Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

14
Delayed Quote. Delayed London Stock Exchange - 10/01 08:01:29 am
2462 GBp   -1.60%
3h ago WEIR : Block listing Interim Review
09/19 Siemens, GE consider bid for Dresser Rand - reports
09/19 Relief, not euphoria, for UK markets as Scots vote to stay
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 3922 5232 649
Operating income (EBITDA)469535526525575612
Operating profit (EBIT)413-467441480518
Pre-Tax Profit (EBT)392-431369416448
Net income299-335273307338
EPS (PNC)140148157128143154
Dividend per Share (PNC)33,0-42,045,149,153,3
Yield1,32%-1,68%1,80%1,96%2,13%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747626454267
Finance------
Operating income (EBITDA)469535526525575612
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,19x0,79x0,44x
Capital Expenditure95,4124108117116119
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC771 PNC864 PNC953 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC155 PNC180 PNC209 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 339 M GBP -
Entreprise Value (EV) 5 965 M GBP 5 793 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 19,5x 17,5x
Capitalization / Revenue 2,23x 2,12x
EV / Revenue 2,49x 2,30x
EV / EBITDA 11,4x 10,1x
Yield (DPS / Price) 1,80% 1,96%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,4% 19,0%
operating Leverage (Delta EBIT / Delta Sales) -3,51x 1,62x
Net Margin (Net Profit / Revenue) 11,4% 12,2%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 19,2% 18,8%
Rate of Dividend 35,2% 34,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,91% 4,62%
Cash Flow / Sales (Taux d'autofinancement) 13,8% 15,2%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,19x 0,79x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF