Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  The Western Union Company    WU

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales5 6075 4845 4235 4255 5245 600
EBITDA1 4121 4151 3681 2901 3371 361
Operating profit (EBIT)1 1411 1451 1051 0271 0691 086
Pre-Tax Profit (EBT)------
Net income852838253761804814
P/E ratio11,311,142,612,411,210,8
EPS ( $ )1,591,620,511,571,751,80
Dividend per Share ( $ )0,500,620,640,700,650,60
Yield2,79%3,46%2,95%3,57%3,35%3,07%
Reference price ( $ )17.9117.9121.7219.4819.4819.48
Announcement Date02/10/2015
09:01pm
02/09/2016
09:00pm
02/09/2017
09:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt1 937-----
Finance------
Operating income (EBITDA)1 4121 4151 3681 2901 3371 361
Leverage
(Debt/EBITDA)
1,37x-----
Capital Expenditure67,894,468,8136157126
Book Value Per Share (BVPS)2,49 $2,80 $1,87 $2,05 $2,77 $2,00 $
Cash Flow per Share1,95 $2,07 $2,11 $1,72 $2,07 $2,55 $
Announcement Date02/10/2015
09:01pm
02/09/2016
09:00pm
02/09/2017
09:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 9 180 M$ -
Entreprise Value (EV) - 9 180 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,4x 11,2x
Capitalization / Revenue 1,69x 1,66x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 3,57% 3,35%
Price to book (Price / BVPS) 9,53x 7,05x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,9% 19,4%
operating Leverage (Delta EBIT / Delta Sales) - 2,21x
Net Margin (Net Profit / Revenue) 14,0% 14,6%
ROA (Net Profit / Asset) 8,18% 8,53%
ROE (Net Profit / Equities) 88,1% 85,2%
Rate of Dividend 44,2% 37,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,50% 2,84%
Cash Flow / Sales 14,9% 17,7%
Capital Intensity (Assets / Sales) 1,72x 1,71x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend