Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

14
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
The Weir Group PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 3932 5012 624
Operating income (EBITDA)469535526528568608
Operating profit (EBIT)413-467444477510
Pre-Tax Profit (EBT)392-431377418454
Net income299-335272299322
EPS (PNC)140148157129143153
Dividend per Share (PNC)33,0-42,045,349,554,5
Yield1,29%-1,64%1,76%1,93%2,12%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
The Weir Group PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747591407221
Finance------
Operating income (EBITDA)469535526528568608
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,12x0,72x0,36x
Capital Expenditure95,4124108115113114
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC777 PNC867 PNC952 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC175 PNC182 PNC204 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
The Weir Group PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 477 M GBP -
Entreprise Value (EV) 6 068 M GBP 5 884 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 19,9x 18,0x
Capitalization / Revenue 2,29x 2,19x
EV / Revenue 2,54x 2,35x
EV / EBITDA 11,5x 10,4x
Yield (DPS / Price) 1,76% 1,93%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,5% 19,1%
operating Leverage (Delta EBIT / Delta Sales) -3,21x 1,68x
Net Margin (Net Profit / Revenue) 11,4% 12,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 19,2% 18,5%
Rate of Dividend 35,0% 34,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,80% 4,50%
Cash Flow / Sales (Taux d'autofinancement) 15,6% 15,5%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,12x 0,72x
Price Earning Ratio
The Weir Group PLC : Price Earning Ratio
EPS & Dividend
The Weir Group PLC : EPS Dividend
Dynamic quotes  
ON
| OFF