Member access

4-Traders Homepage  >  Shares  >  Nyse  >  UNITED CONTINENTAL       

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales37 11037 15238 27939 04940 32241 817
Operating income (EBITDA)3 9612 8843 4584 3165 3426 275
Operating profit (EBIT)2 4141 3621 7692 6643 4874 307
Pre-Tax Profit (EBT)--724539---
Net income840-7235711 8292 3562 356
EPS ( $)2,26-2,181,534,506,287,20
Dividend per Share ( $)----0,290,53
Yield----0,58%1,07%
Announcement Date01/26/2012
12:30pm
01/24/2013
12:30pm
01/23/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 4365 7098 3199 9928 8396 337
Finance------
Operating income (EBITDA)3 9612 8843 4584 3165 3426 275
Leverage
(Debt/EBITDA)
1,37x1,98x2,41x2,32x1,65x1,01x
Capital Expenditure7002 0162 1642 8673 0303 050
Book Value Per Share (BVPS)5,46 $1,45 $8,24 $12,8 $18,9 $26,9 $
Cash Flow per Share6,29 $2,82 $3,70 $8,94 $10,6 $14,7 $
Announcement Date01/26/2012
12:30pm
01/24/2013
12:30pm
01/23/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 18 462 M$ -
Entreprise Value (EV) 28 454 M$ 27 302 M$
Valuation 2014e 2015e
PER (Price / EPS) 11,0x 7,87x
Capitalization / Revenue 0,47x 0,46x
EV / Revenue 0,73x 0,68x
EV / EBITDA 6,59x 5,11x
Yield (DPS / Price) - 0,58%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 6,82% 8,65%
operating Leverage (Delta EBIT / Delta Sales) 25,2x 9,47x
Net Margin (Net Profit / Revenue) 4,68% 5,84%
ROA (Net Profit / Asset) 6,00% 6,50%
ROE (Net Profit / Equities) 49,9% 44,1%
Rate of Dividend - 4,55%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,34% 7,51%
Cash Flow / Sales (Taux d'autofinancement) 8,55% 9,80%
Capital Intensity (Assets / Sales) 0,78x 0,90x
Financial Leverage (Net Debt / EBITDA) 2,32x 1,65x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF