Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Tokyo Electric Power Company Holding Inc    9501   JP3585800000

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales6 802 4646 069 9285 357 7345 663 9005 668 2005 650 600
EBITDA940 782994 184822 956816 450822 150896 300
Operating profit (EBIT)------
Pre-Tax Profit (EBT)479 022186 607146 471287 500211 450163 000
Net income451 552140 783132 810273 750178 800198 000
P/E ratio1,617,055,262,734,193,79
EPS ( JPY )28287,982,9171112123
Dividend per Share ( JPY )------
Yield------
Reference price ( JPY )455619436467467467
Announcement Date04/28/2015
07:00am
04/28/2016
07:45am
04/28/2017
08:15am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt5 645 9255 227 8675 117 5425 674 6915 537 2805 378 191
Finance------
Operating income (EBITDA)940 782994 184822 956816 450822 150896 300
Leverage
(Debt/EBITDA)
6,00x5,26x6,22x6,95x6,74x6,00x
Capital Expenditure567 470645 935562 242647 550635 600658 950
Book Value Per Share (BVPS)670  JPY747  JPY1 463  JPY1 323  JPY1 434  JPY1 521  JPY
Cash Flow per Share-476  JPY435  JPY161  JPY149  JPY160  JPY
Announcement Date04/28/2015
07:00am
04/28/2016
07:45am
04/28/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 750 477 M JPY -
Entreprise Value (EV) 6 425 168 M JPY 6 287 757 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 2,73x 4,19x
Capitalization / Revenue 0,13x 0,13x
EV / Revenue 1,13x 1,11x
EV / EBITDA 7,87x 7,65x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,35x 0,33x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 4,83% 3,15%
ROA (Net Profit / Asset) 1,85% 1,20%
ROE (Net Profit / Equities) 11,1% 6,55%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   11,4% 11,2%
Cash Flow / Sales 4,54% 4,21%
Capital Intensity (Assets / Sales) 2,61x 2,63x
Financial Leverage (Net Debt / EBITDA) 6,95x 6,74x
EPS & Dividend