- Revenue for Second Quarter of Fiscal 2018 was $269 million -

- Company Reduced Used Equipment Inventory During the First Six Months of Fiscal 2018 by $25 million or 15.6% -

- Company Updates Full Year 2018 Modeling Assumptions -

WEST FARGO, N.D., Aug. 31, 2017 (GLOBE NEWSWIRE) -- Titan Machinery Inc. (Nasdaq:TITN), a leading global dealership with a network of full-service agricultural and construction stores, today reported financial results for the fiscal second quarter ended July 31, 2017.

David Meyer, Titan Machinery’s Chairman and Chief Executive Officer, stated, "Second quarter financial results reflect improvements in gross margins, operating expenses and interest expense. While our overall pre-tax results have not improved due to the restructuring costs that we have incurred, our adjusted pre-tax results, which are exclusive of restructuring charges, have improved in all three of our operating segments, Agriculture, Construction and International. We believe the Agriculture equipment inventory environment continues to stabilize as we improved our equipment margins, while also reducing used equipment inventory for the tenth straight quarter. Operating expenses improved year over year, however they did not decrease at the rate and to the level we initially projected. We completed nearly all of our restructuring efforts in August and now believe we will achieve an approximate annual expense reduction of $20 million compared to the previously expected $25 million. The two primary reasons for the less-than-anticipated savings are higher expenses in our International segment due to materially higher revenues and a stronger Euro and lower restructuring savings in our Agriculture and Construction operations resulting from our decision to commit more resources to customer support to continue to provide the leading customer experience in our industry and grow customer loyalty through down markets. The extent and the timing of these reductions will result in approximately $200 million of operating expenses, exclusive of restructuring costs, for our current fiscal year."

Fiscal 2018 Second Quarter Results

Consolidated Results
For the second quarter of fiscal 2018, revenue was $268.9 million, compared to $278.3 million in the second quarter last year. Equipment sales were $167.9 million for the second quarter of fiscal 2018, compared to $173.3 million in the second quarter last year. Parts sales were $55.6 million for the second quarter of fiscal 2018, compared to $58.3 million in the second quarter last year. Revenue generated from service was $30.5 million for the second quarter of fiscal 2018, compared to $31.3 million in the second quarter last year. Revenue from rental and other was $14.9 million for the second quarter of fiscal 2018, compared to $15.4 million in the second quarter last year.

Gross profit for the second quarter of fiscal 2018 was $52.8 million, compared to $52.9 million in the second quarter last year. The Company’s gross profit margin was 19.6% in the second quarter of fiscal 2018, compared to 19.0% in the second quarter last year. Gross profit from parts, service and rental and other for the second quarter of fiscal 2018 was 75.1% of overall gross profit, compared to 76.6% in the second quarter last year.

Operating expenses decreased by $1.0 million to $50.5 million, or 18.7% of revenue, for the second quarter of fiscal 2018, compared to $51.5 million, or 18.5% of revenue, for the second quarter of last year.  Restructuring efforts that were completed early in the third quarter of fiscal 2018 are expected to continue to reduce operating expenses on a going forward basis.

Floorplan interest expense was $2.2 million for the second quarter of fiscal 2018, compared to $3.8 million in the second quarter of last year. The decrease in floorplan interest expense is primarily due to a decrease in the level of interest-bearing inventory in the second quarter of fiscal 2018. Other interest expense was $2.5 million for the second quarter of fiscal 2018, compared to $2.8 million in the second quarter of last year.

Restructuring costs were $5.5 million for the second quarter of fiscal 2018. The restructuring costs recognized in the second quarter of fiscal 2018 are the result of the Company's restructuring plan announced on February 9, 2017 to consolidate certain dealership locations and to implement a reorganization of its operating structure. The Company closed one Construction location during the fourth quarter ended January 31, 2017 and closed 14 Agriculture locations during the first half of fiscal 2018. The restructuring plan is expected to result in a significant reduction in expenses while allowing the Company to continue to provide a leading level of service to its customers. The non-recurring pre-tax costs associated with this restructuring plan, consisting primarily of lease termination costs and termination benefits, are estimated to be an additional $4.0 million for the second half of fiscal 2018.

In the second quarter of fiscal 2018, net loss including noncontrolling interest was $5.2 million, or loss per diluted share of $0.24, compared to a net loss including noncontrolling interest of $2.7 million, or loss per diluted share of $0.12 for the second quarter of last year.

On an adjusted basis, net loss including noncontrolling interest for the second quarter of fiscal 2018 was $1.0 million, or adjusted loss per diluted share of $0.04, compared to adjusted net loss including noncontrolling interest of $2.7 million, or adjusted loss per diluted share of $0.12, for the second quarter of last year. The Company generated $6.9 million in adjusted EBITDA in the second quarter of fiscal 2018, compared to $4.7 million in the second quarter of last year.

Segment Results
Agriculture Segment - Revenue for the second quarter of fiscal 2018 was $138.5 million, compared to $153.7 million in the second quarter last year. Pre-tax loss for the second quarter of fiscal 2018 was $6.9 million, compared to pre-tax loss of $4.3 million in the second quarter last year. Adjusted pre-tax loss for the second quarter of fiscal 2018 was $1.7 million, compared to adjusted pre-tax loss of $4.3 million in the second quarter last year.

Construction Segment - Revenue for the second quarter of fiscal 2018 was $77.9 million, compared to $83.1 million in the second quarter last year. Revenue for the second quarter of last year included approximately $14.0 million of equipment revenue associated with our aggressive selling efforts through alternative marketing channels for certain aged equipment inventory. Pre-tax income for the second quarter of fiscal 2018 was $0.9 million, compared to a pre-tax income of $0.6 million in the second quarter last year. Adjusted pre-tax income for the second quarter of fiscal 2018 was $1.2 million, compared to adjusted pre-tax income of $0.6 million in the second quarter last year.

International Segment - Revenue for the second quarter of fiscal 2018 was $52.4 million, compared to $41.5 million in the second quarter last year.  The increase in revenue is primarily due to increased equipment revenue as the result of the build out of our footprint and availability of subvention funds in certain of our markets.  Pre-tax income for the second quarter of fiscal 2018 was $0.3 million, compared to a pre-tax loss of $0.2 million in the second quarter last year.

Fiscal 2018 First Six Months Results

Revenue was $533.0 million for the first six months of fiscal 2018, compared to $563.2 million for the same period last year. Net loss including noncontrolling interest for the first six months of fiscal 2018 was $11.1 million, or $0.51 per diluted share, compared to $6.6 million, or $0.29 per diluted share, for the same period last year. On an adjusted basis, net loss including noncontrolling interest for the first six months of fiscal 2018 was $5.1 million, or $0.23 per diluted share, compared to $7.5 million, or $0.33 per diluted share, for the same period last year. The Company generated $8.5 million in adjusted EBITDA in the first six months of fiscal 2018, compared to $6.4 million in the same period last year.

Balance Sheet and Cash Flow

The Company ended the second quarter of fiscal 2018 with $57.5 million of cash. The Company’s inventory level increased to $517.5 million as of July 31, 2017, compared to $478.3 million as of January 31, 2017. This inventory increase includes a $45.3 million increase in equipment inventory, which reflects an increase in new equipment inventory of $70.4 million, partially offset by a $25.1 million, or 15.6%, decrease in used equipment inventory. The Company had $308.0 million outstanding floorplan payables on $741.0 million total discretionary floorplan lines of credit as of July 31, 2017, compared to $233.2 million outstanding floorplan payables as of January 31, 2017. 

During the first six months of fiscal 2018, the Company repurchased $20.3 million face value amount of senior convertible notes with $19.3 million in cash. The Company has now retired $74.5 million, or approximately 50%, of the original face value amount of its senior convertible notes, during fiscal 2017 and the first six months of fiscal 2018, with $65.3 million in cash.

In the first six months of fiscal 2018, the Company’s net cash provided by operating activities was $66.9 million, compared to $60.4 million in the first six months of fiscal 2017. The Company evaluates its cash flow from operating activities net of all floorplan payable activity and maintaining a constant level of equity in its equipment inventory. Taking these adjustments into account, adjusted net cash used for operating activities was $19.3 million in the first six months of fiscal 2018, compared to adjusted net cash provided by operating activities of $1.1 million in first six months of fiscal 2017.

Mr. Meyer concluded, "The overall Agriculture and Construction markets in our footprint continue to show soft demand, but the improvements we have made and continue to make to our operating structure have us well positioned to generate improved year over year adjusted bottom line and adjusted EBITDA results. In addition, our expected cash flow generation from operations in fiscal year 2018 combined with a solid balance sheet has positioned us to take advantage of strategic opportunities and to drive long-term profitability."

Updating Fiscal 2018 Modeling Assumptions

The Company's fiscal 2018 modeling assumptions are as follows:

 
 Current Assumptions Previous Assumptions
Segment Revenue   
Agriculture (1)Down 10-15% Down 10-15%
Construction (1)Down 5-10% Down 5-10%
InternationalUp 20-25% Up 13-18%
    
Equipment Margin7.0-7.5% 7.0-7.5%
    
Diluted EPS (2)($0.15) - ($0.35) Slightly Positive
    
(1) Includes impact of closed stores
(2) Exclusive of the anticipated charges associated with our restructuring activities
 

Conference Call and Presentation Information

The Company will host a conference call and audio webcast today at 7:30 a.m. Central time (8:30 a.m. Eastern time).  Investors interested in participating in the live call can dial (877) 419-6603 from the U.S. International callers can dial (719) 325-4781. A telephone replay will be available approximately two hours after the call concludes and will be available through Thursday, September 14, 2017, by dialing (844) 512-2921 from the U.S., or (412) 317-6671 from international locations, and entering confirmation code 2298786.

A copy of the presentation that will accompany the prepared remarks from the conference call is available on the Company’s website under Investor Relations at www.titanmachinery.com. An archive of the audio webcast will be available on the Company’s website under Investor Relations at www.titanmachinery.com for 30 days following the audio webcast.

Non-GAAP Financial Measures

Within this release, the Company refers to certain adjusted financial measures, which have directly comparable GAAP financial measures as identified in this release. The Company believes that non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide more information to assist investors in evaluating current period performance and in assessing future performance. For these reasons, internal management reporting also includes non-GAAP measures. Generally, the non-GAAP measures include adjustments for items such as restructuring costs, long-lived asset impairments, gains or losses on the repurchase of senior convertible notes, gains on insurance recoveries, foreign currency remeasurement losses in Ukraine, and other gains and losses.  The non-GAAP financial measures should be considered in addition to, and not superior to or as a substitute for the GAAP financial measures presented in this earnings release and the Company's financial statements and other publicly filed reports. Non-GAAP measures as presented herein may not be comparable to similarly titled measures used by other companies. Investors are encouraged to review the reconciliations of adjusted financial measures used in this press release to their most directly comparable GAAP financial measures as provided with the financial statements attached to this release. The tables included in the Non-GAAP Reconciliations section reconcile net income (loss) including noncontrolling interest, earnings (loss) per share – diluted, income (loss) before income taxes, and net cash provided by operating activities (all GAAP financial measures) for the periods presented to adjusted net income (loss) including noncontrolling interest, adjusted EBITDA (loss), adjusted earnings (loss) per share – diluted, adjusted income (loss) before income taxes, and adjusted net cash provided by (used for) operating activities (all non-GAAP financial measures) for the periods presented.

About Titan Machinery Inc.

Titan Machinery Inc., founded in 1980 and headquartered in West Fargo, North Dakota, is a leading global dealership with a network of full-service agriculture and construction stores.  The network consists of US locations in North Dakota, South Dakota, Iowa, Minnesota, Montana, Nebraska, Wyoming, Wisconsin, Colorado, Arizona, and New Mexico, and European locations in Romania, Bulgaria, Serbia, and Ukraine. The Titan Machinery locations represent one or more of the CNH Industrial Brands, including Case IH, New Holland Agriculture, Case Construction, New Holland Construction, and CNH Capital. Additional information about Titan Machinery Inc. can be found at www.titanmachinery.com

Forward Looking Statements

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “potential,” “believe,” “estimate,” “expect,” “intend,” “may,” “could,” “will,” “plan,” “anticipate,” and similar words and expressions are intended to identify forward-looking statements. Such statements are based upon the current beliefs and expectations of our management. Forward-looking statements made herein, which include statements regarding Agriculture, Construction, and International segment initiatives and improvements, segment revenue realization, growth and profitability expectations, inventory expectations, leverage expectations, agricultural and construction equipment industry conditions and trends, and modeling assumptions and expected results of operations for the fiscal year ending January 31, 2018, involve known and unknown risks and uncertainties that may cause Titan Machinery’s actual results in current or future periods to differ materially from the forecasted assumptions and expected results. The Company’s risks and uncertainties include, among other things, a substantial dependence on a single distributor, the continued availability of organic growth and acquisition opportunities, potential difficulties integrating acquired stores, industry supply levels, fluctuating agriculture and construction industry economic conditions, the success of recently implemented initiatives within the Company’s operating segments, the uncertainty and fluctuating conditions in the capital and credit markets, difficulties in conducting international operations, foreign currency risks, governmental agriculture policies, seasonal fluctuations, the ability of the Company to reduce inventory levels, climate conditions, disruption in receiving ample inventory financing, and increased competition in the geographic areas served. These and other risks are more fully described in Titan Machinery’s filings with the Securities and Exchange Commission, including the Company’s most recently filed Annual Report on Form 10-K, as updated in subsequently filed Quarterly Reports on Form 10-Q, as applicable. Titan Machinery conducts its business in a highly competitive and rapidly changing environment. Accordingly, new risk factors may arise. It is not possible for management to predict all such risk factors, nor to assess the impact of all such risk factors on Titan Machinery’s business or the extent to which any individual risk factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Other than required by law, Titan Machinery disclaims any obligation to update such factors or to publicly announce results of revisions to any of the forward-looking statements contained herein to reflect future events or developments.

 
TITAN MACHINERY INC.
Consolidated Balance Sheets
(in thousands, except per share data)
(Unaudited)
    
 July 31, 2017 January 31, 2017
Assets   
Current Assets   
Cash$57,526  $53,151 
Receivables, net63,698  60,082 
Inventories517,464  478,266 
Prepaid expenses and other10,465  10,989 
Income taxes receivable6,049  5,380 
Total current assets655,202  607,868 
Noncurrent Assets   
Intangible assets, net of accumulated amortization4,960  5,001 
Property and equipment, net of accumulated depreciation          160,613  156,647 
Deferred income taxes334  547 
Other1,312  1,359 
Total noncurrent assets167,219  163,554 
Total Assets$822,421  $771,422 
    
Liabilities and Stockholders' Equity   
Current Liabilities   
Accounts payable$16,331  $17,326 
Floorplan payable308,025  233,228 
Current maturities of long-term debt1,477  1,373 
Customer deposits20,769  26,366 
Accrued expenses and other28,918  30,533 
Total current liabilities375,520  308,826 
Long-Term Liabilities   
Senior convertible notes70,975  88,501 
Long-term debt, less current maturities49,169  38,236 
Deferred income taxes3,263  9,500 
Other long-term liabilities8,769  5,180 
Total long-term liabilities132,176  141,417 
Stockholders' Equity   
Common stock   
Additional paid-in-capital244,522  240,615 
Retained earnings72,977  85,347 
Accumulated other comprehensive loss(2,774) (4,783)
Total stockholders' equity314,725  321,179 
Total Liabilities and Stockholders' Equity$822,421  $771,422 


 
TITAN MACHINERY INC.
Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
        
 Three Months Ended July 31, Six Months Ended July 31,
 2017 2016 2017 2016
Revenue       
Equipment$167,881  $173,301  $335,796  $358,175 
Parts55,580  58,336  112,163  115,845 
Service30,509  31,296  59,275  62,288 
Rental and other14,901  15,400  25,755  26,885 
Total Revenue268,871  278,333  532,989  563,193 
Cost of Revenue       
Equipment154,729  160,906  310,246  331,230 
Parts39,103  41,118  79,460  81,619 
Service11,444  12,045  22,238  23,645 
Rental and other10,788  11,331  19,319  20,218 
Total Cost of Revenue216,064  225,400  431,263  456,712 
Gross Profit52,807  52,933  101,726  106,481 
Operating Expenses50,523  51,487  102,510  105,989 
Restructuring Costs5,549  24  7,893  271 
Income (Loss) from Operations(3,265) 1,422  (8,677) 221 
Other Income (Expense)       
Interest income and other income682  612  1,460  749 
Floorplan interest expense(2,163) (3,806) (4,819) (7,549)
Other interest expense(2,464) (2,777) (4,584) (3,770)
Loss Before Income Taxes(7,210) (4,549) (16,620) (10,349)
Benefit from Income Taxes(2,024) (1,847) (5,502) (3,789)
Net Loss Including Noncontrolling Interest(5,186) (2,702) (11,118) (6,560)
Less: Loss Attributable to Noncontrolling Interest  (182)   (356)
Net Loss Attributable to Titan Machinery Inc.(5,186) (2,520) (11,118) (6,204)
Net Loss Allocated to Participating Securities99  51  222  117 
Net Loss Attributable to Titan Machinery Inc. Common Stockholders    $(5,087) $(2,469) $(10,896) $(6,087)
        
Earnings (Loss) per Share - Diluted$(0.24) $(0.12) $(0.51) $(0.29)
Weighted Average Common Shares - Diluted21,546  21,205  21,461  21,204 


 
TITAN MACHINERY INC.
Consolidated Condensed Statements of Cash Flows
(in thousands)
(Unaudited)
    
 Six Months Ended July 31,
 2017 2016
Operating Activities   
Net loss including noncontrolling interest$(11,118) $(6,560)
Adjustments to reconcile net loss including noncontrolling interest to net cash provided by operating activities       
Depreciation and amortization12,268  12,828 
Other, net(2,961) 2,285 
Changes in assets and liabilities   
Inventories(31,981) 13,644 
Manufacturer floorplan payable107,833  52,048 
Other working capital(7,164) (13,810)
Net Cash Provided by Operating Activities66,877  60,435 
Investing Activities   
Property and equipment purchases(17,694) (4,906)
Proceeds from sale of property and equipment2,253  1,383 
Other, net78  (66)
Net Cash Used for Investing Activities(15,363) (3,589)
Financing Activities   
Net change in non-manufacturer floorplan payable(38,030) (66,856)
Repurchase of senior convertible notes(19,340) (24,983)
Net proceeds from (payments on) long-term debt borrowings10,278  (1,349)
Other, net(482) (2,204)
Net Cash Used for Financing Activities(47,574) (95,392)
Effect of Exchange Rate Changes on Cash435  171 
Net Change in Cash4,375  (38,375)
Cash at Beginning of Period53,151  89,465 
Cash at End of Period$57,526  $51,090 


 
TITAN MACHINERY INC.
Segment Results
(in thousands)
(Unaudited)
    
 Three Months Ended July 31, Six Months Ended July 31,
 2017 2016 % Change 2017 2016 % Change
Revenue           
Agriculture$138,545  $153,713  (9.9)% $302,170  $332,520  (9.1)%
Construction77,890  83,132  (6.3)% 141,310  161,133  (12.3)%
International52,436  41,488  26.4% 89,509  69,540  28.7%
Total$268,871  $278,333  (3.4)% $532,989  $563,193  (5.4)%
            
Income (Loss) Before Income Taxes           
Agriculture$(6,882) $(4,325) (59.1)% $(10,779) $(8,083) (33.4)%
Construction930  626  48.6% (1,703) (1,418) (20.1)%
International283  (175) 261.7% 878  (692) 226.9%
Segment income (loss) before income taxes    (5,669) (3,874) (46.3)% (11,604) (10,193) (13.8)%
Shared Resources(1,541) (675) (128.3)% (5,016) (156) n/m 
Total$(7,210) $(4,549) (58.5)% $(16,620) $(10,349) (60.6)%


 
TITAN MACHINERY INC.
Non-GAAP Reconciliations
(in thousands, except per share data)
(Unaudited)
        
 Three Months Ended July 31, Six Months Ended July 31,
 2017 2016 2017 2016
Net Loss Including Noncontrolling Interest       
Net Loss Including Noncontrolling Interest$(5,186) $(2,702) $(11,118) $(6,560)
Adjustments       
Gain on Repurchase of Senior Convertible Notes    (40) (2,102)
Debt Issuance Cost Write-Off416    416   
Restructuring Costs5,549  24  7,893  271 
Ukraine Remeasurement (1)      195 
Interest Rate Swap Termination & Reclassification    631   
Total Adjustments5,965  24  8,900  (1,636)
Less: Tax Effect of Adjustments (2)1,941  9  3,116  (733)
Plus: Income Tax Valuation Allowance200    200   
Total Adjustments4,224  15  5,984  (903)
Adjusted Net Loss Including Noncontrolling Interest$(962) $(2,687) $(5,134) $(7,463)
        
Earnings (Loss) per Share - Diluted       
Earnings (Loss) per Share - Diluted$(0.24) $(0.12) $(0.51) $(0.29)
Adjustments (3)       
Gain on Repurchase of Senior Convertible Notes      (0.10)
Debt Issuance Cost Write-Off0.02    0.02   
Restructuring Costs0.25    0.36  0.01 
Ukraine Remeasurement (1)      0.01 
Interest Rate Swap Termination & Reclassification    0.03   
Total Adjustments0.27    0.41  (0.08)
Less: Tax Effect of Adjustments (2)0.08    0.14  (0.04)
Plus: Income Tax Valuation Allowance0.01    0.01   
Total Non-GAAP Adjustments0.20    0.28  (0.04)
Adjusted Earnings (Loss) per Share - Diluted$(0.04) $(0.12) $(0.23) $(0.33)
        
Loss Before Income Taxes       
Loss Before Income Taxes$(7,210) $(4,549) $(16,620) $(10,349)
Adjustments       
Gain on Repurchase of Senior Convertible Notes    (40) (2,102)
Debt Issuance Cost Write-Off416    416   
Restructuring Costs5,549  24  7,893  271 
Ukraine Remeasurement (1)      195 
Interest Rate Swap Termination & Reclassification              631   
Total Adjustments5,965  24  8,900  (1,636)
Adjusted Loss Before Income Taxes$(1,245) $(4,525) $(7,720) $(11,985)
        
Loss Before Income Taxes - Agriculture       
Loss Before Income Taxes$(6,882) $(4,325) $(10,779) $(8,083)
Restructuring Costs5,194  32  6,672  (120)
Adjusted Loss Before Income Taxes$(1,688) $(4,293) $(4,107) $(8,203)
        


 Three Months Ended July 31, Six Months Ended July 31,
 2017 2016 2017 2016
Income (Loss) Before Income Taxes - Construction       
Income (Loss) Before Income Taxes$930  $626  $(1,703) $(1,418)
Restructuring Costs252  (8) 338  13 
Adjusted Income (Loss) Before Income Taxes$1,182  $618  $(1,365) $(1,405)
        
Income (Loss) Before Income Taxes - International       
Income (Loss) Before Income Taxes$283  $(175) $878  $(692)
Ukraine Remeasurement (1)      195 
Adjusted Income (Loss) Before Income Taxes$283  $(175) $878  $(497)
        
Adjusted EBITDA (Loss)       
Net Loss Including Noncontrolling Interest$(5,186) $(2,702) $(11,118) $(6,560)
Adjustments       
Interest Expense, Net of Interest Income1,963  2,589  3,921  5,520 
Benefit from Income Taxes(2,024) (1,847) (5,502) (3,789)
Depreciation and amortization6,173  6,620  12,268  12,828 
EBITDA (Loss)926  4,660  (431) 7,999 
Adjustments       
Gain on Repurchase of Senior Convertible Notes    (40) (2,102)
Debt Issuance Cost Write-Off416    416   
Restructuring Costs5,549  24  7,893  271 
Ukraine Remeasurement (1)      195 
Interest Rate Swap Termination & Reclassification    631   
Total Adjustments5,965  24  8,900  (1,636)
Adjusted EBITDA$6,891  $4,684  $8,469  $6,363 
        
Net Cash Provided By (Used for) Operating Activities       
Net Cash Provided by Operating Activities    $66,877  $60,435 
Net Change in Non-Manufacturer Floorplan Payable    (38,030) (66,856)
Adjustment for Constant Equity in Inventory    (48,116) 7,520 
Adjusted Net Cash Provided By (Used for) Operating Activities    $(19,269) $1,099 
        
(1) Beginning in the second quarter of fiscal 2017 we discontinued incorporating Ukraine remeasurement losses into our adjusted income (loss) and earnings (loss) per share calculations.  The Ukrainian hryvnia remained relatively stable subsequent to April 30, 2016 and therefore did not significantly impact our consolidated statement of operations during this period.  Absent any future significant hryvnia volatility and resulting financial statement impact, we will not include Ukraine remeasurement losses in our adjusted amounts in future periods.
(2) The tax effect of adjustments was calculated using a 35% tax rate for all U.S. related items. That rate was determined based on a 35% federal statutory rate and no impact for state taxes given our valuation allowance against state deferred tax assets, including net operating losses. No tax effect was recognized for foreign related items as all adjustments occurred in foreign jurisdictions that have full valuation allowances on deferred tax assets.
(3) Adjustments are net of the impact of amounts attributable to noncontrolling interests and allocated to participating securities.
 

Investor Relations Contact:
ICR, Inc.
John Mills, jmills@icrinc.com
Partner
646-277-1254