Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  The Western Union Company    WU

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales5 6075 4845 4235 4255 5315 651
EBITDA1 4121 4151 3681 2901 3471 402
Operating profit (EBIT)1 1411 1451 1051 0301 0781 118
Pre-Tax Profit (EBT)------
Net income852838253771818874
P/E ratio11,311,142,612,010,89,93
EPS ( $ )1,591,620,511,591,771,92
Dividend per Share ( $ )0,500,620,640,700,650,60
Yield2,79%3,46%2,95%3,65%3,42%3,13%
Reference price ( $ )17.9117.9121.7219.0719.0719.07
Announcement Date02/10/2015
09:01pm
02/09/2016
09:00pm
02/09/2017
09:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt1 937-----
Finance------
Operating income (EBITDA)1 4121 4151 3681 2901 3471 402
Leverage
(Debt/EBITDA)
1,37x-----
Capital Expenditure67,894,468,8168186232
Book Value Per Share (BVPS)2,49 $2,80 $1,87 $2,66 $3,74 $2,00 $
Cash Flow per Share1,95 $2,07 $2,11 $1,72 $2,07 $2,55 $
Announcement Date02/10/2015
09:01pm
02/09/2016
09:00pm
02/09/2017
09:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 8 987 M$ -
Entreprise Value (EV) - 8 987 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,0x 10,8x
Capitalization / Revenue 1,66x 1,62x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 3,65% 3,42%
Price to book (Price / BVPS) 7,18x 5,10x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 19,0% 19,5%
operating Leverage (Delta EBIT / Delta Sales) - 2,36x
Net Margin (Net Profit / Revenue) 14,2% 14,8%
ROA (Net Profit / Asset) 8,18% 8,50%
ROE (Net Profit / Equities) 85,3% 81,2%
Rate of Dividend 43,8% 36,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,09% 3,36%
Cash Flow / Sales 14,9% 17,7%
Capital Intensity (Assets / Sales) 1,74x 1,74x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend