Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  UNITED CONTINENTAL       

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales38 27938 90137 86436 32337 08238 230
Operating income (EBITDA)3 4584 4958 0656 6665 9135 719
Operating profit (EBIT)1 7692 8165 4924 6893 4663 635
Pre-Tax Profit (EBT)539-----
Net income5711 1327 3402 4792 0301 931
P/E ratio24,722,82,9410,511,910,9
EPS ( $ )1,532,9319,57,156,316,91
Dividend per Share ( $ )-----0,18
Yield-----0,24%
Reference price ( $ )37.8366.8957.375.1775.1775.17
Announcement Date01/23/2014
12:30pm
01/22/2015
12:30pm
01/21/2016
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt8 3197 0506 5633 5295 3725 306
Finance------
Operating income (EBITDA)3 4584 4958 0656 6665 9135 719
Leverage
(Debt/EBITDA)
2,41x1,57x0,81x0,53x0,91x0,93x
Capital Expenditure2 1642 0052 7473 3354 0753 600
Book Value Per Share (BVPS)8,24 $6,40 $24,6 $28,6 $34,4 $37,9 $
Cash Flow per Share3,70 $6,75 $15,9 $16,4 $14,6 $15,7 $
Announcement Date01/23/2014
12:30pm
01/22/2015
12:30pm
01/21/2016
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 23 850 M$ -
Entreprise Value (EV) 27 379 M$ 29 222 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,5x 11,9x
Capitalization / Revenue 0,66x 0,64x
EV / Revenue 0,75x 0,79x
EV / EBITDA 4,11x 4,94x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 2,63x 2,18x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,9% 9,35%
operating Leverage (Delta EBIT / Delta Sales) -3,59x -
Net Margin (Net Profit / Revenue) 6,83% 5,47%
ROA (Net Profit / Asset) 7,09% 5,33%
ROE (Net Profit / Equities) 28,4% 20,0%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   9,18% 11,0%
Cash Flow / Sales 14,4% 12,5%
Capital Intensity (Assets / Sales) 0,96x 1,03x
Financial Leverage (Net Debt / EBITDA) 0,53x 0,91x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend