Member access

4-Traders Homepage  >  Shares  >  SINGAPORE EXCHANGE  >  Tiger Airways Holdings Limited    TAHL   SG1Z26952619

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Tiger Airways Holdings Lim : Income Statement Evolution
Annual Income Statement Data
Actuals in M SGD Estimates in M SGD
Fiscal Period March 201120122013201420152016
Sales6226188668301 006-
Operating income (EBITDA)72,4-52,041,3103143-
Operating profit (EBIT)59,7-83,47,2968,083,7-
Pre-Tax Profit (EBT)57,0-101-35,039,871,6-
Net income39,9-104-45,449,056,4-
EPS (cts SGD)6,28-14,1-5,004,135,96-
Dividend per Share (cts SGD)------
Yield------
Announcement Date05/19/2011
09:34am		05/18/2012
09:34am		05/17/2013
10:13am		---
Finances - Leverage
Tiger Airways Holdings Lim : Finances - Leverage
Actuals in M SGD Estimates in M SGD
Fiscal Period March 201120122013201420152016
Debt345423397677766-
Finance------
Operating income (EBITDA)72,4-52,041,3103143-
Leverage
(Debt/EBITDA)		4,77x-8,13x9,60x6,54x5,38x-
Capital Expenditure433468531231269-
Book Value Per Share (BVPS)30,7 cts SGD28,4 cts SGD24,0 cts SGD40,1 cts SGD46,8 cts SGD-
Cash Flow per Share12,7 cts SGD-12,5 cts SGD10,1 cts SGD10,3 cts SGD12,9 cts SGD-
Announcement Date05/19/2011
09:34am		05/18/2012
09:34am		05/17/2013
10:13am		---
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 655 M SGD -
Company Value 1 332 M SGD 1 422 M SGD
Valuation 2014e 2015e
PER (Price / EPS) 16,1x 11,2x
Capitalization / Revenue 0,79x 0,65x
EV / Revenue 1,60x 1,41x
EV / EBITDA 12,9x 9,98x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,19% 8,32%
operating laverage (Delta EBIT / Delta Sales) - 1,09x
Net Margin (Net Profit / Revenue) 5,90% 5,60%
ROA (Net Profit / Asset) 3,36% 4,49%
ROE (Net Profit / Equities) 15,3% 15,8%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   27,8% 26,7%
Cash Flow / Sales (Taux d'autofinancement) 12,3% 12,6%
Capital Intensity (Assets / Sales) 1,76x 1,25x
Financial Leverage (Net Debt / EBITDA) 6,54x 5,38x
EPS & Dividend
Tiger Airways Holdings Lim : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.