Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  Tulip Telecom Limited    TULIP   INE122H01027

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Tulip Telecom Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201020112012201320142015
Sales19 65123 51127 05129 66233 088-
Operating income (EBITDA)5 7246 6327 5627 5638 601-
Operating profit (EBIT)4 3714 9185 4454 9495 566-
Pre-Tax Profit (EBT)3 6554 0653 858---
Net income2 7553 0643 097---
EPS ( INR)17,018,919,1---
Dividend per Share ( INR)-1,60-1,601,60-
Yield-10,2%-10,2%10,2%-
Announcement Date05/30/2010
03:55am		05/12/2011
09:51am		05/15/2012
11:03am		---
Finances - Leverage
Tulip Telecom Limited : Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201020112012201320142015
Debt-15 265-23 79724 446-
Finance------
Operating income (EBITDA)5 7246 6327 5627 5638 601-
Leverage
(Debt/EBITDA)		-2,30x-3,15x2,84x-
Capital Expenditure-6 154-6 4605 960-
Book Value Per Share (BVPS)-83,6  INR-118  INR132  INR-
Cash Flow per Share-21,5  INR----
Announcement Date05/30/2010
03:55am		05/12/2011
09:51am		05/15/2012
11:03am		---
Balance Sheet Analysis
Tulip Telecom Limited : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 2 277 M INR -
Company Value 26 074 M INR 26 723 M INR
Valuation 2013e 2014e
PER (Price / EPS)
Capitalization / Revenue 0,08x 0,07x
EV / Revenue 0,88x 0,81x
EV / EBITDA 3,45x 3,11x
Yield (DPS / Price) 10,2% 10,2%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 16,7% 16,8%
operating laverage (Delta EBIT / Delta Sales) - 1,08x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) 11,6% 11,9%
ROE (Net Profit / Equities) 12,1% 12,1%
Rate of Dividend - -
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   21,8% 18,0%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,15x 2,84x
EPS & Dividend
Tulip Telecom Limited : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.