Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  TOKYO SEIMITSU CO., LTD.    7729   JP3580200008

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
TOKYO SEIMITSU CO., LTD. : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Sales49 67657 72751 01353 88559 34275 700
Operating income (EBITDA)8 46811 6899 37811 33413 55820 500
Operating profit (EBIT)-9 901----
Pre-Tax Profit (EBT)6 5649 5445 8079 21110 81618 100
Net income6 1038 6073 9955 0406 37511 800
EPS ( JPY)14820996,9129160286
Dividend per Share ( JPY)10,016,016,019,026,050,0
Yield0,43%0,69%0,69%0,82%1,12%2,16%
Announcement Date05/11/2011
07:33am		05/14/2012
09:42am		05/15/2013
08:08am		---
Finances - Leverage
TOKYO SEIMITSU CO., LTD. : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Debt------
Finance3 0147 69813 23915 91819 754-
Operating income (EBITDA)8 46811 6899 37811 33413 55820 500
Leverage
(Debt/EBITDA)		------
Capital Expenditure1743 1242 0263 0502 7002 550
Book Value Per Share (BVPS)1 087  JPY1 276  JPY1 384  JPY1 476  JPY1 635  JPY1 932  JPY
Cash Flow per Share191  JPY257  JPY142  JPY184  JPY228  JPY357  JPY
Announcement Date05/11/2011
07:33am		05/14/2012
09:42am		05/15/2013
08:08am		---
Balance Sheet Analysis
TOKYO SEIMITSU CO., LTD. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 95 711 M JPY -
Company Value 79 793 M JPY 75 957 M JPY
Valuation 2014e 2015e
PER (Price / EPS) 18,0x 14,5x
Capitalization / Revenue 1,78x 1,61x
EV / Revenue 1,48x 1,28x
EV / EBITDA 7,04x 5,60x
Yield (DPS / Price) 0,82% 1,12%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) - -
operating laverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 9,35% 10,7%
ROA (Net Profit / Asset) 7,90% 5,80%
ROE (Net Profit / Equities) 9,54% 10,5%
Rate of Dividend 14,7% 16,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,66% 4,55%
Cash Flow / Sales (Taux d'autofinancement) 14,1% 15,8%
Capital Intensity (Assets / Sales) 1,18x 1,85x
Financial Leverage (Net Debt / EBITDA) -1,40x -1,46x
Price Earning Ratio
TOKYO SEIMITSU CO., LTD. : Price Earning Ratio
EPS & Dividend
TOKYO SEIMITSU CO., LTD. : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.