Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

14
Delayed Quote. Delayed London Stock Exchange - 10/21 06:11:58 am
2247 GBp   +2.14%
4d ago WEIR : Acquisition of Trio
5d ago WEIR : Acquisition of Trio
5d ago WEIR : acquires Chinese-American firm Trio as it seeks to expand its mining..
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 3952 5302 669
Operating income (EBITDA)469535526525571616
Operating profit (EBIT)413-467441478521
Pre-Tax Profit (EBT)392-431367414448
Net income299-335270305336
EPS (PNC)140148157128143155
Dividend per Share (PNC)33,0-42,045,049,053,1
Yield1,50%-1,91%2,05%2,23%2,41%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747645474286
Finance------
Operating income (EBITDA)469535526525571616
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,23x0,83x0,46x
Capital Expenditure95,4124108118115118
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC764 PNC848 PNC947 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC167 PNC192 PNC208 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 694 M GBP -
Entreprise Value (EV) 5 340 M GBP 5 169 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 17,2x 15,4x
Capitalization / Revenue 1,96x 1,86x
EV / Revenue 2,23x 2,04x
EV / EBITDA 10,2x 9,04x
Yield (DPS / Price) 2,05% 2,23%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,4% 18,9%
operating Leverage (Delta EBIT / Delta Sales) -3,83x 1,50x
Net Margin (Net Profit / Revenue) 11,3% 12,0%
ROA (Net Profit / Asset) 9,60% 10,5%
ROE (Net Profit / Equities) 19,1% 18,7%
Rate of Dividend 35,2% 34,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,91% 4,55%
Cash Flow / Sales (Taux d'autofinancement) 14,9% 16,2%
Capital Intensity (Assets / Sales) 1,17x 1,15x
Financial Leverage (Net Debt / EBITDA) 1,23x 0,83x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF