Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

9
Delayed Quote. Delayed London Stock Exchange - 04/16 11:35:16 am
2535 GBp   -0.16%
1d ago WEIR : Finns hint at U-turn on Weir Group advance on Metso
1d ago Finland's Metso rejects Weir's tie-up approach
1d ago WEIR : Response to Metso Corporation statement
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
The Weir Group PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 4582 5542 680
Operating income (EBITDA)469535431547580627
Operating profit (EBIT)413-490457488505
Pre-Tax Profit (EBT)392-418413448510
Net income299-310292313372
EPS (PNC)140148145133144155
Dividend per Share (PNC)33,0-42,045,449,453,8
Yield1,30%-1,65%1,79%1,94%2,12%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
The Weir Group PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747591406195
Finance------
Operating income (EBITDA)469535431547580627
Leverage
(Debt/EBITDA)
1,44x1,29x1,73x1,08x0,70x0,31x
Capital Expenditure95,4124108115116131
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC778 PNC866 PNC941 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC187 PNC194 PNC206 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
The Weir Group PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 415 M GBP -
Company Value 6 006 M GBP 5 821 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 19,0x 17,6x
Capitalization / Revenue 2,20x 2,12x
EV / Revenue 2,44x 2,28x
EV / EBITDA 11,0x 10,0x
Yield (DPS / Price) 1,79% 1,94%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,6% 19,1%
operating Leverage (Delta EBIT / Delta Sales) - 1,78x
Net Margin (Net Profit / Revenue) 11,9% 12,3%
ROA (Net Profit / Asset) 8,50% 9,80%
ROE (Net Profit / Equities) 19,2% 18,4%
Rate of Dividend 34,1% 34,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,68% 4,54%
Cash Flow / Sales (Taux d'autofinancement) 16,3% 16,2%
Capital Intensity (Assets / Sales) 1,40x 1,25x
Financial Leverage (Net Debt / EBITDA) 1,08x 0,70x
Price Earning Ratio
The Weir Group PLC : Price Earning Ratio
EPS & Dividend
The Weir Group PLC : EPS Dividend
Dynamic quotes  
ON
| OFF