fiscal 2010 resulted in an increase in reported net revenues of $59.0
million and a decrease in reported income per diluted share from
continuing operations of approximately $0.12. A more comprehensive
discussion regarding the effects of fluctuations in foreign currency
exchange rates on the Company's operating results can be found in the
Company's Annual Report on Form 10-K for the fiscal year ended December
31, 2011, which will be filed with the Securities and Exchange
Commission.
Fourth Quarter Highlights
Total Company
Net revenues were up 4% to $614.7 million compared to the prior year
quarter, primarily fueled by growth in the Company's Calvin Klein
businesses. Net revenues from the Company's international businesses
increased 4% compared to the prior year quarter, while the domestic
business grew 5%. Direct-to-consumer net revenues increased 14% compared
to the prior year quarter. Net revenues in the Company's Heritage
(non-Calvin Klein) businesses decreased 5%, compared to the prior year
quarter. Growth in the Company's Core Intimates business was offset by a
decrease in the Company's Chaps® business, which resulted primarily from
weaker demand in the moderate priced channel.
Gross margin increased 60 basis points compared to the prior year
quarter, due in part to a greater proportion of sales in the Company's
higher margin direct-to-consumer business compared to its wholesale
business. SG&A expense as a percentage of net revenues decreased 60
basis points to 34% of net revenues. The Company incurred an operating
loss of ($5.5) million, compared to operating income of $45.1 million
(or 8% of net revenues) in the prior year quarter. Operating income for
the fourth quarter of fiscal 2011 included $69.6 million of pension and
restructuring expense (including a $35.2 million non-cash impairment
charge associated with the expected transition out of the Company's
European CK/Calvin Klein bridge business), compared to $8.6 million of
pension and restructuring expense for the fourth quarter of fiscal 2010.
The loss from continuing operations was ($6.6) million (or ($0.16) per
diluted share) compared to income from continuing operations of $28.0
million (or $0.61 per diluted share) in the prior year quarter. On an
adjusted, non-GAAP basis (excluding costs related to restructuring
expenses, pension expense, certain tax-related items and other items),
income from continuing operations was $40.7 million (or $0.97 per
diluted share) compared to $34.1 million (or $0.74 per diluted share) in
the prior year period.
Fluctuations in foreign currency exchange rates during the quarter
compared to the prior year quarter resulted in a decrease in reported
net revenues of $6.3 million and an increase in reported income per
diluted share from continuing operations of approximately $0.02.
Balance Sheet
Cash and cash equivalents at December 31, 2011 were $232.5 million
compared to $191.2 million at January 1, 2011. During fiscal 2011, the
Company purchased 4.3 million shares of its common stock under its share
repurchase programs for approximately $217.1 million, which was
primarily funded with proceeds from the Company's $200 million term loan
facility entered into in June 2011.
Inventories were $350.8 million at December 31, 2011, up 13% compared to
$310.5 million at January 1, 2011. Increased product costs, the
expansion of the Company's direct-to-consumer business and new store
openings planned for the first quarter of fiscal 2012 were key
contributors to the increase in inventories. The Company is comfortable
with the quality of its inventory, and anticipates that inventory levels
will be more in line with projected revenue growth as it moves through
2012.
Conference Call Information
Shareholders and other persons are invited to listen to the fourth
quarter and fiscal 2011 earnings conference call scheduled for today,
Tuesday, February 28, 2012, at 4:30 p.m. EST. To participate in the
Company's conference call, dial (877) 692-2592 approximately five
minutes prior to the 4:30 p.m. start time. The call will also be
broadcast live over the internet at www.warnaco.com.
An online archive will be available following the call.
This press release was furnished to the SEC (www.sec.gov)
and may also be accessed through the Company's website: www.warnaco.com.
ABOUT WARNACO
The Warnaco Group, Inc., headquartered in New York, is a leading global
apparel company engaged in the business of designing, sourcing,
marketing and selling men's, women's and children's sportswear and
accessories, swimwear and intimate apparel under such owned and licensed
brands as Calvin Klein®, Speedo®, Chaps®,
and Warner's® and Olga®.
FORWARD-LOOKING STATEMENTS
The Warnaco Group, Inc. notes that this press release, the conference
call scheduled for February 28, 2012 and certain other written,
electronic and oral disclosure made by the Company from time to time,
may contain forward-looking statements that are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act
of 1995. The forward-looking statements involve risks and uncertainties
and reflect, when made, the Company's estimates, objectives,
projections, forecasts, plans, strategies, beliefs, intentions,
opportunities and expectations. Actual results may differ materially
from anticipated results, targets or expectations and investors are
cautioned not to place undue reliance on any forward-looking statements.
Statements other than statements of historical fact, including, without
limitation, future financial targets, are forward-looking statements.
These forward-looking statements may be identified by, among other
things, the use of forward-looking language, such as the words
"believe," "anticipate," "estimate," "expect," "intend," "may,"
"project," "scheduled to," "seek," "should," "will be," "will continue,"
"will likely result," "targeted", or the negative of those terms, or
other similar words and phrases or by discussions of intentions or
strategies.
The following factors, among others and in addition to those described
in the Company's reports filed with the SEC (including, without
limitation, those described under the headings "Risk Factors" and
"Statement Regarding Forward-Looking Disclosure," as such disclosure may
be modified or supplemented from time to time), could cause the
Company's actual results to differ materially from those expressed in
any forward-looking statements made by it: the Company's ability to
execute its repositioning and sale initiatives (including achieving
enhanced productivity and profitability) previously announced;
deterioration in global or regional or other macro-economic conditions
that affect the apparel industry, including turmoil in the financial and
credit markets; the Company's failure to anticipate, identify or
promptly react to changing trends, styles, or brand preferences; the
Company's failure to use the most recent and effective advertising media
to reach customers; further declines in prices in the apparel industry
and other pricing pressures; declining sales resulting from increased
competition in the Company's markets; increases in the prices of raw
materials or costs to produce or transport products; events which result
in difficulty in procuring or producing the Company's products on a
cost-effective basis; the effect of laws and regulations, including
those relating to labor, workplace and the environment; possible
additional tax liabilities; changing international trade regulation,
including as it relates to the imposition or elimination of quotas on
imports of textiles and apparel; the Company's ability to protect its
intellectual property or the costs incurred by the Company related
thereto; the risk of product safety issues, defects or other production
problems associated with the Company's products; the Company's
dependence on a limited number of customers; the effects of
consolidation in the retail sector; the Company's dependence on license
agreements with third parties including, in particular, its license
agreement with CKI, the licensor of the Company's Calvin Klein brand
name; the Company's dependence on the reputation of its brand names,
including, in particular, Calvin Klein; the Company's exposure to
conditions in overseas markets in connection with the Company's foreign
operations and the sourcing of products from foreign third-party
vendors; the Company's foreign currency exposure; unanticipated future
internal control deficiencies or weaknesses or ineffective disclosure
controls and procedures; the effects of fluctuations in the value of
investments of the Company's pension plan; the sufficiency of cash to
fund operations, including capital expenditures; the Company recognizing
impairment charges for its long-lived assets; uncertainty over the
outcome of litigation matters and other proceedings; the Company's
ability to service its indebtedness, the effect of changes in interest
rates on the Company's indebtedness that is subject to floating interest
rates and the limitations imposed on the Company's operating and
financial flexibility by the agreements governing the Company's
indebtedness; the Company's dependence on its senior management team and
other key personnel; the Company's reliance on information technology;
the limitations on purchases under the Company's share repurchase
program contained in the Company's debt instruments, the number of
shares that the Company purchases under such program and the prices paid
for such shares; the Company's inability to achieve its financial
targets and strategic objectives, as a result of one or more of the
factors described above, changes in the assumptions underlying the
targets or goals, or otherwise; the inability to successfully implement
restructuring and disposition activities; the failure of acquired
businesses to generate expected levels of revenues; the failure of the
Company to successfully integrate such businesses with its existing
businesses (and as a result, not achieving all or a substantial portion
of the anticipated benefits of such acquisitions); and such acquired
businesses being adversely affected, including by one or more of the
factors described above, and thereby failing to achieve anticipated
revenues and earnings growth.
The Company encourages investors to read the section entitled "Risk
Factors" and the discussion of the Company's critical accounting
policies under "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Discussion of Critical Accounting
Policies" included in the Company's Annual Report on Form 10-K, as such
discussions may be modified or supplemented by subsequent reports that
the Company files with the SEC. The discussion in this press release is
not exhaustive but is designed to highlight important factors that may
affect actual results. Forward-looking statements speak only as of the
date on which they are made, and, except for the Company's ongoing
obligation under the U.S. federal securities laws, the Company disclaims
any intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 1
|
|
|
THE WARNACO GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
|
|
|
(Dollars in thousands, excluding per share amounts)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Fiscal Year Ended
|
|
|
|
|
|
December 31,
|
|
January 1,
|
|
December 31,
|
|
January 1,
|
|
|
|
|
|
2011
|
|
2011
|
|
2011
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
614,719
|
|
|
|
$
|
591,492
|
|
|
$
|
2,513,388
|
|
|
|
$
|
2,295,751
|
|
|
Cost of goods sold
|
|
|
346,894
|
|
|
|
|
337,414
|
|
|
|
1,412,446
|
|
|
|
|
1,275,788
|
|
|
Gross profit
|
|
|
267,825
|
|
|
|
|
254,078
|
|
|
|
1,100,942
|
|
|
|
|
1,019,963
|
|
|
Selling, general and administrative expenses
|
|
|
207,205
|
|
|
|
|
203,091
|
|
|
|
844,696
|
|
|
|
|
758,053
|
|
|
Amortization of intangible assets
|
|
|
38,409
|
|
|
|
|
3,274
|
|
|
|
47,957
|
|
|
|
|
11,549
|
|
|
Pension expense
|
|
|
27,675
|
|
|
|
|
2,615
|
|
|
|
26,744
|
|
|
|
|
2,550
|
|
|
Operating income (loss) (a)
|
|
|
(5,464
|
)
|
|
|
|
45,098
|
|
|
|
181,545
|
|
|
|
|
247,811
|
|
|
Other loss (income)
|
|
|
133
|
|
|
|
|
587
|
|
|
|
631
|
|
|
|
|
6,238
|
|
|
Interest expense
|
|
|
5,132
|
|
|
|
|
2,293
|
|
|
|
16,274
|
|
|
|
|
14,483
|
|
|
Interest income
|
|
|
(819
|
)
|
|
|
|
(623
|
)
|
|
|
(3,361
|
)
|
|
|
|
(2,815
|
)
|
|
Income (loss) from continuing operations before provision
|
|
|
|
|
|
|
|
|
for income taxes and noncontrolling interest
|
|
|
(9,910
|
)
|
|
|
|
42,841
|
|
|
|
168,001
|
|
|
|
|
229,905
|
|
|
Provision for income taxes
|
|
|
(3,178
|
)
|
|
|
|
14,822
|
|
|
|
36,006
|
|
|
|
|
82,107
|
|
|
Income (loss) from continuing operations before noncontrolling
interest
|
|
|
(6,732
|
)
|
|
|
|
28,019
|
|
|
|
131,995
|
|
|
|
|
147,798
|
|
|
Income (loss) from discontinued operations, net of taxes
|
|
|
(61
|
)
|
|
|
|
(8,844
|
)
|
|
|
(4,802
|
)
|
|
|
|
(9,217
|
)
|
|
|
Net income (loss)
|
|
|
(6,793
|
)
|
|
|
|
19,175
|
|
|
|
127,193
|
|
|
|
|
138,581
|
|
|
|
|
Less: Net income (loss) attributable to the noncontrolling interest
|
|
|
(98
|
)
|
|
|
|
-
|
|
|
|
(257
|
)
|
|
|
|
-
|
|
|
|
Net income (loss) attributable to Warnaco Group, Inc.
|
|
|
(6,695
|
)
|
|
|
|
19,175
|
|
|
|
127,450
|
|
|
|
|
138,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Warnaco Group, Inc. common shareholders:
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax
|
|
$
|
(6,634
|
)
|
|
|
$
|
28,019
|
|
|
$
|
132,252
|
|
|
|
$
|
147,798
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
(61
|
)
|
|
|
|
(8,844
|
)
|
|
|
(4,802
|
)
|
|
|
|
(9,217
|
)
|
|
|
Net income (loss)
|
|
$
|
(6,695
|
)
|
|
|
$
|
19,175
|
|
|
$
|
127,450
|
|
|
|
$
|
138,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.16
|
)
|
|
|
$
|
0.62
|
|
|
$
|
3.07
|
|
|
|
$
|
3.26
|
|
|
|
|
Loss from discontinued operations
|
|
|
-
|
|
|
|
|
(0.19
|
)
|
|
|
(0.11
|
)
|
|
|
|
(0.20
|
)
|
|
|
|
Net income (loss)
|
|
$
|
(0.16
|
)
|
|
|
$
|
0.43
|
|
|
$
|
2.96
|
|
|
|
$
|
3.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.16
|
)
|
|
|
$
|
0.61
|
|
|
$
|
3.01
|
|
|
|
$
|
3.19
|
|
|
|
|
Loss from discontinued operations
|
|
|
-
|
|
|
|
|
(0.19
|
)
|
|
|
(0.11
|
)
|
|
|
|
(0.20
|
)
|
|
|
|
Net income (loss)
|
|
$
|
(0.16
|
)
|
|
|
$
|
0.42
|
|
|
$
|
2.90
|
|
|
|
$
|
2.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding used in computing
income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
40,474,597
|
|
|
|
|
44,364,716
|
|
|
|
42,425,750
|
|
|
|
|
44,701,643
|
|
|
|
Diluted
|
|
|
41,244,612
|
|
|
|
|
45,416,800
|
|
|
|
43,299,849
|
|
|
|
|
45,755,935
|
|
|
(a)
|
|
Operating income includes pension expense and restructuring
charges of $69,624 and $87,682 for the Three Months and the Fiscal
Year Ended December 31, 2011, respectively, and $8,614 and $12,359
for the Three Months and the Fiscal Year Ended January 1, 2011,
respectively.
|
|
Schedule 2
|
|
THE WARNACO GROUP, INC.
|
|
CONSOLIDATED CONDENSED BALANCE SHEETS
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
January 1, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
232,531
|
|
|
|
$
|
191,227
|
|
|
|
|
Accounts receivable, net
|
|
|
322,976
|
|
|
|
|
318,123
|
|
|
|
|
Inventories
|
|
|
350,835
|
|
|
|
|
310,504
|
|
|
|
|
Assets of discontinued operations
|
|
|
-
|
|
|
|
|
125
|
|
|
|
|
Other current assets
|
|
|
158,288
|
|
|
|
|
158,659
|
|
|
|
|
|
Total current assets
|
|
|
1,064,630
|
|
|
|
|
978,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
133,022
|
|
|
|
|
129,252
|
|
|
|
Intangible and other assets
|
|
|
550,198
|
|
|
|
|
545,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,747,850
|
|
|
|
$
|
1,653,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
47,513
|
|
|
|
$
|
32,172
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
354,452
|
|
|
|
|
380,275
|
|
|
|
|
Taxes
|
|
|
43,238
|
|
|
|
|
38,219
|
|
|
|
|
Liabilities of discontinued operations
|
|
|
6,797
|
|
|
|
|
18,800
|
|
|
|
|
|
Total current liabilities
|
|
|
452,000
|
|
|
|
|
469,466
|
|
|
|
Long-term debt
|
|
|
208,477
|
|
|
|
|
-
|
|
|
|
Other long-term liabilities
|
|
|
174,973
|
|
|
|
|
211,200
|
|
|
|
Redeemable non-controlling interest
|
|
|
15,200
|
|
|
|
|
-
|
|
|
|
Total stockholders' equity
|
|
|
897,200
|
|
|
|
|
972,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,747,850
|
|
|
|
$
|
1,653,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH AND CASH EQUIVALENTS (NET DEBT)
|
$
|
(23,459
|
)
|
|
|
$
|
159,055
|
|
|
|
|
Schedule 3
|
|
THE WARNACO GROUP, INC.
|
|
NET REVENUES AND OPERATING INCOME BY SEGMENT
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues:
|
Three Months Ended
|
|
Three Months Ended
|
|
Increase / (Decrease)
|
|
% Change
|
|
Constant $ % Change (a)
|
|
|
December 31, 2011
|
|
January 1, 2011
|
|
|
|
|
Sportswear Group
|
$ 322,074
|
|
$ 316,655
|
|
$ 5,419
|
|
1.7%
|
|
3.0%
|
|
Intimate Apparel Group
|
236,814
|
|
217,871
|
|
18,943
|
|
8.7%
|
|
9.6%
|
|
Swimwear Group
|
55,831
|
|
56,966
|
|
(1,135)
|
|
-2.0%
|
|
-1.6%
|
|
Net revenues
|
$ 614,719
|
|
$ 591,492
|
|
$ 23,227
|
|
3.9%
|
|
5.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
% of Group Net Revenues
|
|
Three Months Ended January 1, 2011
|
% of Group Net Revenues
|
|
|
December 31, 2011
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
Sportswear Group (b), (c)
|
$ (8,045)
|
|
-2.5%
|
|
$ 19,426
|
|
6.1%
|
|
|
|
Intimate Apparel Group (b), (c)
|
30,128
|
|
12.7%
|
|
28,565
|
|
13.1%
|
|
|
|
Swimwear Group (b), (c)
|
6,646
|
|
11.9%
|
|
1,577
|
|
2.8%
|
|
|
|
Unallocated corporate expenses (b), (c), (d)
|
(34,193)
|
|
na
|
|
(4,470)
|
|
na
|
|
|
|
Operating income (loss)
|
$ (5,464)
|
|
na
|
|
$ 45,098
|
|
na
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) as a percentage of total net revenues
|
|
|
|
|
|
|
|
|
|
-0.9%
|
|
|
|
7.6%
|
|
|
|
|
|
(a) Reflects the percentage increase in net revenues for the Three
Months Ended December 31, 2011, compared to the Three Months Ended
January 1, 2011, assuming foreign-based net revenues for the Three
Months Ended December 31, 2011 are translated into U.S. dollars
using the same foreign currency exchange rates that were used in the
calculation of net revenues for the Three Months Ended January 1,
2011. See Schedule 6a.
|
|
|
|
|
(b) Amounts related to certain shared services expenses incurred in
the U.S. during the Three Months Ended January 1, 2011 have been
reclassified to the international operating units and reclassified
within the U.S operating units, resulting in a decrease (increase)
in operating income of the Sportswear Group ($1,790), Intimate
Apparel Group ($987), Swimwear Group (($307)) and Unallocated
corporate expenses (($2,470)), in order to conform to the current
period presentation. Shared services expenses included in the
operating income of the business groups are as follows:
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
December 31, 2011
|
|
January 1, 2011
|
|
Sportswear Group
|
|
$
|
7,022
|
|
|
$
|
6,996
|
|
|
Intimate Apparel Group
|
|
$
|
5,020
|
|
|
$
|
4,915
|
|
|
Swimwear Group
|
|
$
|
2,346
|
|
|
$
|
2,251
|
|
|
|
|
|
|
|
|
|
(c) Includes restructuring charges and other exit costs as follows:
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
December 31, 2011
|
|
January 1, 2011
|
|
Sportswear Group (i)
|
|
$
|
38,715
|
|
|
$
|
1,423
|
|
|
Intimate Apparel Group
|
|
|
2,937
|
|
|
|
3,474
|
|
|
Swimwear Group
|
|
|
279
|
|
|
|
1,136
|
|
|
Unallocated corporate expenses
|
|
|
18
|
|
|
|
(34
|
)
|
|
|
|
$
|
41,949
|
|
|
$
|
5,999
|
|
|
(i) The Company's license agreement to operate the "bridge"
apparel business in Europe (the "CK/Calvin Klein "bridge"
Apparel License") requires the Company to, among other things,
meet certain minimum sales thresholds for the two consecutive
annual periods of 2010 and 2011. During 2010 and 2011, the Company
did not achieve the aforementioned minimum sales thresholds
required under the CK/Calvin Klein "bridge" Apparel
License. As a result, the Company and Calvin Klein. Inc. ("CKI")
no longer intend for the Company to continue to operate all or
part of the bridge business. The Company has begun discussions
with CKI regarding the terms and conditions of the transition of
all or part of the Company's bridge business to CKI. Based on the
factors described above, during the finalization of its financial
statements for the Fiscal Year Ended December 31, 2011, the
Company has recorded a non-cash impairment charge of $35,225 in
its Sportswear Group related to its licenses to operate the
"bridge" business.
|
|
(d) Includes pension expense of $27,176 and $3,047 for the Three
Months Ended December 31, 2011 and the Three Months Ended January 1,
2011, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 3a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE WARNACO GROUP, INC.
|
|
|
NET REVENUES AND OPERATING INCOME BY SEGMENT
|
|
|
(Dollars in thousands)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues:
|
Fiscal Year Ended
|
|
Fiscal Year Ended
|
|
Increase / (Decrease)
|
|
|
%
|
|
|
Constant $
|
|
|
December 31, 2011
|
|
January 1, 2011
|
|
|
|
Change
|
|
% Change (a)
|
|
|
Sportswear Group
|
$
|
1,305,769
|
|
|
|
$
|
1,204,065
|
|
|
$
|
101,704
|
|
|
|
8.4
|
%
|
|
5.6
|
%
|
|
Intimate Apparel Group
|
|
932,131
|
|
|
|
|
834,010
|
|
|
|
98,121
|
|
|
|
11.8
|
%
|
|
9.2
|
%
|
|
Swimwear Group
|
|
275,488
|
|
|
|
|
257,676
|
|
|
|
17,812
|
|
|
|
6.9
|
%
|
|
5.7
|
%
|
|
Net revenues
|
$
|
2,513,388
|
|
|
|
$
|
2,295,751
|
|
|
$
|
217,637
|
|
|
|
9.5
|
%
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
|
|
% of Group Net Revenues
|
|
Fiscal Year Ended
|
|
% of Group Net Revenues
|
|
|
|
December 31, 2011
|
|
|
January 1, 2011
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Sportswear Group (b), (c)
|
$
|
80,641
|
|
|
|
|
6.2
|
%
|
|
$
|
143,260
|
|
|
|
11.9
|
%
|
|
|
|
Intimate Apparel Group (b), (c)
|
|
133,755
|
|
|
|
|
14.3
|
%
|
|
|
134,928
|
|
|
|
16.2
|
%
|
|
|
|
Swimwear Group (b), (c)
|
|
28,067
|
|
|
|
|
10.2
|
%
|
|
|
18,698
|
|
|
|
7.3
|
%
|
|
|
|
Unallocated corporate expenses (b), (c), (d)
|
|
(60,918
|
)
|
|
|
na
|
|
|
(49,075
|
)
|
|
|
na
|
|
|
|
Operating income (e), (f)
|
$
|
181,545
|
|
|
|
na
|
|
$
|
247,811
|
|
|
|
na
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income as a percentage of total net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.2
|
%
|
|
|
|
|
|
10.8
|
%
|
|
|
|
|
|
|
(a) Reflects the percentage increase in net revenues for the Fiscal
Year Ended December 31, 2011, compared to the Fiscal Year Ended
January 1, 2011, assuming foreign-based net revenues for the Fiscal
Year Ended December 31, 2011 are translated into U.S. dollars using
the same foreign currency exchange rates that were used in the
calculation of net revenues for the Fiscal Year Ended January 1,
2011. See Schedule 6b.
|
|
|
|
(b) Amounts related to certain shared services expenses incurred
in the U.S. during the Fiscal Year Ended January 1, 2011 have been
reclassified to the international operating units and reclassified
within the U.S. operating units, resulting in a decrease
(increase) in operating income of the Sportswear Group ($6,924),
Intimate Apparel Group ($3,796), Swimwear Group (($828)) and
Unallocated corporate expenses (($9,892)), in order to conform to
the current period presentation. Shared services expenses included
in the operating income of the business groups are as follows:
|
|
|
|
Fiscal Year Ended
|
|
|
Fiscal Year Ended
|
|
|
|
December 31, 2011
|
|
|
January 1, 2011
|
|
Sportswear Group
|
|
$
|
27,835
|
|
|
$
|
27,735
|
|
Intimate Apparel Group
|
|
$
|
19,807
|
|
|
$
|
19,512
|
|
Swimwear Group
|
|
$
|
9,918
|
|
|
$
|
9,413
|
|
|
|
|
|
|
|
|
(c) Includes restructuring charges as follows:
|
|
|
|
|
|
|
|
Fiscal Year Ended
|
|
|
Fiscal Year Ended
|
|
|
|
December 31, 2011
|
|
|
January 1, 2011
|
|
Sportswear Group (i)
|
|
$
|
45,884
|
|
|
$
|
1,818
|
|
Intimate Apparel Group
|
|
|
6,556
|
|
|
|
3,596
|
|
Swimwear Group
|
|
|
7,533
|
|
|
|
3,582
|
|
Unallocated corporate expenses
|
|
|
966
|
|
|
|
813
|
|
|
|
$
|
60,939
|
|
|
$
|
9,809
|
|
(i) See footnote (i) to footnote (c) on Schedule 3.
|
|
|
|
(d) Includes pension expense of $26,069 and $2,867 for the Fiscal
Year Ended December 31, 2011 and the Fiscal Year Ended January 1,
2011, respectively.
|
|
|
|
(e) Includes a gain of $2,000 recorded during the Fiscal Year Ended
December 31, 2011 related to the sale and assignment of the
Company's Nancy Ganz trademarks in Australia and New Zealand
to the Company's former licensee for cash consideration of $2,000.
|
|
|
|
(f) Includes a gain of $1,600 recorded during the Fiscal Year Ended
December 31, 2011 related to the recovery of an insurance claim
related to a fire in a warehouse in Peru.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE WARNACO GROUP, INC.
|
|
NET REVENUES AND OPERATING INCOME BY REGION
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Region:
|
|
Net Revenues
|
|
|
|
Three Months Ended December 31, 2011
|
|
|
Three Months Ended January 1, 2011
|
|
Increase / (Decrease)
|
|
|
% Change
|
|
Constant $ % Change (a)
|
|
United States
|
|
$
|
235,687
|
|
|
$
|
225,414
|
|
|
$
|
10,273
|
|
|
4.6
|
%
|
|
|
4.6
|
%
|
|
Europe
|
|
|
149,267
|
|
|
|
152,762
|
|
|
|
(3,495
|
)
|
|
-2.3
|
%
|
|
|
-1.5
|
%
|
|
Asia
|
|
|
128,953
|
|
|
|
109,609
|
|
|
|
19,344
|
|
|
17.6
|
%
|
|
|
17.0
|
%
|
|
Mexico, Central and South America
|
|
|
63,564
|
|
|
|
58,277
|
|
|
|
5,287
|
|
|
9.1
|
%
|
|
|
17.8
|
%
|
|
Canada
|
|
|
37,248
|
|
|
|
45,430
|
|
|
|
(8,182
|
)
|
|
-18.0
|
%
|
|
|
-16.6
|
%
|
|
Total
|
|
$
|
614,719
|
|
|
$
|
591,492
|
|
|
$
|
23,227
|
|
|
3.9
|
%
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss)
|
|
|
|
|
|
Three Months Ended December 31, 2011
|
|
|
Three Months Ended January 1, 2011 (b)
|
|
Increase / (Decrease)
|
|
|
% Change
|
|
|
|
United States
|
|
$
|
19,892
|
|
|
$
|
5,367
|
|
|
$
|
14,525
|
|
|
270.6
|
%
|
|
|
|
|
Europe (c)
|
|
|
(31,960
|
)
|
|
|
12,488
|
|
|
|
(44,448
|
)
|
|
-355.9
|
%
|
|
|
|
|
Asia
|
|
|
25,278
|
|
|
|
15,925
|
|
|
|
9,353
|
|
|
58.7
|
%
|
|
|
|
|
Mexico, Central and South America
|
|
|
7,637
|
|
|
|
8,679
|
|
|
|
(1,042
|
)
|
|
-12.0
|
%
|
|
|
|
|
Canada
|
|
|
7,882
|
|
|
|
7,109
|
|
|
|
773
|
|
|
10.9
|
%
|
|
|
|
|
Unallocated corporate expenses (d)
|
|
|
(34,193
|
)
|
|
|
(4,470
|
)
|
|
|
(29,723
|
)
|
|
-664.9
|
%
|
|
|
|
|
Total
|
|
$
|
(5,464
|
)
|
|
$
|
45,098
|
|
|
$
|
(50,562
|
)
|
|
-112.1
|
%
|
|
|
|
|
(a) Reflects the percentage increase (decrease) in net revenues for
the Three Months Ended December 31, 2011, compared to the Three
Months Ended January 1, 2011, assuming foreign-based net revenues
for the Three Months Ended December 31, 2011 are translated into
U.S. dollars using the same foreign currency exchange rates that
were used in the calculation of net revenues for the Three Months
Ended January 1, 2011. See Schedule 6a.
|
|
|
|
(b) In order to conform to the current period presentation of
operating income, amounts related to certain shared services
expenses incurred in the U.S. for the Three Months Ended January 1,
2011 have been reclassified to the international operating units.
|
|
|
|
(c) Includes a non-hyphen cash impairment charge of $35,225 for
the Three Months Ended December 31, 2011 related to the Company's
bridge business. See footnote (c) on Schedule 3.
|
|
|
|
(d) Includes pension expense of $27,176 and $3,047 for the Three
Months Ended December 31, 2011 and the Three Months Ended January
1, 2011, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 4a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE WARNACO GROUP, INC.
|
|
NET REVENUES AND OPERATING INCOME BY REGION
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Region:
|
|
Net Revenues
|
|
|
|
Fiscal Year Ended December 31, 2011
|
|
Fiscal Year Ended January 1, 2011
|
|
Increase / (Decrease)
|
|
% Change
|
|
|
Constant $ % Change (a)
|
|
United States
|
|
$
|
1,013,239
|
|
|
$
|
1,008,167
|
|
|
$
|
5,072
|
|
|
0.5
|
%
|
|
0.5
|
%
|
|
Europe
|
|
|
628,094
|
|
|
|
576,644
|
|
|
|
51,450
|
|
|
8.9
|
%
|
|
4.0
|
%
|
|
Asia
|
|
|
499,499
|
|
|
|
391,264
|
|
|
|
108,235
|
|
|
27.7
|
%
|
|
23.0
|
%
|
|
Mexico, Central and South America
|
|
|
240,262
|
|
|
|
188,217
|
|
|
|
52,045
|
|
|
27.7
|
%
|
|
23.9
|
%
|
|
Canada
|
|
|
132,294
|
|
|
|
131,459
|
|
|
|
835
|
|
|
0.6
|
%
|
|
-3.5
|
%
|
|
Total
|
|
$
|
2,513,388
|
|
|
$
|
2,295,751
|
|
|
$
|
217,637
|
|
|
9.5
|
%
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss)
|
|
|
|
|
|
Fiscal Year Ended December 31, 2011
|
|
Fiscal Year Ended January 1, 2011 (b)
|
|
Increase / (Decrease)
|
|
% Change
|
|
|
|
|
United States
|
|
$
|
117,971
|
|
|
$
|
125,826
|
|
|
$
|
(7,855
|
)
|
|
-6.2
|
%
|
|
|
|
Europe (c)
|
|
|
(26,339
|
)
|
|
|
57,165
|
|
|
|
(83,504
|
)
|
|
-146.1
|
%
|
|
|
|
Asia
|
|
|
94,542
|
|
|
|
64,942
|
|
|
|
29,600
|
|
|
45.6
|
%
|
|
|
|
Mexico, Central and South America
|
|
|
39,258
|
|
|
|
29,179
|
|
|
|
10,079
|
|
|
34.5
|
%
|
|
|
|
Canada
|
|
|
17,031
|
|
|
|
19,774
|
|
|
|
(2,743
|
)
|
|
-13.9
|
%
|
|
|
|
Unallocated corporate expenses (d)
|
|
|
(60,918
|
)
|
|
|
(49,075
|
)
|
|
|
(11,843
|
)
|
|
-24.1
|
%
|
|
|
|
Total
|
|
$
|
181,545
|
|
|
$
|
247,811
|
|
|
$
|
(66,266
|
)
|
|
-26.7
|
%
|
|
|
|
(a) Reflects the percentage increase (decrease) in net revenues for
the Fiscal Year Ended December 31, 2011, compared to the Fiscal Year
Ended January 1, 2011, assuming foreign-based net revenues for the
Fiscal Year Ended December 31, 2011 are translated into U.S. dollars
using the same foreign currency exchange rates that were used in the
calculation of net revenues for the Fiscal Year Ended January 1,
2011. See Schedule 6b.
|
|
|
|
(b) In order to conform to the current period presentation of
operating income, amounts related to certain shared services
expenses incurred in the U.S. for the Fiscal Year Ended January 1,
2011 have been reclassified to the international operating units.
|
|
|
|
(c) Includes a non-hypen cash impairment charge of $35,225 for the
Fiscal Year Ended December 31, 2011 related to the Company's
bridge business. See footnote (c) on Schedule 3.
|
|
|
|
(d) Includes pension expense of $26,069 and $2,867 for the Fiscal
Year Ended December 31, 2011 and the Fiscal Year Ended January 1,
2011, respectively.
|
|
|
|
Schedule 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE WARNACO GROUP, INC.
|
|
|
NET REVENUES AND OPERATING INCOME BY CHANNEL
|
|
|
(Dollars in thousands)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Channel:
|
|
Net Revenues
|
|
|
|
Three Months Ended December 31, 2011
|
|
|
|
Three Months Ended January 1, 2011
|
|
|
|
Increase / (Decrease)
|
|
% Change
|
|
|
Wholesale
|
|
$
|
416,730
|
|
|
|
|
$
|
417,981
|
|
|
|
|
$
|
(1,251
|
)
|
|
-0.3
|
%
|
|
Retail
|
|
|
197,989
|
|
|
|
|
|
173,511
|
|
|
|
|
|
24,478
|
|
|
14.1
|
%
|
|
Total
|
|
$
|
614,719
|
|
|
|
|
$
|
591,492
|
|
|
|
|
$
|
23,227
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss)
|
|
|
|
Three Months Ended December 31, 2011
|
|
% of Net Revenues
|
|
Three Months Ended January 1, 2011
|
|
% of Net Revenues
|
|
Increase / (Decrease)
|
|
% Change
|
|
|
Wholesale (a) (b)
|
|
$
|
7,870
|
|
|
1.9%
|
|
$
|
31,717
|
|
|
7.6%
|
|
$
|
(23,847
|
)
|
|
-75.2
|
%
|
|
Retail (a)
|
|
|
20,859
|
|
|
10.5%
|
|
|
17,851
|
|
|
10.3%
|
|
|
3,008
|
|
|
16.9
|
%
|
|
Unallocated corporate expenses (c)
|
|
|
(34,193
|
)
|
|
na
|
|
|
(4,470
|
)
|
|
na
|
|
|
(29,723
|
)
|
|
-664.9
|
%
|
|
Total
|
|
$
|
(5,464
|
)
|
|
-0.9%
|
|
$
|
45,098
|
|
|
7.6%
|
|
$
|
(50,562
|
)
|
|
-112.1
|
%
|
|
(a) For the Three Months Ended December 31, 2011 and the Three
Months Ended January 1, 2011, wholesale operating income includes an
intercompany profit of $6,774 and $6,257, respectively, related to
certain inventories sold by the retail business to end consumers.
Conversely, for the Three Months Ended December 31, 2011 and the
Three Months Ended January 1, 2011, retail operating income includes
an intercompany charge of $6,774 and $6,257, respectively, related
to these inventories.
|
|
|
|
(b) Includes a non-hyphen cash impairment charge of $35,225 for
the Three Months Ended December 31, 2011 related to the Company's
bridge business. See footnote (c) on Schedule 3.
|
|
|
|
(c) Includes pension expense of $27,176 and $3,047 for the Three
Months Ended December 31, 2011 and the Three Months Ended January
1, 2011, respectively.
|
|
Schedule 5a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE WARNACO GROUP, INC.
|
|
NET REVENUES AND OPERATING INCOME BY CHANNEL
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Channel:
|
|
Net Revenues
|
|
|
|
Fiscal Year Ended December 31, 2011
|
|
|
|
Fiscal Year Ended January 1, 2011
|
|
|
|
Increase / (Decrease)
|
|
% Change
|
|
|
Wholesale
|
|
$
|
1,786,942
|
|
|
|
|
$
|
1,729,077
|
|
|
|
|
$
|
57,865
|
|
|
3.3
|
%
|
|
Retail
|
|
|
726,446
|
|
|
|
|
|
566,674
|
|
|
|
|
|
159,772
|
|
|
28.2
|
%
|
|
Total
|
|
$
|
2,513,388
|
|
|
|
|
$
|
2,295,751
|
|
|
|
|
$
|
217,637
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss)
|
|
|
|
Fiscal Year Ended December 31, 2011
|
|
% of Net Revenues
|
|
Fiscal Year Ended January 1, 2011
|
|
% of Net Revenues
|
|
Increase / (Decrease)
|
|
% Change
|
|
|
Wholesale (a) (b)
|
|
$
|
181,908
|
|
|
10.2%
|
|
$
|
240,611
|
|
|
13.9%
|
|
$
|
(58,703
|
)
|
|
-24.4
|
%
|
|
Retail (a)
|
|
|
60,555
|
|
|
8.3%
|
|
|
56,275
|
|
|
9.9%
|
|
|
4,280
|
|
|
7.6
|
%
|
|
Unallocated corporate expenses (c)
|
|
|
(60,918
|
)
|
|
na
|
|
|
(49,075
|
)
|
|
na
|
|
|
(11,843
|
)
|
|
-24.1
|
%
|
|
Total
|
|
$
|
181,545
|
|
|
7.2%
|
|
$
|
247,811
|
|
|
10.8%
|
|
$
|
(66,266
|
)
|
|
-26.7
|
%
|
|
(a) For the Fiscal Year Ended December 31, 2011 and the Fiscal
Year Ended January 1, 2011, wholesale operating income includes an
intercompany profit of $32,596 and $22,041, respectively, related
to certain inventories sold by the retail business to end
consumers.
|
|
Conversely, for the Fiscal Year Ended December 31, 2011 and the
Fiscal Year Ended January 1, 2011, retail operating income
includes an intercompany charge of $32,596 and $22,041,
respectively, related to these inventories.
|
|
|
|
(b) Includes a non-hyphen cash impairment charge of $35,225 for
the Year Ended December 31, 2011 related to the Company's bridge
business. See footnote (c) on Schedule 3.
|
|
|
|
(c) Includes pension expense of $26,069 and $2,867 for the Fiscal
Year Ended December 31, 2011 and the Fiscal Year Ended January 1,
2011, respectively.
|
|
|
|
|
|
|
|
|
|
|
Schedule 6
|
|
THE WARNACO GROUP, INC.
|
|
NON-GAAP MEASURES
|
|
(Dollars in thousands, excluding per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
The Warnaco Group, Inc.'s (the "Company") reported financial results
are presented in accordance with U.S. generally accepted accounting
principles ("GAAP"). The reported operating income, income from
continuing operations and diluted earnings per share from continuing
operations reflect certain items which affect the comparability of
those reported results. Those financial results are also presented
on a non-GAAP basis, as defined by Regulation S-K Section 10(e)
issued by the Securities and Exchange Commission to exclude the
effect of these items. The Company's computation of these non-GAAP
measures may vary from others in its industry. These non-GAAP
financial measures are not intended to be, and should not be,
considered in isolation from, or as a substitute for, the most
directly comparable GAAP financial measure to which they are
reconciled, as presented in the following table:
|
|
|
|
Three Months Ended*
|
|
Fiscal Year Ended*
|
|
|
|
December 31,
|
|
January
|
|
December
|
|
January 1,
|
|
|
|
2011
|
|
1, 2011
|
|
31, 2011
|
|
2011
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss), as reported (GAAP)
|
|
$
|
(5,464
|
)
|
|
$
|
45,098
|
|
|
$
|
181,545
|
|
|
$
|
247,811
|
|
Restructuring charges and pension income (a)
|
|
|
69,625
|
|
|
|
8,614
|
|
|
|
87,683
|
|
|
|
12,359
|
|
Brazil acquisition adjustment (b)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,521
|
|
State franchise taxes and other (c)
|
|
|
-
|
|
|
|
(269
|
)
|
|
|
-
|
|
|
|
1,000
|
|
Operating income, as adjusted (non-GAAP) (f)
|
|
$
|
64,161
|
|
|
$
|
53,443
|
|
|
$
|
269,228
|
|
|
$
|
262,691
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations attributable to Warnaco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group, Inc. common shareholders, as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
reported (GAAP)
|
|
$
|
(6,634
|
)
|
|
$
|
28,019
|
|
|
$
|
132,252
|
|
|
$
|
147,798
|
|
Restructuring charges and pension, net of income tax (a)
|
|
|
48,058
|
|
|
|
6,102
|
|
|
|
60,882
|
|
|
|
8,845
|
|
Brazil acquisition adjustment, net of income tax (b)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,004
|
|
State franchise taxes and other, net of income tax (c)
|
|
|
-
|
|
|
|
(172
|
)
|
|
|
-
|
|
|
|
630
|
|
Costs related to the redemption of debt, net of income tax (d)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,368
|
|
Taxation (e)
|
|
|
(720
|
)
|
|
|
141
|
|
|
|
(19,012
|
)
|
|
|
4,877
|
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to Warnaco Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shareholders, as adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(non-GAAP) (f)
|
|
$
|
40,704
|
|
|
$
|
34,090
|
|
|
$
|
174,122
|
|
|
$
|
165,522
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
continuing operations attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warnaco Group, Inc. common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders, as reported (GAAP)
|
|
$
|
(0.16
|
)
|
|
$
|
0.61
|
|
|
$
|
3.01
|
|
|
$
|
3.19
|
|
Restructuring and pension, net of income tax (a)
|
|
|
1.15
|
|
|
|
0.13
|
|
|
|
1.38
|
|
|
|
0.19
|
|
Brazil acquisition adjustment, net of income tax (b)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.02
|
|
State franchise taxes and other, net of income tax (c)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.01
|
|
Costs related to the redemption of debt, net of income tax (d)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.05
|
|
Taxation (e)
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
(0.43
|
)
|
|
|
0.11
|
|
Diluted earnings per share from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
continuing operations attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warnaco Group, Inc. common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders, as adjusted (non-GAAP) (f)
|
|
$
|
0.97
|
|
|
$
|
0.74
|
|
|
$
|
3.96
|
|
|
$
|
3.57
|
|
*See footnotes on following page.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 6 (cont.)
|
|
THE WARNACO GROUP, INC.
|
|
NON-GAAP MEASURES
|
|
(Dollars in thousands, excluding per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
a) For all periods presented, this adjustment seeks to present
operating income, income from continuing operations attributable
to Warnaco Group, Inc. common shareholders, and diluted earnings
per share from continuing operations attributable to Warnaco
Group, Inc. common shareholders without the effects of
restructuring charges and pension income. Restructuring charges
(on a pre-tax basis) were $41,950 and $60,939 for the Three Months
and the Fiscal Year Ended December 31, 2011, respectively, and
$5,999 and $9,809 for the Three Months and the Fiscal Year Ended
January 1, 2011, respectively. Restructuring charges include,
among other items, non-cash charges of $38,853 and $40,020 for the
Three Months and the Fiscal Year Ended December 31, 2011
(Including an impairment charge of $35,225 related to the
Company's bridge business. See footnote (c) on Schedule 3.),
respectively, and $1,621 and $1,621 for the Three Months and the
Fiscal Year Ended January 1, 2011, respectively. Pension expense
(on a pre-tax basis) was $26,675 and $26,744 for the Three Months
and the Fiscal Year Ended December 31, 2011, respectively, and
$2,615 and $2,550 for the Three Months and the Fiscal Year Ended
January 1, 2011, respectively. The income tax rates used to
compute the income tax effect related to this adjustment
correspond to the local statutory tax rates of the reporting
entities that incurred restructuring charges or recognized pension
income.
|
|
|
|
b) This adjustment seeks to present operating income, income from
continuing operations attributable to Warnaco Group, Inc. common
shareholders and diluted earnings per share from continuing
operations attributable to Warnaco Group, Inc. common shareholders
without the effects of an additional charge related to an adjustment
to the contingent consideration to be paid for the business acquired
in Brazil in 2009 of $1,521 ($1,004 after tax) for the Three Months
and the Fiscal Year Ended January 1, 2011. The income tax rate used
to compute the income tax effect related to this adjustment
corresponds to the local statutory tax rate in Brazil.
|
|
|
|
c) This adjustment seeks to present operating income, income from
continuing operations and diluted earnings per share from continuing
operations, excluding the charges shown above for certain franchise
taxes recorded during the Three Months and the Fiscal Year Ended
January 1, 2011, related to the correction of amounts recorded in
prior periods. The amount was not material to any prior period. The
income tax rates used to compute the income tax effect related to
the abovementioned charge for franchise taxes correspond to the
statutory tax rates in the United States.
|
|
|
|
d) This adjustment seeks to present income from continuing
operations attributable to Warnaco Group, Inc. common shareholders
and diluted earnings per share from continuing operations
attributable to Warnaco Group, Inc. common shareholders without the
effect of the charges shown in the table above related to the
repurchase of a portion of the Company's Senior Notes during the
Fiscal Year Ended January 1, 2011. The income tax rates used to
compute the income tax effect related to this adjustment correspond
to the statutory tax rates in the United States.
|
|
|
|
e) For the Fiscal Year Ended December 31, 2011, this adjustment
seeks to present income from continuing operations and diluted
earnings per share from continuing operations attributable to
Warnaco Group, Inc. common shareholders without the effects of
certain discrete items or changes in estimates in prior period tax
provisions as follows:
- a $10,900 tax benefit recorded during the Fiscal Year Ended
December 31, 2011 associated with the recognition of pre-2004 net
operating losses in a foreign jurisdiction as a result of
receiving a favorable ruling from that country's taxing authority
during the second quarter of 2011,
- a $7,300 tax benefit recorded during the Fiscal Year Ended
December 31, 2011 related to the reduction in the reserve for
uncertain tax positions in certain foreign tax jurisdictions and,
- an $812 net tax benefit, recorded during the Fiscal Year Ended
December 31, 2011, comprised of changes in various domestic and
foreign tax provision estimates for the Fiscal Year Ended January
1, 2011 following the filing of certain of the Company's tax
returns during 2011 and adjustments for other discrete items. The
adjustments for other discrete items reflect the federal, state
and foreign tax effects related to: 1) direct and indirect income
taxes associated with legal entity reorganizations and
restructurings; 2) tax provision or benefit resulting from statute
expirations or the finalization of income tax examinations, and 3)
other adjustments not considered part of the Company's core
business activities.
|
|
|
|
For the Fiscal Year Ended January 1, 2011, this adjustment seeks to
present income from continuing operations and diluted earnings per
share from continuing operations attributable to Warnaco Group, Inc.
common shareholders without the effects of certain tax adjustments
related to errors or changes in estimates in prior period tax
provisions (approximately $2,300) and adjustments for certain other
discrete tax items (approximately $2,600). The adjustment related to
prior period errors or estimate changes includes, among other items,
a charge of approximately $2,300 recorded during the Fiscal Year
Ended January 1, 2011 associated with the correction of an error in
the 2006 through 2009 income tax provisions as a consequence of the
loss of a credit related to prior year tax overpayments caused by
the delayed filing of tax returns in a U.S. state taxing
jurisdiction. This error was not material to any prior period. The
adjustments for other discrete items reflect the federal, state and
foreign tax effects related to: 1) direct and indirect income taxes
associated with legal entity reorganizations and restructurings; 2)
tax provision or benefit resulting from statute expirations or the
finalization of income tax examinations, and 3) other adjustments
not considered part of the Company's core business activities.
|
|
|
|
For the Three Months Ended December 31, 2011, this adjustment
reflects an additional amount that is required to be excluded such
that income from continuing operations and diluted earnings per
share from continuing operations attributable to Warnaco Group, Inc.
common shareholders on an adjusted (non-GAAP) basis for the Three
Months Ended December 31, 2011 is presented at a tax rate of 32.0%
(which reflects the Company's tax rate for the Fiscal Year Ended
December 31, 2011 on an adjusted (non-GAAP) basis after excluding
the following: restructuring charges, pension expense and certain
income tax adjustments related to discrete items and changes in
estimates in prior period tax provisions as discussed above).
|
|
|
|
For the Three Months Ended January 1, 2011, this adjustment reflects
an additional amount that is required to be excluded such that
income from continuing operations and diluted earnings per share
from continuing operations on an adjusted (non-GAAP) basis for the
Three Months Ended January 1, 2011 is presented at a tax rate of
33.4% (which reflects the Company's tax rate for the Fiscal Year
Ended January 1, 2011 on an adjusted (non-GAAP) basis after
excluding the following: restructuring charges, pension expense
(income), charges related to the adjustment of the contingent
consideration to be paid for the business acquired in Brazil in
2009, franchise taxes, charges related to the repurchase of debt and
certain income tax related adjustments related to errors or changes
in estimates in prior period tax provisions and certain other
discrete tax items).
|
|
|
|
f) The Company believes it is valuable for users of its financial
statements to be made aware of the non-GAAP financial information,
as such measures are used by management to evaluate the operating
performance of the Company's continuing businesses on a comparable
basis and to make operating and strategic decisions. Management
believes such non-GAAP measures will also enhance users' ability to
analyze trends in the Company's business. In addition, the Company
uses performance targets based on non-GAAP operating income and
diluted earnings per share as a component of the measurement of
incentive compensation.
|
|
|
|
|
|
|
|
Schedule 6a
|
|
|
|
|
|
|
|
|
|
THE WARNACO GROUP, INC.
|
|
SUPPLEMENTAL SCHEDULE
|
|
NET REVENUES ON A CONSTANT CURRENCY BASIS
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2011
|
|
|
|
GAAP
|
|
Impact of Foreign
|
|
Non-GAAP (Note 1)
|
|
|
|
As Reported
|
|
Currency Exchange
|
|
Constant Currency
|
|
By Segment:
|
|
|
|
|
|
|
|
Sportswear Group
|
|
$
|
322,074
|
|
$
|
(3,980
|
)
|
|
$
|
326,054
|
|
Intimate Apparel Group
|
|
|
236,814
|
|
|
(2,060
|
)
|
|
|
238,874
|
|
Swimwear Group
|
|
|
55,831
|
|
|
(252
|
)
|
|
|
56,083
|
|
Net revenues
|
|
$
|
614,719
|
|
$
|
(6,292
|
)
|
|
$
|
621,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Region:
|
|
|
|
|
|
|
|
United States
|
|
$
|
235,687
|
|
|
-
|
|
|
$
|
235,687
|
|
Europe
|
|
|
149,267
|
|
|
(1,220
|
)
|
|
|
150,487
|
|
Asia
|
|
|
128,953
|
|
|
673
|
|
|
|
128,280
|
|
Mexico, Central and South America
|
|
|
63,564
|
|
|
(5,101
|
)
|
|
|
68,665
|
|
Canada
|
|
|
37,248
|
|
|
(644
|
)
|
|
|
37,892
|
|
Total
|
|
$
|
614,719
|
|
$
|
(6,292
|
)
|
|
$
|
621,011
|
|
Note 1:
|
|
The Warnaco Group, Inc. is a global company that reports financial
information in U.S. dollars in accordance with GAAP. Foreign
currency exchange rate fluctuations affect the amounts reported by
the Company from translating its foreign revenues into U.S. dollars.
These rate fluctuations can have a significant effect on reported
operating results. As a supplement to the Company's reported
operating results, the Company presents constant currency financial
information, which is a non-GAAP financial measure. The Company uses
constant currency information to provide a framework to assess how
its businesses performed excluding the effects of changes in foreign
currency translation rates. Management believes this information is
useful to investors to facilitate comparisons of operating results
and better identify trends in the Company's businesses.
|
|
|
|
To calculate the increase in segment revenues on a constant currency
basis, net revenues for the current year period for entities
reporting in currencies other than the U.S. dollar are translated
into U.S.dollars at the average exchange rates in effect during the
comparable period of the prior year (rather than the actual exchange
rates in effect during the current year period).
|
|
|
|
These constant currency performance measures should be viewed in
addition to, and not in isolation from, or as a substitute for, the
Company's operating performance measures calculated in accordance
with GAAP. The constant currency information presented may not be
comparable to similarly titled measures reported by other companies.
|
|
|
|
|
|
|
Schedule 6b
|
|
|
|
|
|
|
|
|
THE WARNACO GROUP, INC.
|
|
SUPPLEMENTAL SCHEDULE
|
|
NET REVENUES ON A CONSTANT CURRENCY BASIS
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2011
|
|
|
GAAP
|
|
Impact of Foreign
|
|
Non-GAAP*
|
|
|
As Reported
|
|
Currency Exchange
|
|
Constant Currency
|
|
By Segment:
|
|
|
|
|
|
|
Sportswear Group
|
$
|
1,305,769
|
|
$
|
34,796
|
|
$
|
1,270,973
|
|
Intimate Apparel Group
|
|
932,131
|
|
|
21,228
|
|
|
910,903
|
|
Swimwear Group
|
|
275,488
|
|
|
2,999
|
|
|
272,489
|
|
Net revenues
|
$
|
2,513,388
|
|
$
|
59,023
|
|
$
|
2,454,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Region:
|
|
|
|
|
|
|
United States
|
$
|
1,013,239
|
|
|
-
|
|
$
|
1,013,239
|
|
Europe
|
|
628,094
|
|
|
28,248
|
|
|
599,846
|
|
Asia
|
|
499,499
|
|
|
18,197
|
|
|
481,302
|
|
Mexico, Central and South America
|
|
240,262
|
|
|
7,132
|
|
|
233,130
|
|
Canada
|
|
132,294
|
|
|
5,446
|
|
|
126,848
|
|
Total
|
$
|
2,513,388
|
|
$
|
59,023
|
|
$
|
2,454,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Note 1 on schedule 6a.
|
|
|
|
|
|
|
Schedule 7
|
|
|
|
|
|
|
|
|
|
THE WARNACO GROUP, INC.
|
|
SUPPLEMENTAL SCHEDULE - FISCAL 2012 OUTLOOK
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE GUIDANCE
|
|
Percentages
|
|
|
|
|
|
|
|
|
|
Estimated increase in net revenues for the Fiscal Year Ending
December 29, 2012 compared to
|
|
|
levels in the Fiscal Year Ended December 31, 2011
|
|
|
|
|
|
|
|
GAAP basis
|
|
|
4.00%
|
|
to
|
|
|
6.00%
|
|
Non-GAAP basis (constant currency) (a)
|
|
|
6.00%
|
|
to
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE GUIDANCE (based on recent exchange rates)
|
|
U.S. Dollars
|
|
Diluted income per common share from continuing operations
|
|
|
|
|
|
|
|
GAAP basis (assuming minimal pension expense / income)
|
|
$
|
3.64
|
|
to
|
|
$
|
3.70
|
|
Restructuring charges (b)
|
|
|
0.56
|
|
to
|
|
|
0.75
|
|
As adjusted (Non-GAAP basis) (c)
|
|
$
|
4.20
|
|
to
|
|
$
|
4.45
|
|
(a)
|
|
To calculate the expected increase in net revenues on a constant
currency basis, expected net revenues for the Fiscal Year Ending
December 29, 2012 for entities reporting in currencies other than
the U.S. dollar have been translated into U.S.dollars at the
average exchange rates in effect during the Fiscal Year Ended
December 31, 2011 (rather recent exchange rates).
|
|
|
|
|
|
|
|
|
|
(b)
|
|
Reflects between $24 million to $31 million of estimated
restructuring charges (net of an income tax benefit of between $6
million and $9 million) primarily related to the consolidation of
certain international operations. Depending on the outcome of
discussions with CKI, the Company could incur additional
restructuring charges related to the transition of all or part of
its CK/Calvin Klein "bridge" businesses to CKI.
|
|
|
|
|
|
|
|
|
|
(c)
|
|
The Company believes it is useful for users of its financial
statements to be made aware of the "As Adjusted" (non-GAAP)
forecasted diluted income per common share from continuing
operations as this is one of the measures used by management to
evaluate the operating performance of the Company's continuing
businesses on a comparable basis. The Company believes that this
non-GAAP measure will also enhance users' ability to analyze trends
in the Company's business. In addition, the Company uses performance
targets based, in part, on this non-GAAP measure as a component of
the measurement of employee incentive compensation. Management does
not, nor should investors, consider this non-GAAP financial measure
in isolation from, or as a substitute for, financial information
prepared in accordance with GAAP.
|

The Warnaco Group, Inc. Deborah Abraham Vice President,
Investor Relations 212-287-8289
© Business Wire 2012
Recommend :
| Latest news on WARNACO GROUP INC |
|
|
| |
|
|