Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Tokyo Electric Power Company Holding Inc    9501   JP3585800000

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales6 802 4646 069 9285 357 7345 743 9005 893 2005 903 600
EBITDA940 782994 184822 956831 950845 150926 300
Operating profit (EBIT)------
Pre-Tax Profit (EBT)479 022186 607146 471267 663231 119183 688
Net income451 552140 783132 810251 750194 800232 000
P/E ratio1,617,055,263,193,602,80
EPS ( JPY )28287,982,9127113145
Dividend per Share ( JPY )------
Yield------
Reference price ( JPY )455619436405405405
Announcement Date04/28/2015
07:00am
04/28/2016
07:45am
04/28/2017
08:15am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt5 645 9255 227 8675 117 5425 555 1375 481 2595 396 671
Finance------
Operating income (EBITDA)940 782994 184822 956831 950845 150926 300
Leverage
(Debt/EBITDA)
6,00x5,26x6,22x6,68x6,49x5,83x
Capital Expenditure567 470645 935562 242753 050580 100682 950
Book Value Per Share (BVPS)670  JPY747  JPY1 463  JPY1 051  JPY1 128  JPY1 211  JPY
Cash Flow per Share-476  JPY435  JPY143  JPY156  JPY169  JPY
Announcement Date04/28/2015
07:00am
04/28/2016
07:45am
04/28/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 650 842 M JPY -
Entreprise Value (EV) 6 205 979 M JPY 6 132 101 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 3,19x 3,60x
Capitalization / Revenue 0,11x 0,11x
EV / Revenue 1,08x 1,04x
EV / EBITDA 7,46x 7,26x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,39x 0,36x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 4,38% 3,31%
ROA (Net Profit / Asset) 1,50% 1,75%
ROE (Net Profit / Equities) 9,35% 7,25%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   13,1% 9,84%
Cash Flow / Sales 4,00% 4,24%
Capital Intensity (Assets / Sales) 2,92x 1,89x
Financial Leverage (Net Debt / EBITDA) 6,68x 6,49x
EPS & Dividend