Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  The Western Union Company    WU

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales5 6075 4845 4235 4465 5385 629
EBITDA1 4121 4151 3681 3021 3311 361
Operating profit (EBIT)1 1411 1451 1051 0321 0741 093
Pre-Tax Profit (EBT)------
Net income852838253739803808
P/E ratio11,311,142,612,310,810,5
EPS ( $ )1,591,620,511,541,761,80
Dividend per Share ( $ )0,500,620,640,700,660,62
Yield2,79%3,46%2,95%3,67%3,47%3,26%
Reference price ( $ )17.9117.9121.7218.9518.9518.95
Announcement Date02/10/2015
09:01pm
02/09/2016
09:00pm
02/09/2017
09:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt1 937-----
Finance------
Operating income (EBITDA)1 4121 4151 3681 3021 3311 361
Leverage
(Debt/EBITDA)
1,37x-----
Capital Expenditure67,894,468,8147176152
Book Value Per Share (BVPS)2,49 $2,80 $1,87 $1,92 $2,64 $2,01 $
Cash Flow per Share1,95 $2,07 $2,11 $0,63 $2,48 $2,54 $
Announcement Date02/10/2015
09:01pm
02/09/2016
09:00pm
02/09/2017
09:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 8 793 M$ -
Entreprise Value (EV) - 8 793 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,3x 10,8x
Capitalization / Revenue 1,61x 1,59x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 3,67% 3,47%
Price to book (Price / BVPS) 9,87x 7,18x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,9% 19,4%
operating Leverage (Delta EBIT / Delta Sales) - 2,41x
Net Margin (Net Profit / Revenue) 13,6% 14,5%
ROA (Net Profit / Asset) 8,03% 8,50%
ROE (Net Profit / Equities) 90,4% 89,5%
Rate of Dividend 45,3% 37,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,71% 3,17%
Cash Flow / Sales 5,37% 20,8%
Capital Intensity (Assets / Sales) 1,69x 1,71x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend