Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  The Weir Group PLC    WEIR   GB0009465807

THE WEIR GROUP PLC (WEIR)

13
Delayed Quote. Delayed London Stock Exchange - 12/18 11:35:20 am
1870 GBp   +2.19%
1d ago WEIR : Says Key Oil Unit Holding Up For Now, But Customers Nervy
1d ago WEIR : Issues Update On Pressure Pumping And Pressure Control Activi..
1d ago WEIR : Sell Side Analyst Visit
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales2 2922 5382 4302 4032 4572 538
Operating income (EBITDA)469535526514537570
Operating profit (EBIT)413-467427438466
Pre-Tax Profit (EBT)392-431345374402
Net income299-335255269290
EPS (PNC)140148157118127134
Dividend per Share (PNC)33,0-42,045,148,652,1
Yield1,80%-2,30%2,46%2,65%2,85%
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt673689747738591444
Finance------
Operating income (EBITDA)469535526514537570
Leverage
(Debt/EBITDA)
1,44x1,29x1,42x1,44x1,10x0,78x
Capital Expenditure95,4124108115115118
Book Value Per Share (BVPS)524 PNC612 PNC696 PNC745 PNC818 PNC895 PNC
Cash Flow per Share93,1 PNC134 PNC182 PNC160 PNC180 PNC196 PNC
Announcement Date02/29/2012
07:00am
02/27/2013
07:00am
02/26/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 905 M GBP -
Entreprise Value (EV) 4 643 M GBP 4 496 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 15,5x 14,4x
Capitalization / Revenue 1,62x 1,59x
EV / Revenue 1,93x 1,83x
EV / EBITDA 9,03x 8,38x
Yield (DPS / Price) 2,46% 2,65%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,8% 17,8%
operating Leverage (Delta EBIT / Delta Sales) -7,76x 1,15x
Net Margin (Net Profit / Revenue) 10,6% 11,0%
ROA (Net Profit / Asset) 9,50% 9,00%
ROE (Net Profit / Equities) 18,4% 17,3%
Rate of Dividend 38,2% 38,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,79% 4,68%
Cash Flow / Sales (Taux d'autofinancement) 14,2% 15,7%
Capital Intensity (Assets / Sales) 1,12x 1,22x
Financial Leverage (Net Debt / EBITDA) 1,44x 1,10x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF