| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | 5 436 | 5 709 | 7 339 | 5 356 | 4 104 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 4 139 | 3 961 | 2 884 | 3 921 | 4 604 | 4 792 | Leverage (Debt/EBITDA) | - | 1,37x | 1,98x | 1,87x | 1,16x | 0,86x | | Capital Expenditure | 371 | 700 | 2 016 | 2 181 | 1 875 | 2 500 | | Book Value Per Share (BVPS) | 5,27 $ | 5,46 $ | 1,45 $ | 4,60 $ | 10,4 $ | 20,1 $ | | Cash Flow per Share | 6,39 $ | 6,29 $ | 2,82 $ | 7,09 $ | 8,71 $ | - | | Announcement Date | 01/26/2011 11:59am | 01/26/2012 12:30pm | 01/24/2013 12:30pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|