Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

14
Delayed Quote. Delayed London Stock Exchange - 10/24 11:35:22 am
2250 GBp   -0.62%
3d ago WEIR : *traders: jefferies cuts weir group price target to 2410 pence
10/17 WEIR : Acquisition of Trio
10/16 WEIR : Acquisition of Trio
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 3932 5272 659
Operating income (EBITDA)469535526525571616
Operating profit (EBIT)413-467441478519
Pre-Tax Profit (EBT)392-431366414448
Net income299-335267300328
EPS (PNC)140148157128143154
Dividend per Share (PNC)33,0-42,045,049,053,1
Yield1,47%-1,87%2,00%2,18%2,36%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747655486302
Finance------
Operating income (EBITDA)469535526525571616
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,25x0,85x0,49x
Capital Expenditure95,4124108117115118
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC764 PNC848 PNC947 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC167 PNC192 PNC208 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 801 M GBP -
Entreprise Value (EV) 5 456 M GBP 5 287 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 17,6x 15,8x
Capitalization / Revenue 2,01x 1,90x
EV / Revenue 2,28x 2,09x
EV / EBITDA 10,4x 9,25x
Yield (DPS / Price) 2,00% 2,18%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,4% 18,9%
operating Leverage (Delta EBIT / Delta Sales) -3,63x 1,49x
Net Margin (Net Profit / Revenue) 11,2% 11,9%
ROA (Net Profit / Asset) 9,60% 10,5%
ROE (Net Profit / Equities) 19,1% 18,7%
Rate of Dividend 35,3% 34,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,90% 4,57%
Cash Flow / Sales (Taux d'autofinancement) 14,9% 16,2%
Capital Intensity (Assets / Sales) 1,16x 1,13x
Financial Leverage (Net Debt / EBITDA) 1,25x 0,85x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF