LIVONIA, Mich., Feb. 16,
2012/PRNewswire/ --
-
Fourth quarter sales of $4.0 billion-- an
increase of 7%; record full year sales of $16.2
billion-- an increase of 13%.
-
Fourth quarter GAAP net earnings of $3.27per
diluted share; full year GAAP net earnings of
$8.82per diluted share.
-
Excluding special items, fourth quarter net earnings of
$1.84per diluted share; full year net
earnings of $7.42per diluted share.
-
Fourth quarter free cash flow (cash flow from operating
activities less capital expenditures) of $341
million; 2011 full year free cash flow of
$549 million.
-
Total gross and net debt of $1,532
millionand $291 million, respectively
-- both historic lows for the Company.
TRW Automotive Holdings Corp. (NYSE: TRW), the global
leader in active and passive safety systems, today reported
fourth quarter 2011 financial results with sales of
$4.0 billion, an increase of seven percent
compared to the prior year period. The Company
reported GAAP fourth quarter net earnings of $425
millionor $3.27per diluted share, which
compares to net earnings of $204 millionor
$1.56per diluted share in the prior year
period.
The Company's current and prior year quarterly results
contain special items which primarily consist of
restructuring and debt retirement charges, an adjustment to
a gain on business acquisition, and favorable net tax
items, including a benefit associated with the reversal of
the valuation allowance on the Company's deferred
income tax assets in the United States.
Excluding special items, the Company reported fourth
quarter 2011 net earnings of $238 million, or
$1.84per diluted share, which compares to net
earnings of $225 millionor
$1.72per diluted share in the prior year
period.
The Company's full year 2011 sales grew to a record
$16.2 billion, an increase of $1.9
billionor 13 percent compared to 2010. For the
year, GAAP net earnings were $1,157 million,
or $8.82per diluted share, which compares to
net earnings of $834 million, or
$6.49per diluted share in the prior year.
Similar to the Company's quarterly results, the 2011
and 2010 full year results contain special items such as
restructuring charges, a gain related to favorable
resolution of a commercial matter, charges related to the
termination of a service contract, debt retirement charges,
a gain on business acquisition, and favorable net tax
items. Excluding special items, the Company reported
full year 2011 net earnings of $971 million,
or $7.42per diluted share, which compares to
net earnings of $844 million, or
$6.57per diluted share in 2010.
"TRW's solid fourth quarter performance sustained
the positive momentum established earlier in the year and
propelled the Company to its second consecutive year of
record earnings," said John C. Plant,
Chairman and Chief Executive Officer. "Achieving
record sales and net earnings in 2011 despite the fragile
and uncertain business environment demonstrates the strong
market position of the Company."
Fourth Quarter 2011
The Company reported fourth quarter 2011 sales of
$4.0 billion, an increase of $273
millionor seven percent from the prior year period.
The increase in sales resulted from improved vehicle
production volumes, primarily in North
America, and increasing demand for TRW's broad
array of active and passive safety products compared to the
prior year quarter.
The Company's fourth quarter 2011 operating income was
$280 million, compared with $293
millionin the 2010 period. The 2011 and 2010
periods included restructuring and asset impairment charges
totaling $27 millionand $35
million, respectively. In addition, the 2010
period included a net gain of $18
millionrelating to certain pension matters,
primarily the curtailment of the Company's salaried
pension plan in the U.S. Excluding these special
items from both periods, operating income for the fourth
quarter was $307 million, which compares to
$310 millionin the prior year period.
The year-to-year decline in profit was driven by the
negative profit impact from higher raw material prices,
higher legal fees and planned increases in costs to support
future growth, partially offset by the improved profit from
the higher level of sales between the two quarters.
Net interest expense for the fourth quarter of 2011 totaled
$28 million, which compares favorably to
$37 millionin the 2010 period as a result of
lower debt levels. In addition, both the 2011 and
2010 periods include net losses on retirement of debt
totaling $1 millionand $13
million, respectively.
A tax benefit of $174 millionwas recognized in
the fourth quarter of 2011, which compares to a tax expense
of $36 millionin the prior year period.
The 2011 period included $217 millionof
net special tax benefit items, the most significant of
which was associated with the reversal of the valuation
allowance on the Company's deferred income tax assets
in the United States.
The Company reported 2011 fourth quarter GAAP earnings of
$425 million, or $3.27per diluted
share, which compares to GAAP net earnings of $204
million, or $1.56per diluted share in
the 2010 period.
Excluding special items, the Company reported fourth
quarter 2011 net earnings of $238 million, or
$1.84per diluted share, which compares to net
earnings of $225 millionor
$1.72per diluted share in the 2010 period.
Earnings before interest, taxes, depreciation and
amortization and special items ("adjusted
EBITDA") were $413 millionin the fourth
quarter of 2011, compared to the prior year level of
$426 million. See page A6 for a
description of the special items excluded in calculating
adjusted EBITDA.
Full Year 2011
The Company reported 2011 sales of $16.2
billion, an increase of $1.9 billionor
13% compared to prior year sales. The increase in
sales resulted from the higher level of global vehicle
production volumes, increasing demand for TRW's
innovative technologies and the positive impact of currency
movements between the two periods.
For full year 2011, the Company reported operating income
of $1,260 millionwhich compares to
$1,184 millionin the prior year. The
2011 period included restructuring and asset impairment
charges of $27 million, a gain related to a
favorable resolution of a commercial matter totaling
$19 millionand a charge related to the
termination of a service contract totaling $10
million. The 2010 period included
restructuring and asset impairment charges totaling
$45 million, as well as a net gain related
primarily to the curtailment of its U.S. pension plan
totaling $18 million. Excluding these
items from both periods, the Company reported operating
income of $1,278 millionin the 2011 period,
which compares to $1,211 millionin the prior
year. The year-to-year improvement in absolute profit
was driven primarily by the positive profit impact of the
higher level of sales between the two periods partially
offset by inflationary pressures, including higher raw
material prices and planned increases in costs to support
future growth.
Net interest expense for 2011 totaled $118
million, which compares to $162
millionin the prior year period. In addition,
the 2011 period included a net loss on retirement of debt
totaling $40 million, compared with 2010,
which recognized a net loss on retirement of debt totaling
$15 million.
The Company recognized a $7 milliongain on an
acquisition related to the purchase of a shock absorber
manufacturing facility during 2011. The gain reflects
the excess of fair value of the business in comparison to
the purchase price.
A tax benefit of $47 millionwas recognized in
2011, which compares to an expense of $166
millionin the prior year. Excluding tax
benefits related to special items in both periods, tax
expense was $190 millionand $198
millionfor 2011 and 2010, respectively.
The Company reported 2011 GAAP net earnings of $1,157
million, or $8.82per diluted share,
which compares to GAAP net earnings of $834
million, or $6.49per diluted share in
2010.
Excluding special items, the Company reported full year
2011 net earnings of $971 million, or
$7.42per diluted share, which compares to net
earnings of $844 millionor
$6.57per diluted share in 2010.
Adjusted EBITDA totaled $1,726 million,
compared to $1,673 millionin the prior year.
See page A6 for a description of the special items
excluded in calculating adjusted EBITDA.
Cash Flow and Capital Structure
Fourth quarter 2011 net cash flow provided by operating
activities was $608 million(after making
$100 millionin discretionary contributions to
certain pension plans), which compares to $362
millionin the fourth quarter of 2010, which included
$170 millionin discretionary pension
contributions. Capital expenditures were $267
millionin the current quarter compared to $126
millionlast year. Fourth quarter free cash
flow (cash flow from operating activities less capital
expenditures) was a positive $341 million,
compared to $236 millionin the prior year
quarter.
For full year 2011, net cash flow provided by operating
activities totaled $1,120 million, which
compares to $1,052 millionin the prior year
period. Capital expenditures were $571
millionin 2011, which compares to $294
millionlast year. For 2011, free cash flow was
a positive $549 millioncompared to $758
millionin 2010.
As of December 31, 2011, the Company had
$1,532 millionof debt and $1,241
millionof cash and cash equivalents, resulting in
net debt (defined as debt less cash and cash equivalents)
of $291 million. This net debt outcome
is $477 millionlower than the balance at the
end of 2010, making 2011 the sixth consecutive year the
Company has reduced its net debt. In addition to
strengthening the balance sheet through reducing its
overall level of debt, the Company made further progress on
reducing its legacy liabilities.
At year end 2011, the Company's pension and other
postretirement benefits net unfunded liabilities position
improved $346 millioncompared with year end
2010, despite the negative impact of lower discount rate
assumptions between the two periods.
Divestiture Activity
During the most recent quarter, the Company completed its
previously announced divestitures of certain of its
non-safety related businesses in Asia,
including its cold forming business in Japan.
The divestitures, with annual sales of approximately
$100 million, will enable the Company to
concentrate its resources on the growing safety systems
market in Asia. Cash proceeds from the
divestitures totaled approximately $40
million.
2012 Outlook
TRW's planning assumptions for industry production
volumes in 2012 are approximately 13.9 million units in
North Americaand 18.4 million units in
Europe, up 6% and down 8%, respectively,
compared to 2011 levels. Within the forecast for
North America, the Company expects production
for the Detroit Three manufacturers will be about equal to
their 2011 production levels. The Company continues
to expect expansion in vehicle production volumes in
Chinaand the rest of world regions.
Based on these production levels and the
Company's expectations for foreign currency exchange
rates, full year 2012 sales are expected to range between
$16.0 billion and $16.4 billion, with first
quarter sales expected to be approximately $4.1
billion.
"TRW is positioned to sustain its positive momentum as
we enter 2012 given its strong market position and
continued growth opportunities resulting from increased
global demand for TRW's innovative technologies,"
said Mr. Plant. "Continuing to execute the
Company's aggressive growth strategy is a key objective
in 2012 that will further position the Company for
long-term success."
Fourth Quarter and Full Year 2011 Conference Call
The Company will host its fourth quarter conference call at
8:30 a.m. (Eastern time)today, Thursday,
February 16th, to discuss financial results and
other related matters. To participate in the
conference call, please dial (877) 852-7898 for U.S.
locations, or (706) 634-1095 for international locations.
An audio replay of the conference call will be available
approximately two hours after the conclusion of the call
and will be accessible afterward for approximately one
week. To access the replay, U.S. locations should
dial (800) 642-1687, and locations outside the U.S. should
dial (706) 645-9291. The replay code is 42078050. A
live audio webcast and replay of the conference call will
also be available on the Company's website at www.trw.com.
Reconciliation to GAAP
In addition to GAAP results included within this press
release, the Company has provided certain information which
is not calculated according to GAAP ("non-GAAP"),
such as net earnings, operating income and diluted earnings
per share each excluding special items; tax expense
excluding certain tax benefits; adjusted EBITDA; and free
cash flow. Management uses these non-GAAP measures to
evaluate the operating performance of the Company and its
business segments and to forecast future periods.
Management believes that investors will likewise find
these non-GAAP measures useful in evaluating such
performance. Such measures are frequently used by
security analysts, institutional investors and other
interested parties in the evaluation of companies in our
industry.
Non-GAAP measures should not be considered in isolation or
as a substitute for our reported results prepared in
accordance with GAAP and, as calculated, may not be
comparable to other similarly titled measures of other
companies. For a reconciliation of non-GAAP measures
to the most comparable GAAP financial measure and for share
amounts used to derive earnings per share, please see the
financial schedules that accompany this release.
About TRW
With 2011 sales of $16.2 billion, TRW
Automotive ranks among the world's leading automotive
suppliers. Headquartered in Livonia, Michigan,
USA, the Company, through its subsidiaries, operates in 26
countries and employs over 60,000 people worldwide.
TRW Automotive products include integrated vehicle
control and driver assist systems, braking systems,
steering systems, suspension systems, occupant safety
systems (seat belts and airbags), electronics, engine
components, fastening systems and aftermarket replacement
parts and services. All references to "TRW
Automotive", "TRW" or the
"Company" in this press release refer to TRW
Automotive Holdings Corp. and its subsidiaries, unless
otherwise indicated. TRW Automotive news is available
on the internet at www.trw.com.
Forward-Looking Statements
This release contains statements that are not statements of
historical fact, but instead are forward-looking statements
within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. We caution readers not
to place undue reliance on these statements, which speak
only as of the date hereof. All forward-looking
statements are subject to numerous assumptions, risks and
uncertainties which could cause our actual results to
differ materially from those suggested by the
forward-looking statements, including those set forth in
our Report on Form 10-K for the fiscal year ended
December 31, 2010(our "Form 10-K"),
and our Reports on Form 10-Q for the quarters ended
April 1, July 1and
September 30, 2011, such as: any developments
related to antitrust investigations adversely affecting our
financial condition, results, cash flows or reputation;
general economic conditions causing a material contraction
in automotive sales and production adversely affecting our
results or the viability of our supply base; the
unsuccessful implementation of our current expansion
efforts adversely impacting our business and results;
commodity inflationary pressures adversely affecting our
profitability or supply base; strengthening of the U.S.
dollar and other foreign currency exchange rate
fluctuations impacting our results; any shortage of
supplies causing a production disruption; pricing pressures
from our customers adversely affecting our profitability;
increasing costs negatively impacting our profitability;
the loss of any of our largest customers materially
adversely affecting us; risks associated with non-U.S.
operations, including economic and political uncertainty in
some regions, adversely affecting our business, results or
financial condition; any inability to protect our
intellectual property rights adversely affecting our
business or our competitive position; costs of product
liability, warranty and recall claims and efforts by
customers to adversely alter contract terms and conditions
concerning warranty and recall participation; costs or
liabilities relating to environmental, health and safety
regulations adversely affecting our results; any increase
in the expense of our pension and other postretirement
benefits or the funding requirements of our pension plans
reducing our profitability; work stoppages or other labor
issues at our facilities or at the facilities of our
customers or suppliers adversely affecting our operations;
volatility in our annual effective tax rate resulting from
a change in our valuation allowances, our mix of earnings
between jurisdictions or other factors; any impairment of a
significant amount of our goodwill or other intangible
assets; any disruption in our information technology
systems adversely impacting our business and operations;
and other risks and uncertainties set forth in our Form
10-K and in our other filings with the U.S. Securities and
Exchange Commission. We do not undertake any
obligation to release publicly any update or revision to
any of the forward-looking statements.
|
A1
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
Index of Consolidated Financial
Information
|
|
|
|
|
|
Page
|
|
|
|
|
|
Consolidated Statements of Earnings
(unaudited)
|
|
|
|
for the three months ended December 31, 2011
and December 31, 2010
|
A2
|
|
|
|
|
|
Consolidated Statements of Earnings
|
|
|
|
for the years ended December 31, 2011
(unaudited) and December 31, 2010
|
A3
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
as of December 31, 2011 (unaudited) and
December 31, 2010
|
A4
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
for the years ended December 31, 2011
(unaudited) and December 31, 2010
|
A5
|
|
|
|
|
|
Reconciliation of Non-GAAP Financial Measures
(unaudited)
|
|
|
|
for the three months and years ended December
31, 2011 and December 31, 2010
|
A6
|
|
|
|
|
|
Reconciliation of GAAP Net Earnings to
Adjusted Earnings (unaudited):
|
|
|
|
|
|
-
For the three months ended December 31,
2011
|
A7
|
|
|
|
|
-
For the year ended December 31, 2011
|
A8
|
|
|
|
|
-
For the three months ended December 31,
2010
|
A9
|
|
|
|
|
-
For the year ended December 31, 2010
|
A10
|
|
|
|
|
|
|
|
The accompanying unaudited consolidated
financial information and reconciliation schedules
should be read in conjunction with the TRW
Automotive Holdings Corp. Annual Report on Form
10-K for the year ended December 31, 2010, and
Quarterly Reports on Form 10-Q for the periods
ended April 1, 2011, July 1, 2011, and September
30, 2011, each of which were filed with the United
States Securities and Exchange Commission.
|
|
|
|
|
|
A2
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Earnings
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except per share
amounts)
|
|
Three Months Ended
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
3,986
|
|
|
$
|
3,713
|
|
|
|
Cost of sales
|
|
|
3,535
|
|
|
|
3,246
|
|
|
|
|
Gross profit
|
|
|
451
|
|
|
|
467
|
|
|
|
Administrative and selling expenses
|
|
|
159
|
|
|
|
134
|
|
|
|
Amortization of intangible assets
|
|
|
3
|
|
|
|
6
|
|
|
|
Restructuring charges and asset
impairments
|
|
|
27
|
|
|
|
35
|
|
|
|
Other (income) expense - net
|
|
|
(18)
|
|
|
|
(1)
|
|
|
|
|
Operating income
|
|
|
280
|
|
|
|
293
|
|
|
|
Interest expense - net
|
|
|
28
|
|
|
|
37
|
|
|
|
Loss on retirement of debt - net
|
|
|
1
|
|
|
|
13
|
|
|
|
Adjustment to gain on business
acquisition
|
|
|
2
|
|
|
|
-
|
|
|
|
Equity in earnings of affiliates, net of
tax
|
|
|
(10)
|
|
|
|
(10)
|
|
|
|
|
Earnings before income taxes
|
|
|
259
|
|
|
|
253
|
|
|
|
Income tax (benefit) expense
|
|
|
(174)
|
|
|
|
36
|
|
|
|
|
Net earnings
|
|
|
433
|
|
|
|
217
|
|
|
|
Less: Net earnings attributable to
noncontrolling interest, net of tax
|
|
|
8
|
|
|
|
13
|
|
|
|
|
Net earnings attributable to TRW
|
|
$
|
425
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
A3
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
(In millions, except per share
amounts)
|
|
December 31,
|
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
16,244
|
|
|
$
|
14,383
|
|
|
|
Cost of sales
|
|
|
14,384
|
|
|
|
12,661
|
|
|
|
|
Gross profit
|
|
|
1,860
|
|
|
|
1,722
|
|
|
|
Administrative and selling expenses
|
|
|
613
|
|
|
|
509
|
|
|
|
Amortization of intangible assets
|
|
|
15
|
|
|
|
22
|
|
|
|
Restructuring charges and asset
impairments
|
|
|
27
|
|
|
|
45
|
|
|
|
Other (income) expense - net
|
|
|
(55)
|
|
|
|
(38)
|
|
|
|
|
Operating income
|
|
|
1,260
|
|
|
|
1,184
|
|
|
|
Interest expense - net
|
|
|
118
|
|
|
|
162
|
|
|
|
Loss on retirement of debt - net
|
|
|
40
|
|
|
|
15
|
|
|
|
Gain on business acquisition
|
|
|
(7)
|
|
|
|
-
|
|
|
|
Equity in earnings of affiliates, net of
tax
|
|
|
(39)
|
|
|
|
(34)
|
|
|
|
|
Earnings before income taxes
|
|
|
1,148
|
|
|
|
1,041
|
|
|
|
Income tax (benefit) expense
|
|
|
(47)
|
|
|
|
166
|
|
|
|
|
Net earnings
|
|
|
1,195
|
|
|
|
875
|
|
|
|
Less: Net earnings attributable to
noncontrolling interest, net of tax
|
|
|
38
|
|
|
|
41
|
|
|
|
|
Net earnings attributable to TRW
|
|
$
|
1,157
|
|
|
$
|
834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
A4
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
As of December 31,
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Assets
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,241
|
|
|
$
|
1,078
|
|
|
|
Accounts receivable - net
|
|
|
2,222
|
|
|
|
2,087
|
|
|
|
Inventories
|
|
|
845
|
|
|
|
760
|
|
|
|
Prepaid expenses and other current
assets
|
|
|
126
|
|
|
|
126
|
|
|
|
Deferred income taxes
|
|
|
193
|
|
|
|
89
|
|
|
|
Total current assets
|
|
|
4,627
|
|
|
|
4,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment - net
|
|
|
2,137
|
|
|
|
2,100
|
|
|
A5
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Years Ended
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
1,195
|
|
|
$
|
875
|
|
|
|
Adjustments to reconcile net earnings to net
cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
447
|
|
|
|
469
|
|
|
|
Net pension and other postretirement benefits
income and contributions
|
|
|
(282)
|
|
|
|
(407)
|
|
|
|
Net gain on sales of assets and
divestitures
|
|
|
(15)
|
|
|
|
(3)
|
|
|
|
Amortization of debt issuance costs
|
|
|
7
|
|
|
|
12
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three Months Ended
|
|
Years Ended
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net earnings attributable to TRW
|
|
$
|
425
|
|
|
$
|
204
|
|
|
$
|
1,157
|
|
|
$
|
834
|
|
|
|
Income tax (benefit) expense
|
|
|
(174)
|
|
|
|
36
|
|
|
|
(47)
|
|
|
|
166
|
|
|
|
Interest expense - net
|
|
|
28
|
|
|
|
37
|
|
|
|
118
|
|
|
|
162
|
|
|
|
Depreciation and amortization
|
|
|
104
|
|
|
|
119
|
|
|
|
447
|
|
|
|
469
|
|
|
|
EBITDA
|
|
|
383
|
|
|
|
396
|
|
|
|
1,675
|
|
|
|
1,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow
Free cash flow represents net cash provided by (used in)
operating activities less capital expenditures, and is used
by management in analyzing the Company's ability to
service and repay its debt and to forecast future periods.
However, this measure does not represent funds
available for investment or other discretionary uses since
it does not deduct cash used to service debt or for other
non-discretionary expenditures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three Months Ended
|
|
Years Ended
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by (used in) operating
activities
|
|
$
|
608
|
|
|
$
|
362
|
|
|
$
|
1,120
|
|
|
$
|
1,052
|
|
|
|
Capital expenditures
|
|
|
(267)
|
|
|
|
(126)
|
|
|
|
(571)
|
|
|
|
(294)
|
|
|
|
Free cash flow
|
|
$
|
341
|
|
|
$
|
236
|
|
|
$
|
549
|
|
|
$
|
758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A7
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Earnings to
Adjusted Earnings
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Among other adjustments, the Company recorded
restructuring charges of $21 million related to
severance and other charges, and asset impairment
charges of $6 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
December 31,
2011
|
|
|
|
|
|
|
|
December 31,
2011
|
|
|
(In millions, except per share amounts)
|
|
Actual
|
|
|
Adjustments
|
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A8
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Earnings to
Adjusted Earnings
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Among other adjustments, the Company recorded
restructuring charges of $20 million related to
severance and other charges, and asset impairment
charges of $7 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A9
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Earnings to
Adjusted Earnings
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Among other adjustments, the Company recorded
restructuring charges of $34 million primarily
related to severance, retention and outplacement
services at various production facilities and asset
impairment charges of $2 million, offset by a net
curtailment gain of $1 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
December 31,
2010
|
|
|
|
|
|
|
|
December 31,
2010
|
|
|
(In millions, except per share amounts)
|
|
Actual
|
|
|
Adjustments
|
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
3,713
|
|
|
|
$
|
-
|
|
|
|
$
|
3,713
|
|
|
|
Cost of sales
|
|
|
3,246
|
|
|
|
|
26
|
|
(a)
|
|
|
3,272
|
|
|
|
|
Gross profit
|
|
|
467
|
|
|
|
|
(26)
|
|
|
|
|
441
|
|
|
|
Administrative and selling expenses
|
|
|
134
|
|
|
|
|
-
|
|
|
|
|
134
|
|
|
|
Amortization of intangible assets
|
|
|
6
|
|
|
|
|
-
|
|
|
|
|
6
|
|
|
|
Restructuring charges and asset
impairments
|
|
|
35
|
|
|
|
|
(35)
|
|
(b)
|
|
|
-
|
|
|
|
Other (income) expense - net
|
|
|
(1)
|
|
|
|
|
(8)
|
|
(a)
|
|
|
(9)
|
|
|
|
|
Operating income
|
|
|
293
|
|
|
|
|
17
|
|
|
|
|
310
|
|
|
|
Interest expense - net
|
|
|
|
A10
|
|
|
TRW Automotive Holdings Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Earnings to
Adjusted Earnings
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Among other adjustments, the Company recorded
restructuring charges of $47 million primarily
related to severance, retention and outplacement
services at various production facilities and asset
impairment charges of $3 million, offset by a gain
on the sale of a property in the amount of $4
million related to a closed North American braking
facility, which was impaired in 2008, and a net
curtailment gain of $1 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
SOURCE TRW Automotive Holdings Corp.