Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Tokyo Electric Power Company Holding Inc    9501   JP3585800000

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201620172018201920202021
Sales6 069 9285 357 7345 850 9395 961 4006 016 0005 998 525
EBITDA994 184822 956849 726811 833824 6331 076 600
Operating profit (EBIT)------
Pre-Tax Profit (EBT)186 607146 471327 817212 361264 538233 600
Net income140 783132 810318 077202 575248 625182 250
P/E ratio7,055,262,074,373,075,08
EPS ( JPY )87,982,9199132188114
Dividend per Share ( JPY )------
Yield------
Reference price ( JPY )619436410578578578
Announcement Date04/28/2016
07:45am
04/28/2017
08:15am
04/26/2018
08:30am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201620172018201920202021
Debt5 227 8675 117 5424 903 6565 311 3844 927 695-
Finance------
Operating income (EBITDA)994 184822 956849 726811 833824 6331 076 600
Leverage
(Debt/EBITDA)
5,26x6,22x5,77x6,54x5,98x-
Capital Expenditure645 935562 242562 006575 700622 967575 600
Book Value Per Share (BVPS)747  JPY1 463  JPY1 655  JPY1 298  JPY1 444  JPY1 630  JPY
Cash Flow per Share476  JPY435  JPY549  JPY156  JPY169  JPY-
Announcement Date04/28/2016
07:45am
04/28/2017
08:15am
04/26/2018
08:30am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 928 856 M JPY -
Entreprise Value (EV) 6 240 240 M JPY 5 856 551 M JPY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 4,37x 3,07x
Capitalization / Revenue 0,16x 0,15x
EV / Revenue 1,05x 0,97x
EV / EBITDA 7,69x 7,10x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,45x 0,40x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,40% 4,13%
ROA (Net Profit / Asset) 1,60% 1,35%
ROE (Net Profit / Equities) 7,50% 8,40%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   9,66% 10,4%
Cash Flow / Sales 4,19% 4,49%
Capital Intensity (Assets / Sales) 2,12x 3,06x
Financial Leverage (Net Debt / EBITDA) 6,54x 5,98x
EPS & Dividend