Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

12
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales2 5382 4302 4382 2882 3252 367
Operating income (EBITDA)535526-462491494
Operating profit (EBIT)-467450374399401
Pre-Tax Profit (EBT)-431149293334372
Net income-33573,1216244268
EPS (PNC)14815733,799,7109119
Dividend per Share ( GBP)-42,0-46,148,951,3
Yield-2,46%-2,70%2,87%3,01%
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt689747-537416369
Finance------
Operating income (EBITDA)535526-462491494
Leverage
(Debt/EBITDA)
1,29x1,42x-1,16x0,85x0,75x
Capital Expenditure124108108102105100,0
Book Value Per Share (BVPS)612 PNC696 PNC692 PNC750 PNC805 PNC845 PNC
Cash Flow per Share134 PNC182 PNC143 PNC180 PNC154 PNC146 PNC
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 633 M GBP -
Entreprise Value (EV) 4 170 M GBP 4 049 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 17,1x 15,7x
Capitalization / Revenue 1,59x 1,56x
EV / Revenue 1,82x 1,74x
EV / EBITDA 9,03x 8,24x
Yield (DPS / Price) 2,70% 2,87%
Price to book (Price / BVPS) 2,27x 2,12x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 16,4% 17,2%
operating Leverage (Delta EBIT / Delta Sales) -2,72x 4,14x
Net Margin (Net Profit / Revenue) 9,45% 10,5%
ROA (Net Profit / Asset) 6,15% 7,65%
ROE (Net Profit / Equities) 15,2% 15,4%
Rate of Dividend 46,2% 45,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,47% 4,50%
Cash Flow / Sales (Taux d'autofinancement) 16,7% 14,1%
Capital Intensity (Assets / Sales) 1,54x 1,37x
Financial Leverage (Net Debt / EBITDA) 1,16x 0,85x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF