| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period November |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 205 | 240 | 202 | 333 | 515 | 912 | | Operating income (EBITDA) | 204 | 262 | 291 | 283 | 325 | 366 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 6,40 | 14,0 | 23,7 | 19,3 | 23,8 | 25,7 | | Book Value Per Share (BVPS) | 4,91 $ | 5,10 $ | 5,53 $ | 7,03 $ | 8,01 $ | 8,42 $ | | Cash Flow per Share | 0,87 $ | 1,20 $ | 1,40 $ | 1,38 $ | 1,55 $ | 1,77 $ | | Announcement Date | 12/21/2010 09:06pm | 12/21/2011 09:05pm | 12/20/2012 09:05pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|