Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

13
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 4022 3922 439
Operating income (EBITDA)469535526513513537
Operating profit (EBIT)413-467432421440
Pre-Tax Profit (EBT)392-431338350370
Net income299-335247234266
EPS (PNC)140148157117119126
Dividend per Share (PNC)33,0-42,045,047,751,2
Yield1,96%-2,49%2,67%2,83%3,04%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747747525404
Finance------
Operating income (EBITDA)469535526513513537
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,46x1,02x0,75x
Capital Expenditure95,4124108115115118
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC745 PNC812 PNC881 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC159 PNC175 PNC189 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 600 M GBP -
Entreprise Value (EV) 4 347 M GBP 4 124 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 14,4x 14,1x
Capitalization / Revenue 1,50x 1,51x
EV / Revenue 1,81x 1,72x
EV / EBITDA 8,47x 8,04x
Yield (DPS / Price) 2,67% 2,83%
Price to book (Cours / BVPS) 2,27x 2,08x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,0% 17,6%
operating Leverage (Delta EBIT / Delta Sales) -6,51x -5,60x
Net Margin (Net Profit / Revenue) 10,3% 9,76%
ROA (Net Profit / Asset) 9,50% 7,90%
ROE (Net Profit / Equities) 18,4% 16,4%
Rate of Dividend 38,5% 40,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,79% 4,81%
Cash Flow / Sales (Taux d'autofinancement) 14,2% 15,6%
Capital Intensity (Assets / Sales) 1,08x 1,24x
Financial Leverage (Net Debt / EBITDA) 1,46x 1,02x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF