| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 1 218 | - | 1 832 | 1 972 | 2 414 | 1 984 | | Operating income (EBITDA) | 203 | 381 | 482 | 424 | 757 | 898 | | Operating profit (EBIT) | 162 | - | 271 | 55,9 | 463 | 606 | | Pre-Tax Profit (EBT) | - | - | 1 008 | - | - | - | | Net income | - | 242 | 1 134 | 29,0 | 208 | - | | EPS ( $) | - | 3,09 | 11,1 | -0,15 | 2,09 | 2,80 | | Dividend per Share ( $) | - | - | 0,50 | 1,00 | 1,00 | 1,00 | | Yield | - | - | 2,24% | 4,48% | 4,48% | 4,48% | | Announcement Date | 07/07/2011
07:05am | | 02/20/2013
02:19pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | 929 | 937 | 728 | 417 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 203 | 381 | 482 | 424 | 757 | 898 | Leverage
(Debt/EBITDA) | - | - | 1,93x | 2,21x | 0,96x | 0,46x | | Capital Expenditure | 45,0 | - | 166 | 226 | 232 | 240 | | Book Value Per Share (BVPS) | - | - | 23,1 $ | 22,3 $ | 23,7 $ | 25,6 $ | | Cash Flow per Share | - | - | 1,16 $ | 2,67 $ | 5,11 $ | 5,57 $ | | Announcement Date | 07/07/2011
07:05am | | 02/20/2013
02:19pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
