Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

13
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 3952 5272 658
Operating income (EBITDA)469535526525571616
Operating profit (EBIT)413-467439475518
Pre-Tax Profit (EBT)392-431366414448
Net income299-335267300328
EPS (PNC)140148157128143154
Dividend per Share (PNC)33,0-42,045,049,053,1
Yield1,46%-1,86%2,00%2,17%2,35%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747668497311
Finance------
Operating income (EBITDA)469535526525571616
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,27x0,87x0,51x
Capital Expenditure95,4124108117115118
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC765 PNC848 PNC946 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC167 PNC192 PNC208 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 814 M GBP -
Entreprise Value (EV) 5 481 M GBP 5 310 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 17,6x 15,8x
Capitalization / Revenue 2,01x 1,90x
EV / Revenue 2,29x 2,10x
EV / EBITDA 10,4x 9,30x
Yield (DPS / Price) 2,00% 2,17%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,3% 18,8%
operating Leverage (Delta EBIT / Delta Sales) -4,10x 1,48x
Net Margin (Net Profit / Revenue) 11,2% 11,9%
ROA (Net Profit / Asset) 9,60% 10,5%
ROE (Net Profit / Equities) 19,1% 18,7%
Rate of Dividend 35,1% 34,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,89% 4,56%
Cash Flow / Sales (Taux d'autofinancement) 14,9% 16,2%
Capital Intensity (Assets / Sales) 1,16x 1,13x
Financial Leverage (Net Debt / EBITDA) 1,27x 0,87x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF