Member access

4-Traders Homepage  >  Shares  >  Nyse  >  UNITED CONTINENTAL       

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales37 15238 27938 90138 59440 04941 536
Operating income (EBITDA)2 8843 4584 4956 9717 3057 712
Operating profit (EBIT)1 3621 7692 8165 1555 3165 786
Pre-Tax Profit (EBT)-724539----
Net income-7235711 1324 0073 5352 602
EPS ( $)-2,181,532,9310,510,212,7
Dividend per Share ( $)---0,080,280,88
Yield---0,15%0,51%1,65%
Announcement Date01/24/2013
12:30pm
01/23/2014
12:30pm
01/22/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt5 7098 319-6 4114 1292 232
Finance------
Operating income (EBITDA)2 8843 4584 4956 9717 3057 712
Leverage
(Debt/EBITDA)
1,98x2,41x-0,92x0,57x0,29x
Capital Expenditure2 0162 1642 0053 0102 9143 400
Book Value Per Share (BVPS)1,45 $8,24 $6,40 $15,9 $27,1 $36,5 $
Cash Flow per Share2,82 $3,70 $-14,8 $16,9 $19,7 $
Announcement Date01/24/2013
12:30pm
01/23/2014
12:30pm
01/22/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 20 510 M$ -
Entreprise Value (EV) 26 921 M$ 24 638 M$
Valuation 2015e 2016e
PER (Price / EPS) 5,10x 5,24x
Capitalization / Revenue 0,53x 0,51x
EV / Revenue 0,70x 0,62x
EV / EBITDA 3,86x 3,37x
Yield (DPS / Price) 0,15% 0,51%
Price to book (Price / BVPS) 3,37x 1,98x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 13,4% 13,3%
operating Leverage (Delta EBIT / Delta Sales) - 0,83x
Net Margin (Net Profit / Revenue) 10,4% 8,83%
ROA (Net Profit / Asset) 11,6% 9,75%
ROE (Net Profit / Equities) 98,7% 49,4%
Rate of Dividend 0,79% 2,69%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,80% 7,28%
Cash Flow / Sales (Taux d'autofinancement) 14,7% 16,2%
Capital Intensity (Assets / Sales) 0,90x 0,91x
Financial Leverage (Net Debt / EBITDA) 0,92x 0,57x
Price Earning Ratio
EPS & Dividend