Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

13
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
The Weir Group PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 3982 5042 630
Operating income (EBITDA)469535526531570611
Operating profit (EBIT)413-467446479510
Pre-Tax Profit (EBT)392-431381423461
Net income299-335273301324
EPS (PNC)140148157130143153
Dividend per Share (PNC)33,0-42,045,249,554,3
Yield1,20%-1,53%1,64%1,80%1,97%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
The Weir Group PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747588402208
Finance------
Operating income (EBITDA)469535526531570611
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,11x0,71x0,34x
Capital Expenditure95,4124108115112115
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC782 PNC872 PNC958 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC178 PNC183 PNC204 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
The Weir Group PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 868 M GBP -
Entreprise Value (EV) 6 455 M GBP 6 269 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 21,1x 19,2x
Capitalization / Revenue 2,45x 2,34x
EV / Revenue 2,69x 2,50x
EV / EBITDA 12,2x 11,0x
Yield (DPS / Price) 1,64% 1,80%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,6% 19,1%
operating Leverage (Delta EBIT / Delta Sales) -3,37x 1,68x
Net Margin (Net Profit / Revenue) 11,4% 12,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 19,4% 18,5%
Rate of Dividend 34,7% 34,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,81% 4,49%
Cash Flow / Sales (Taux d'autofinancement) 15,9% 15,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,11x 0,71x
Price Earning Ratio
The Weir Group PLC : Price Earning Ratio
EPS & Dividend
The Weir Group PLC : EPS Dividend
Dynamic quotes  
ON
| OFF