Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

10
Delayed Quote. Delayed London Stock Exchange - 04/24 07:04:13 am
2693 GBp   +1.32%
4d ago WEIR : A foothold in Finland ; Digital view Not just right
5d ago Weir tipped to sweeten offer as Metso snubs GBP8.5bn tie-up
04/17 WEIR : defiant in face of takeover bid rebuff
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
The Weir Group PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 4562 5532 687
Operating income (EBITDA)469535431545579626
Operating profit (EBIT)413-490455487506
Pre-Tax Profit (EBT)392-418417453510
Net income299-310291311344
EPS (PNC)140148145133143156
Dividend per Share (PNC)33,0-42,045,449,453,8
Yield1,26%-1,60%1,73%1,88%2,05%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
The Weir Group PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747591406195
Finance------
Operating income (EBITDA)469535431545579626
Leverage
(Debt/EBITDA)
1,44x1,29x1,73x1,08x0,70x0,31x
Capital Expenditure95,4124108113113121
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC778 PNC866 PNC941 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC187 PNC194 PNC206 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
The Weir Group PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 602 M GBP -
Company Value 6 193 M GBP 6 009 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 19,8x 18,3x
Capitalization / Revenue 2,28x 2,19x
EV / Revenue 2,52x 2,35x
EV / EBITDA 11,4x 10,4x
Yield (DPS / Price) 1,73% 1,88%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,5% 19,1%
operating Leverage (Delta EBIT / Delta Sales) - 1,76x
Net Margin (Net Profit / Revenue) 11,8% 12,2%
ROA (Net Profit / Asset) 8,50% 9,80%
ROE (Net Profit / Equities) 19,2% 18,4%
Rate of Dividend 34,2% 34,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,59% 4,41%
Cash Flow / Sales (Taux d'autofinancement) 16,3% 16,2%
Capital Intensity (Assets / Sales) 1,39x 1,24x
Financial Leverage (Net Debt / EBITDA) 1,08x 0,70x
Price Earning Ratio
The Weir Group PLC : Price Earning Ratio
EPS & Dividend
The Weir Group PLC : EPS Dividend
Dynamic quotes  
ON
| OFF