Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Tokyo Electric Power Company Holding Inc    9501   JP3585800000

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales6 802 4646 069 9285 357 7345 705 4005 744 2005 737 600
EBITDA940 782994 184822 956843 450850 150925 300
Operating profit (EBIT)------
Pre-Tax Profit (EBT)479 022186 607146 471267 663231 119183 688
Net income451 552140 783132 810251 750194 800232 000
P/E ratio1,617,055,263,594,043,14
EPS ( JPY )28287,982,9127113145
Dividend per Share ( JPY )------
Yield------
Reference price ( JPY )455619436455455455
Announcement Date04/28/2015
07:00am
04/28/2016
07:45am
04/28/2017
08:15am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt5 645 9255 227 8675 117 5425 555 1375 481 2595 396 671
Finance------
Operating income (EBITDA)940 782994 184822 956843 450850 150925 300
Leverage
(Debt/EBITDA)
6,00x5,26x6,22x6,59x6,45x5,83x
Capital Expenditure567 470645 935562 242700 050590 100663 950
Book Value Per Share (BVPS)670  JPY747  JPY1 463  JPY1 064  JPY1 142  JPY1 222  JPY
Cash Flow per Share-476  JPY435  JPY152  JPY156  JPY167  JPY
Announcement Date04/28/2015
07:00am
04/28/2016
07:45am
04/28/2017
08:15am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 731 193 M JPY -
Entreprise Value (EV) 6 286 329 M JPY 6 212 451 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 3,59x 4,04x
Capitalization / Revenue 0,13x 0,13x
EV / Revenue 1,10x 1,08x
EV / EBITDA 7,45x 7,31x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,43x 0,40x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 4,41% 3,39%
ROA (Net Profit / Asset) 1,71% 1,76%
ROE (Net Profit / Equities) 10,2% 7,21%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   12,3% 10,3%
Cash Flow / Sales 4,27% 4,34%
Capital Intensity (Assets / Sales) 2,57x 1,93x
Financial Leverage (Net Debt / EBITDA) 6,59x 6,45x
EPS & Dividend