Member access

4-Traders Homepage  >  Shares  >  Nyse  >  UNITED CONTINENTAL       

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales37 15238 27938 90139 07840 39242 124
Operating income (EBITDA)2 8843 4584 4957 3877 8008 138
Operating profit (EBIT)1 3621 7692 8165 4365 5526 172
Pre-Tax Profit (EBT)-724539----
Net income-7235711 1324 0533 474-
EPS ( $)-2,181,532,9310,610,315,1
Dividend per Share ( $)---0,090,330,89
Yield---0,14%0,49%1,33%
Announcement Date01/24/2013
12:30pm
01/23/2014
12:30pm
01/22/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt5 7098 319-7 7714 9842 206
Finance------
Operating income (EBITDA)2 8843 4584 4957 3877 8008 138
Leverage
(Debt/EBITDA)
1,98x2,41x-1,05x0,64x0,27x
Capital Expenditure2 0162 1642 0053 0112 9143 400
Book Value Per Share (BVPS)1,45 $8,24 $6,40 $18,2 $32,3 $42,9 $
Cash Flow per Share2,82 $3,70 $-15,4 $17,6 $19,5 $
Announcement Date01/24/2013
12:30pm
01/23/2014
12:30pm
01/22/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 25 839 M$ -
Entreprise Value (EV) 33 610 M$ 30 823 M$
Valuation 2015e 2016e
PER (Price / EPS) 6,36x 6,55x
Capitalization / Revenue 0,66x 0,64x
EV / Revenue 0,86x 0,76x
EV / EBITDA 4,55x 3,95x
Yield (DPS / Price) 0,14% 0,49%
Price to book (Price / BVPS) 3,70x 2,08x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 13,9% 13,7%
operating Leverage (Delta EBIT / Delta Sales) # 0,63x
Net Margin (Net Profit / Revenue) 10,4% 8,60%
ROA (Net Profit / Asset) 11,5% 9,65%
ROE (Net Profit / Equities) 86,5% 49,9%
Rate of Dividend 0,86% 3,18%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,71% 7,22%
Cash Flow / Sales (Taux d'autofinancement) 15,1% 16,8%
Capital Intensity (Assets / Sales) 0,91x 0,89x
Financial Leverage (Net Debt / EBITDA) 1,05x 0,64x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF