Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

14
Delayed Quote. Delayed London Stock Exchange - 08/27 11:35:17 am
2673 GBp   +0.56%
1d ago WEIR : McColl bid welcomed as 'hopeful' sign by unions
5d ago WEIR : McColl's track record shows he could be saviour of shipbuilder
5d ago WEIR : McColl launches bid to save shipyard and revive Clyde
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
The Weir Group PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 3942 5092 634
Operating income (EBITDA)469535526524572608
Operating profit (EBIT)413-467444481512
Pre-Tax Profit (EBT)392-431369416448
Net income299-335271304337
EPS (PNC)140148157128142153
Dividend per Share (PNC)33,0-42,045,049,153,4
Yield1,27%-1,61%1,73%1,89%2,05%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
The Weir Group PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747617438253
Finance------
Operating income (EBITDA)469535526524572608
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,18x0,77x0,42x
Capital Expenditure95,4124108118117119
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC771 PNC863 PNC949 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC163 PNC183 PNC206 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
The Weir Group PLC : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 562 M GBP -
Entreprise Value (EV) 6 179 M GBP 6 000 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 20,4x 18,4x
Capitalization / Revenue 2,32x 2,22x
EV / Revenue 2,58x 2,39x
EV / EBITDA 11,8x 10,5x
Yield (DPS / Price) 1,73% 1,89%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,5% 19,2%
operating Leverage (Delta EBIT / Delta Sales) -3,33x 1,73x
Net Margin (Net Profit / Revenue) 11,3% 12,1%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 19,1% 18,7%
Rate of Dividend 35,2% 34,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,91% 4,65%
Cash Flow / Sales (Taux d'autofinancement) 14,6% 15,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,18x 0,77x
Price Earning Ratio
The Weir Group PLC : Price Earning Ratio
EPS & Dividend
The Weir Group PLC : EPS Dividend
Dynamic quotes  
ON
| OFF