HARTFORD, Conn., Oct. 17, 2017 (GLOBE NEWSWIRE) -- United Financial Bancorp, Inc. ("United Financial" or the "Company") (NASDAQ:UBNK), the holding company for United Bank (the "Bank"), announced results for the quarter ended September 30, 2017.

The Company reported net income of $15.2 million, or $0.30 per diluted share, for the quarter ended September 30, 2017, compared to net income for the linked quarter of $16.2 million, or $0.32 per diluted share. The Company reported net income of $14.2 million, or $0.28 per diluted share, for the quarter ended September 30, 2016.

"Management remains focused on our Four Key Objectives outlined in April 2016. In the third quarter of 2017, we delivered 7% year-over-year diluted earnings per share ("EPS") growth, 8% annualized linked quarter tangible book value growth, and delivered 40% of net earnings to our shareholders via a cash dividend, all while maintaining strong capital, liquidity, and asset quality. Annualized loan and deposit growth was 12% and 13%, respectively, for the quarter," stated William H.W. Crawford, IV, Chief Executive Officer of the Company and the Bank. "As always, I want to thank our United Bank teammates for their relentless focus on serving our customers and communities."

Balance Sheet

Assets totaled $6.98 billion at September 30, 2017 and increased $100.3 million, or 1.5%, from $6.88 billion at June 30, 2017. At September 30, 2017, total loans were $5.21 billion, representing an increase of $151.6 million, or 3.0%, from the linked quarter. Changes to loan balances during the third quarter of 2017 were highlighted by a $28.5 million, or 3.6%, increase in commercial business loans, a $23.7 million, or 4.4%, increase in home equity loans, and a $13.1 million, or 3.1%, increase in owner-occupied commercial real estate loans. Total residential mortgages increased during the third quarter of 2017 by $39.2 million, or 3.3%. Loans held for sale decreased $68.1 million, or 43.2%, from the linked quarter, as the Company delivered a large portion of the held for sale portfolio to third party investors at the end of the quarter. Total cash and cash equivalents increased $23.7 million, or 31.6%, from the linked quarter, while the available-for-sale securities portfolio remained relatively flat, with a slight decrease of $5.3 million, or 0.5%.

Deposits totaled $5.15 billion at September 30, 2017 and increased by $159.5 million, or 3.2%, from $4.99 billion at June 30, 2017. In the third quarter of 2017, NOW checking deposits increased by $47.2 million, or 7.5%, from the linked quarter, while non-interest bearing checking deposits increased by $3.2 million, or 0.4%.   Money market deposits increased by $160.1 million, or 11.8%, from the linked quarter. The increases in NOW and money market deposits are reflective of continued success in sourcing new commercial deposit relationships, coupled with the seasonal return of municipal deposits. These increases were slightly offset by a $34.7 million, or 2.0%, decrease in certificates of deposit.

Total Federal Home Loan Bank advances decreased by $39.7 million, or 4.0%, over the linked quarter, while other borrowings decreased by $30.4 million, or 20.4%, due to a decrease in the use of reverse repurchase borrowings.

Net Interest Income

Income growth in the third quarter of 2017, as compared to the linked quarter, was highlighted by an increase in net interest income of $440,000, or 0.9%, to $46.8 million, primarily attributable to an increase in interest income of $2.2 million, or 3.8%, to $60.8 million.  Average interest-earning assets increased by $118.9 million, or 1.9%, primarily due to growth in average loan balances, which increased by $105.7 million, or 2.1%.  Average loan balance growth was driven by a $57.7 million, or 2.7%, increase in average commercial real estate loans, a $25.7 million, or 2.0%, increase in average residential real estate loans, inclusive of loans held for sale, and a $11.0 million, or 1.4%, increase in average commercial business loans.

Interest expense increased by $1.8 million to $14.0 million during the third quarter of 2017, from $12.2 million in the linked quarter. Average balance shifts in the third quarter of 2017 included a $175.9 million, or 9.1%, increase in average NOW and money market deposits, and a $16.2 million, or 1.0%, increase in average certificates of deposit. The growth observed in average deposit balances was largely driven by continued success in new account acquisition strategies.

The non-GAAP tax equivalent net interest margin decreased by four basis points to 3.00% in the third quarter from the linked period. The decline was largely driven by duration extension decisions made in the period, resulting in an increase in the cost of interest-bearing liabilities. The interest-earning asset yield improvement was largely driven by a seven basis point increase in the yield on commercial real estate loans, which represents 34.4% of the Company's interest-earning assets, a 13 basis point increase in the average home equity loan yield, and a 17 basis point increase in the average commercial business loan yield. The increase in the loan portfolio yield was further driven by increases in the 1-month LIBOR and Prime rate indices. The total funding cost increased by ten basis points to 0.91% in the third quarter driven by a ten basis point increase in the cost of interest-bearing deposits, which represents 80.1% of costing liabilities, while the cost of Federal Home Loan Bank advances increased 19 basis points.

Provision for Loan Losses

The provision for loan losses remained relatively flat, totaling $2.6 million at September 30, 2017 as compared to $2.3 million for the linked quarter. Net charge-offs for the quarter ended September 30, 2017 totaled $1.3 million, or 0.10%, as a percentage of average loans outstanding, as compared to $534,000, or 0.04% as a percentage of average loans for the quarter ended June 30, 2017. Factors considered in the provision for loan losses include, but are not limited to, historical charge-offs, the composition of the portfolio, the current level of non-performing loans and charge-offs, local economic and credit conditions, the direction of real estate values and delinquency trends.

Non-Interest Income

Total non-interest income decreased by $1.4 million, or 14.8%, to $8.1 million for the quarter ended September 30, 2017 from $9.5 million in the linked quarter. The decrease in the third quarter's non-interest income was driven primarily by a decrease in service charges and fees and mortgage banking activities as compared to the linked quarter. Additionally, there were higher losses on limited partnership investments as compared to the linked quarter.

Non-Interest Expense

Non-interest expense for the quarter ended September 30, 2017 totaled $34.9 million and decreased by $70,000, or 0.2%, from the linked quarter. The decrease in non-interest expense during the quarter was primarily due to a decrease in marketing and promotions and other expenses, partially offset by an increase in salaries and employee benefits, professional fees, and occupancy and equipment expenses as compared to the linked quarter.

Asset Quality

Asset quality remained strong and stable for the period, with non-performing assets decreasing by $432,000 to $33.9 million at September 30, 2017 from $34.3 million at June 30, 2017. The ratio of non-performing assets to total assets for the quarter ended September 30, 2017 was 0.49%, as compared to 0.50% in the linked quarter.

Capital

The Company reported Tangible Common Equity ("TCE") of $570.5 million, or 8.3% of average assets, at September 30, 2017. Tangible book value per share increased to $11.23 at September 30, 2017 from $11.01 at June 30, 2017. The increase was primarily driven by the impact of the Company's net income of $15.2 million, partially offset by the cash dividend payment to shareholders of $0.12 per share, which reduced stockholders' equity by $6.1 million. Book value per share at September 30, 2017 was $13.59.

Dividend

The Board of Directors declared a cash dividend on the Company’s common stock of $0.12 per share to shareholders of record at the close of business on October 27, 2017 and payable on November 8, 2017. This dividend equates to a 2.76% annualized yield based on the $17.38 average closing price of the Company’s common stock in the third quarter of 2017. The Company has paid dividends for 46 consecutive quarters.

Investor Conference Call

United Financial Bancorp, Inc. will host a conference call on Wednesday, October 18, 2017 at 10:00 a.m. Eastern Time (ET) to discuss the Company’s third quarter results. Those wishing to participate in the call may dial toll-free 1-800-544-8281. A telephone replay of the call will be available through November 1, 2017 by calling 1-877-344-7529 and entering conference number 10112041. A podcast will be available on the Company’s website for an extended period of time, as well as on the Company’s investor relations app.

Investor Presentation

United Financial Bancorp, Inc. has prepared and furnished a visual slide presentation to accompany the earnings press release and investor conference call. The presentation has been furnished as an exhibit to the SEC Form 8-K, but is not included in this press release. Copies of the presentation may be accessed on the Company’s investor relations website (www.unitedfinancialinc.com) by selecting “News & Market Data,” then “Presentations;” or via the IRapp and selecting “Presentations;” or directly from SEC EDGAR.

About United Financial Bancorp, Inc.

United Financial Bancorp, Inc. is the holding company for United Bank, a full service financial services firm offering a complete line of commercial, business, and consumer banking products and services to customers throughout Connecticut and Massachusetts. United Bank is a financially strong, leading New England bank with more than 50 branches in two states and several commercial and residential loan production offices. United Financial Bancorp, Inc. trades on the NASDAQ Global Select Stock Exchange under the ticker symbol “UBNK.” At September 30, 2017, the Company had $6.98 billion in assets.

For more information about United Bank’s services and products call (866) 959-BANK or visit www.bankatunited.com. For more information about United Financial Bancorp, Inc., visit www.unitedfinancialinc.com or download the Company’s free Investor Relations app on your Apple or Android device. To download United Financial Bancorp, Inc.'s investor relations app on your iPhone or on your iPad, which offers access to SEC documents, press releases, videos, audiocasts and more, please visit: https://itunes.apple.com/WebObjects/MZStore.woa/wa/viewSoftware?id=725271098&mt=8 or https://play.google.com/store/apps/details?id=com.theirapp.ubnk for your Android mobile device.

Non-GAAP Financial Measures

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included on pages F-10 through F-12 in the accompanying financial tables. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of our business activities, and to enhance comparability with peers across the financial services sector.

Forward Looking Statements

This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.

United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)
 
  For the Three Months Ended
September 30,
 For the Nine Months Ended
September 30,
  2017 2016 2017 2016
Interest and dividend income: (In thousands, except share data)
Loans $51,809  $45,331  $147,976  $134,359 
Securities-taxable interest 5,604  4,808  16,907  14,830 
Securities-non-taxable interest 2,499  2,140  7,108  6,201 
Securities-dividends 736  990  2,233  2,934 
Interest-bearing deposits 151  67  303  207 
Total interest and dividend income 60,799  53,336  174,527  158,531 
Interest expense:        
Deposits 9,185  6,279  23,607  18,927 
Borrowed funds 4,846  4,028  13,527  11,677 
Total interest expense 14,031  10,307  37,134  30,604 
Net interest income 46,768  43,029  137,393  127,927 
Provision for loan losses 2,566  3,766  7,146  10,078 
Net interest income after provision for loan losses 44,202  39,263  130,247  117,849 
Non-interest income:        
Service charges and fees 6,161  5,726  18,413  14,679 
Net gain from sales of securities 158  48  710  1,867 
Income from mortgage banking activities 1,204  2,198  4,355  5,389 
Bank-owned life insurance income 1,167  899  3,523  2,531 
Net loss on limited partnership investments (864) (850) (1,582) (3,290)
Other income (loss) 247  (132) 635  (28)
Total non-interest income 8,073  7,889  26,054  21,148 
Non-interest expense:        
Salaries and employee benefits 20,005  18,301  59,309  56,105 
Service bureau fees 1,983  1,960  6,029  6,219 
Occupancy and equipment 3,740  3,580  11,866  11,330 
Professional fees 1,048  1,125  3,309  2,893 
Marketing and promotions 1,087  656  3,036  2,271 
FDIC insurance assessments 780  819  2,255  2,800 
Core deposit intangible amortization 337  385  1,075  1,219 
FHLBB prepayment penalties       1,454 
Other 5,929  5,410  17,704  16,389 
Total non-interest expense 34,909  32,236  104,583  100,680 
Income before income taxes 17,366  14,916  51,718  38,317 
Provision for income taxes 2,175  757  6,601  3,206 
Net income $15,191  $14,159  $45,117  $35,111 
         
Net income per share:        
Basic $0.30  $0.28  $0.90  $0.71 
Diluted $0.30  $0.28  $0.89  $0.70 
Weighted-average shares outstanding:        
Basic 50,263,602  49,800,105  50,246,234  49,617,136 
Diluted 50,889,987  50,141,175  50,888,175  49,917,049 

 

United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)
 
  For the Three Months Ended
  September 30,
2017
 June 30,
2017
 March 31,
2017
 December 31,
2016
 September 30,
2016
Interest and dividend income: (In thousands, except share data)
Loans $51,809  $49,674  $46,493  $45,460  $45,331 
Securities-taxable interest 5,604  5,793  5,510  4,848  4,808 
Securities-non-taxable interest 2,499  2,355  2,254  2,191  2,140 
Securities-dividends 736  689  808  986  990 
Interest-bearing deposits 151  51  101  136  67 
Total interest and dividend income 60,799  58,562  55,166  53,621  53,336 
Interest expense:          
Deposits 9,185  7,603  6,819  6,649  6,279 
Borrowed funds 4,846  4,631  4,050  3,800  4,028 
Total interest expense 14,031  12,234  10,869  10,449  10,307 
Net interest income 46,768  46,328  44,297  43,172  43,029 
Provision for loan losses 2,566  2,292  2,288  3,359  3,766 
Net interest income after provision for loan losses 44,202  44,036  42,009  39,813  39,263 
Non-interest income:          
Service charges and fees 6,161  6,834  5,418  5,580  5,726 
Net gain from sales of securities 158  95  457  94  48 
Income from mortgage banking activities 1,204  1,830  1,321  2,838  2,198 
Bank-owned life insurance income 1,167  1,149  1,207  863  899 
Net loss on limited partnership investments (864) (638) (80) (705) (850)
Other income (loss) 247  206  182  266  (132)
Total non-interest income 8,073  9,476  8,505  8,936  7,889 
Non-interest expense:          
Salaries and employee benefits 20,005  19,574  19,730  19,279  18,301 
Service bureau fees 1,983  1,943  2,103  1,767  1,960 
Occupancy and equipment 3,740  3,657  4,469  3,656  3,580 
Professional fees 1,048  952  1,309  1,024  1,125 
Marketing and promotions 1,087  1,237  712  778  656 
FDIC insurance assessments 780  796  679  773  819 
Core deposit intangible amortization 337  353  385  385  385 
Other 5,929  6,467  5,308  5,631  5,410 
Total non-interest expense 34,909  34,979  34,695  33,293  32,236 
Income before income taxes 17,366  18,533  15,819  15,456  14,916 
Provision for income taxes 2,175  2,333  2,093  906  757 
Net income $15,191  $16,200  $13,726  $14,550  $14,159 
           
Net income per share:          
Basic $0.30  $0.32  $0.27  $0.29  $0.28 
Diluted $0.30  $0.32  $0.27  $0.29  $0.28 
Weighted-average shares outstanding:          
Basic 50,263,602  50,217,212  50,257,825  50,070,710  49,800,105 
Diluted 50,889,987  50,839,091  50,935,382  50,602,494  50,141,175 

 

United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Condition
(Unaudited)
 
  September 30,
2017
 June 30,
2017
 March 31,
 2017
 December 31,
2016
 September 30,
2016
ASSETS (In thousands)
Cash and cash equivalents:          
Cash and due from banks $59,456  $57,137  $45,279  $47,248  $51,951 
Short-term investments 39,061  17,714  39,381  43,696  162,295 
Total cash and cash equivalents 98,517  74,851  84,660  90,944  214,246 
Available for sale securities – At fair value 1,068,055  1,073,384  1,075,729  1,043,411  1,052,439 
Held to maturity securities – At amortized cost 13,693  13,792  13,937  14,038  14,162 
Loans held for sale 89,419  157,487  87,031  62,517  83,321 
Loans:          
Commercial real estate loans:          
Owner-occupied 442,989  429,848  433,358  416,718  392,168 
Investor non-owner occupied 1,777,716  1,761,940  1,697,414  1,705,319  1,702,701 
Construction 82,688  74,980  85,533  98,794  90,380 
Total commercial real estate loans 2,303,393  2,266,768  2,216,305  2,220,831  2,185,249 
Commercial business loans 821,372  792,918  769,153  724,557  660,676 
Consumer loans:          
Residential real estate 1,211,783  1,172,540  1,167,428  1,156,227  1,129,079 
Home equity 561,814  538,130  516,325  536,772  479,390 
Residential construction 39,460  46,117  49,456  53,934  52,476 
Other consumer 267,921  237,708  225,317  209,393  213,830 
Total consumer loans 2,080,978  1,994,495  1,958,526  1,956,326  1,874,775 
Total loans 5,205,743  5,054,181  4,943,984  4,901,714  4,720,700 
Net deferred loan costs and premiums 15,297  15,413  13,273  11,636  10,214 
Allowance for loan losses (46,368) (45,062) (43,304) (42,798) (41,080)
Loans receivable - net 5,174,672  5,024,532  4,913,953  4,870,552  4,689,834 
Federal Home Loan Bank of Boston stock, at cost 46,758  54,760  52,707  53,476  52,847 
Accrued interest receivable 20,893  19,751  19,126  18,771  17,888 
Deferred tax asset, net 30,999  27,034  37,040  39,962  32,529 
Premises and equipment, net 61,063  54,480  51,299  51,757  52,520 
Goodwill 115,281  115,281  115,281  115,281  115,281 
Core deposit intangible asset 4,827  5,164  5,517  5,902  6,287 
Cash surrender value of bank-owned life insurance 171,300  170,144  169,007  167,823  126,948 
Other assets 81,019  85,503  71,333  65,086  86,553 
Total assets $6,976,496  $6,876,163  $6,696,620  $6,599,520  $6,544,855 
           
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Liabilities:          
Deposits:          
Non-interest-bearing $725,130  $721,917  $690,516  $708,050  $687,865 
Interest-bearing 4,427,892  4,271,562  4,099,843  4,003,122  4,007,606 
Total deposits 5,153,022  4,993,479  4,790,359  4,711,172  4,695,471 
Mortgagors’ and investor escrow accounts 9,641  15,045  10,925  13,354  9,045 
Federal Home Loan Bank advances and other borrowings 1,068,814  1,138,817  1,180,053  1,169,619  1,102,882 
Accrued expenses and other liabilities 54,366  49,358  49,300  49,509  81,217 
Total liabilities 6,285,843  6,196,699  6,030,637  5,943,654  5,888,615 
Total stockholders’ equity 690,653  679,464  665,983  655,866  656,240 
Total liabilities and stockholders’ equity $6,976,496  $6,876,163  $6,696,620  $6,599,520  $6,544,855 

 

United Financial Bancorp, Inc. and Subsidiaries
Selected Financial Highlights
(Dollars In Thousands, Except Share Data)
(Unaudited)
 
 At or For the Three Months Ended
 September 30,
 2017
 June 30,
 2017
 March 31,
2017
 December 31,
2016
 September 30,
2016
Share Data:         
Basic net income per share$0.30  $0.32  $0.27  $0.29  $0.28 
Diluted net income per share0.30  0.32  0.27  0.29  0.28 
Dividends declared per share0.12  0.12  0.12  0.12  0.12 
Tangible book value per share$11.23  $11.01  $10.75  $10.53  $10.60 
Key Statistics:         
Total revenue$54,841  $55,804  $52,802  $52,108  $50,918 
Total non-interest expense34,909  34,979  34,695  33,293  32,236 
Average earning assets6,423,741  6,304,849  6,113,363  6,054,347  5,984,951 
Key Ratios:         
Return on average assets (annualized)0.88% 0.96% 0.83% 0.90% 0.88%
Return on average equity (annualized)8.92% 9.66% 8.35% 8.95% 8.80%
Tax-equivalent net interest margin (annualized)3.00% 3.04% 3.01% 2.93% 2.95%
Residential Mortgage Production:         
Dollar volume (total)$133,462  $186,220  $134,022  $160,512  $173,473 
Mortgages originated for purchases97,132  129,165  77,613  77,549  113,019 
Loans sold152,551  61,363  51,826  87,626  99,051 
Income from mortgage banking activities1,204  1,830  1,321  2,838  2,198 
Non-performing Assets:         
Residential real estate$11,330  $11,190  $12,185  $11,357  $11,526 
Home equity4,206  5,211  4,307  4,043  3,650 
Investor-owned commercial real estate2,957  3,512  3,809  4,016  3,746 
Owner-occupied commercial real estate2,084  2,184  2,314  2,642  2,838 
Construction1,748  287  1,355  1,701  1,879 
Commercial business2,427  2,624  2,369  2,000  2,016 
Other consumer37  40  37  1,000  328 
Non-accrual loans24,789  25,048  26,376  26,759  25,983 
Troubled debt restructured – non-accruing6,628  7,475  8,252  7,304  7,345 
Total non-performing loans31,417  32,523  34,628  34,063  33,328 
Other real estate owned2,444  1,770  1,786  1,890  2,792 
Total non-performing assets$33,861  $34,293  $36,414  $35,953  $36,120 
Non-performing loans to total loans0.60% 0.64% 0.70% 0.69% 0.71%
Non-performing assets to total assets0.49% 0.50% 0.54% 0.54% 0.55%
Allowance for loan losses to non-performing loans147.59% 138.55% 125.05% 125.64% 123.26%
Allowance for loan losses to total loans0.89% 0.89% 0.88% 0.87% 0.87%
Non-GAAP Ratios: (1)         
Non-interest expense to average assets (annualized)2.02% 2.06% 2.11% 2.05% 2.00%
Efficiency ratio (2)60.22% 59.49% 63.95% 60.79% 60.31%
Cost of funds (annualized) (3)0.91% 0.81% 0.74% 0.73% 0.72%
Total revenue growth rate(1.73)% 5.69% 1.33% 2.34% 6.02%
Total revenue growth rate (annualized)(6.90)% 22.74% 5.33% 9.35% 24.07%
Average earning asset growth rate1.89% 3.13% 0.97% 1.16% 1.65%
Average earning asset growth rate (annualized)7.54% 12.53% 3.90% 4.64% 6.60%
Return on average tangible common equity (annualized) (2)10.99% 11.95% 10.42% 11.19% 11.05%
Pre-provision net revenue to average assets (2)1.31% 1.38% 1.18% 1.31% 1.31%
 
1.  Non-GAAP ratios are not financial measurements required by generally accepted accounting principles; however, management believes such information is useful to investors in evaluating Company performance.
2.  Calculations of these non-GAAP metrics are provided after the reconciliations of non-GAAP financial measures and appear on page F-10 through page F-12.
3.  The cost of funds ratio represents interest incurred on liabilities as a percentage of average non-interest bearing deposits and interest-bearing liabilities.

 

United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)
 
 For the Three Months Ended
 September 30, 2017 September 30, 2016
 Average
Balance
 Interest
and
Dividends
 Yield/Cost Average
Balance
 Interest
and
Dividends
 Yield/Cost
Interest-earning assets:           
Residential real estate$1,323,262  $11,017  3.33% $1,229,384  $10,033  3.26%
Commercial real estate2,211,601  23,063  4.08  2,077,585  19,525  3.68 
Construction122,511  1,301  4.16  156,217  1,565  3.92 
Commercial business791,547  8,163  4.04  669,595  6,103  3.57 
Home equity536,509  5,917  4.38  467,552  6,046  5.15 
Other consumer252,532  3,063  4.81  209,255  2,554  4.85 
Investment securities1,090,559  9,621  3.52  1,073,007  8,576  3.19 
Federal Home Loan Bank stock51,722  572  4.43  56,126  508  3.62 
Other earning assets43,498  151  1.38  46,230  67  0.57 
Total interest-earning assets6,423,741  62,868  3.86  5,984,951  54,977  3.63 
Allowance for loan losses(46,479)     (38,916)    
Non-interest-earning assets529,937      491,160     
Total assets$6,907,199      $6,437,195     
Interest-bearing liabilities:           
NOW and money market$2,105,796  $3,992  0.75% $1,485,177  $1,501  0.40%
Savings527,641  77  0.06  527,225  77  0.06 
Certificates of deposit1,731,658  5,116  1.17  1,821,061  4,701  1.03 
Total interest-bearing deposits4,365,095  9,185  0.83  3,833,463  6,279  0.65 
Federal Home Loan Bank advances951,760  3,404  1.40  1,085,932  2,657  0.96 
Other borrowings135,173  1,442  4.18  119,902  1,371  4.47 
Total interest-bearing liabilities5,452,028  14,031  1.02  5,039,297  10,307  0.81 
Non-interest-bearing deposits702,916      662,437     
Other liabilities70,853      92,195     
Total liabilities6,225,797      5,793,929     
Stockholders’ equity681,402      643,266     
Total liabilities and stockholders’ equity$6,907,199      $6,437,195     
Net interest-earning assets$971,713      $945,654     
Tax-equivalent net interest income  48,837      44,670   
Tax-equivalent net interest rate spread    2.84%     2.82%
Tax-equivalent net interest margin    3.00%     2.95%
Average interest-earning assets to average interest-bearing liabilities     117.82%     118.77%
Less tax-equivalent adjustment  2,069      1,641   
Net interest income  $46,768      $43,029   

 

United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)
 
 For the Three Months Ended
 September 30, 2017 June 30, 2017
 Average
Balance
 Interest
and
Dividends
 Yield/Cost Average
Balance
 Interest
and
Dividends
 Yield/Cost
Interest-earning assets:           
Residential real estate$1,323,262  $11,017  3.33% $1,297,558  $10,839  3.34%
Commercial real estate2,211,601  23,063  4.08  2,153,938  21,837  4.01 
Construction122,511  1,301  4.16  128,730  1,396  4.29 
Commercial business791,547  8,163  4.04  780,553  7,628  3.87 
Home equity536,509  5,917  4.38  541,017  5,737  4.25 
Other consumer252,532  3,063  4.81  230,419  2,907  5.06 
Investment securities1,090,559  9,621  3.52  1,099,011  9,577  3.48 
Federal Home Loan Bank stock51,722  572  4.43  54,151  534  3.95 
Other earning assets43,498  151  1.38  19,472  50  1.03 
Total interest-earning assets6,423,741  62,868  3.86  6,304,849  60,505  3.82 
Allowance for loan losses(46,479)     (44,888)    
Non-interest-earning assets529,937      520,375     
Total assets$6,907,199      $6,780,336     
Interest-bearing liabilities:           
NOW and money market$2,105,796  $3,992  0.75% $1,929,917  $2,808  0.58%
Savings527,641  77  0.06  541,867  80  0.06 
Certificates of deposit1,731,658  5,116  1.17  1,715,436  4,715  1.10 
Total interest-bearing deposits4,365,095  9,185  0.83  4,187,220  7,603  0.73 
Federal Home Loan Bank advances951,760  3,404  1.40  1,028,835  3,152  1.21 
Other borrowings135,173  1,442  4.18  154,780  1,479  3.78 
Total interest-bearing liabilities5,452,028  14,031  1.02  5,370,835  12,234  0.91 
Non-interest-bearing deposits702,916      670,244     
Other liabilities70,853      68,731     
Total liabilities6,225,797      6,109,810     
Stockholders’ equity681,402      670,526     
Total liabilities and stockholders’ equity$6,907,199      $6,780,336     
Net interest-earning assets$971,713      $934,014     
Tax-equivalent net interest income  48,837      48,271   
Tax-equivalent net interest rate spread    2.84%     2.91%
Tax-equivalent net interest margin    3.00%     3.04%
Average interest-earning assets to average interest-bearing liabilities     117.82%     117.39%
Less tax-equivalent adjustment  2,069      1,943   
Net interest income  $46,768      $46,328   

 

United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)
 
 For the Nine Months Ended
 September 30, 2017 September 30, 2016
 Average
Balance
 Interest
and
Dividends
 Yield/Cost Average
Balance
 Interest
and
Dividends
 Yield/Cost
Interest-earning assets:           
Residential real estate$1,285,618  $32,079  3.33% $1,211,995  $29,814  3.28%
Commercial real estate2,155,085  65,626  4.02  2,039,087  61,477  3.96 
Construction132,158  4,261  4.25  164,039  5,234  4.19 
Commercial business767,738  22,510  3.87  638,086  17,766  3.66 
Home equity533,669  16,876  4.23  448,371  13,346  3.98 
Other consumer231,892  8,581  4.95  218,801  8,201  5.00 
Investment securities1,086,574  28,366  3.48  1,083,717  25,942  3.18 
Federal Home Loan Bank stock53,005  1,630  4.10  54,842  1,366  3.32 
Other earning assets36,049  303  1.12  48,755  207  0.57 
Total interest-earning assets6,281,788  180,232  3.80  5,907,693  163,353  3.66 
Allowance for loan losses(45,008)     (36,775)    
Non-interest-earning assets521,629      479,513     
Total assets$6,758,409      $6,350,431     
Interest-bearing liabilities:           
NOW and money market$1,960,685  $8,996  0.61% $1,533,096  $4,950  0.43%
Savings532,718  235  0.06  527,919  229  0.06 
Certificates of deposit1,720,120  14,376  1.12  1,784,269  13,748  1.03 
Total interest-bearing deposits4,213,523  23,607  0.75  3,845,284  18,927  0.66 
Federal Home Loan Bank advances986,935  9,225  1.23  1,009,671  7,507  0.98 
Other borrowings138,685  4,302  4.09  130,586  4,170  4.20 
Total interest-bearing liabilities5,339,143  37,134  0.93  4,985,541  30,604  0.81 
Non-interest-bearing deposits680,786      646,416     
Other liabilities68,499      83,543     
Total liabilities6,088,428      5,715,500     
Stockholders’ equity669,981      634,931     
Total liabilities and stockholders’ equity$6,758,409      $6,350,431     
Net interest-earning assets$942,645      $922,152     
Tax-equivalent net interest income  143,098      132,749   
Tax-equivalent net interest rate spread    2.87%     2.85%
Tax-equivalent net interest margin    3.02%     2.97%
Average interest-earning assets to average interest-bearing liabilities    117.66%     118.50%
Less tax-equivalent adjustment  5,705      4,822   
Net interest income  $137,393      $127,927   

 

United Financial Bancorp, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars In Thousands)
(Unaudited)

In addition to evaluating the Company’s results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures. These non-GAAP measures are intended to provide the reader with additional perspectives on operating results, financial condition, and performance trends, while facilitating comparisons with the performance of other financial institutions. Non-GAAP financial measures are not a substitute for GAAP measures, rather, they should be read and used in conjunction with the Company’s GAAP financial information.  

The efficiency ratio is used as a common measure by banks as a comparable metric to understand the Company’s expense structure relative to its total revenue; in other words, for every dollar of total revenue we recognize, how much of that dollar is expended. In order to improve the comparability of the ratio to our peers, we remove non-core items. To improve transparency, and acknowledging that banks are not consistent in their definition of the efficiency ratio, we include our calculation of this non-GAAP measure.

Pre-provision net revenue is a measure that the Company uses to understand fundamental operating performance before credit related expenses and tax expense. It is often expressed as a ratio relative to average assets which demonstrates the “core” performance and can be viewed as an alternative measure of how efficiently the Company services its asset base.

Return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently the Company is deploying its common equity. Companies that are able to demonstrate more efficient use of common equity are more likely to be viewed favorably by current and prospective investors.

The Company believes that disclosing these non-GAAP metrics is both useful internally and is expected by our investors and analysts in order to understand the overall performance of the Company. Other companies may calculate and define their supplemental data differently. A reconciliation of GAAP financial measures to non-GAAP measures and other performance ratios, as adjusted, are included on pages F-10 through F-12 in the following press release tables:

  Three Months Ended
  September 30,
 2017
 June 30,
 2017
 March 31,
2017
 December 31,
 2016
 September 30,
 2016
  (Dollars in thousands)
Net Income (GAAP) $15,191  $16,200  $13,726  $14,550  $14,159 
Non-GAAP adjustments:          
Non-interest income (158) (95) (465) (94) (118)
Non-interest expense       107  55 
Related income tax (benefit) expense 55  33  163  (5) 22 
Net adjustment (103) (62) (302) 8  (41)
Total net income (non-GAAP) $15,088  $16,138  $13,424  $14,558  $14,118 
           
Non-interest income (GAAP) $8,073  $9,476  $8,505  $8,936  $7,889 
Non-GAAP adjustments:          
Net gain on sales of securities (158) (95) (457) (94) (48)
BOLI claim benefit     (8)   (70)
Net adjustment (158) (95) (465) (94) (118)
Total non-interest income (non-GAAP) 7,915  9,381  8,040  8,842  7,771 
Total net interest income 46,768  46,328  44,297  43,172  43,029 
Total revenue (non-GAAP) $54,683  $55,709  $52,337  $52,014  $50,800 
           
Non-interest expense (GAAP) $34,909  $34,979  $34,695  $33,293  $32,236 
Non-GAAP adjustments:          
Effect of position eliminations       (107) (55)
Net adjustment       (107) (55)
Total non-interest expense (non-GAAP) $34,909  $34,979  $34,695  $33,186  $32,181 
           
Total loans $5,205,743  $5,054,181  $4,943,984  $4,901,714  $4,720,700 
Non-covered loans (1) (739,376) (699,938) (691,054) (744,763) (721,763)
Total covered loans $4,466,367  $4,354,243  $4,252,930  $4,156,951  $3,998,937 
Allowance for loan losses $46,368  $45,062  $43,304  $42,798  $41,080 
Allowance for loan losses to total loans 0.89% 0.89% 0.88% 0.87% 0.87%
Allowance for loan losses to total covered loans 1.04% 1.03% 1.02% 1.03% 1.03%
 
(1) As required by GAAP, the Company recorded acquired loans at fair value. These loans carry no allowance for loan losses for the periods reflected above. 

 

           
  Three Months Ended
  September 30,
 2017
 June 30,
 2017
 March 31,
2017
 December 31,
 2016
 September 30,
 2016
  (Dollars in thousands)
Efficiency Ratio:          
Non-Interest Expense (GAAP) $34,909  $34,979  $34,695  $33,293  $32,236 
Non-GAAP adjustments:          
Other real estate owned expense (211) (305) (91) (100) (40)
Effect of position eliminations       (107) (55)
Non-Interest Expense for Efficiency Ratio (non-GAAP) $34,698  $34,674  $34,604  $33,086  $32,141 
           
Net Interest Income (GAAP) $46,768  $46,328  $44,297  $43,172  $43,029 
Non-GAAP adjustments:          
Tax equivalent adjustment for tax-exempt loans and investment securities 2,069  1,943  1,693  1,712  1,641 
           
Non-Interest Income (GAAP) 8,073  9,476  8,505  8,936  7,889 
Non-GAAP adjustments:          
Net gain on sales of securities (158) (95) (457) (94) (48)
Net loss on limited partnership investments 864  638  80  705  850 
BOLI claim benefit     (8)   (70)
Total Revenue for Efficiency Ratio (non-GAAP) $57,616  $58,290  $54,110  $54,431  $53,291 
           
Efficiency Ratio (Non-Interest Expense for Efficiency Ratio
(non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP))
 60.22% 59.49% 63.95% 60.79% 60.31%
           
Pre-Provision Net Revenue ("PPNR") to Average Assets (Annualized):        
Net Interest income (GAAP) $46,768  $46,328  $44,297  $43,172  $43,029 
Non-GAAP adjustments:          
Tax equivalent adjustment for tax-exempt loans and investment securities 2,069  1,943  1,693  1,712  1,641 
Total tax equivalent net interest income (A) $48,837  $48,271  $45,990  $44,884  $44,670 
           
Non Interest Income (GAAP) 8,073  9,476  8,505  8,936  7,889 
Non-GAAP adjustments:          
Net gain on sales of securities (158) (95) (457) (94) (48)
Net loss on limited partnership investments 864  638  80  705  850 
BOLI claim benefit     (8)   (70)
Non-Interest Income for PPNR (non-GAAP) (B) $8,779  $10,019  $8,120  $9,547  $8,621 
           
Non-Interest Expense (GAAP) $34,909  $34,979  $34,695  $33,293  $32,236 
Non-GAAP adjustments:          
Effect of position eliminations       (107) (55)
Non-Interest Expense for PPNR (non-GAAP) (C) $34,909  $34,979  $34,695  $33,186  $32,181 
           
Total PPNR (non-GAAP)  (A + B - C) : $22,707  $23,311  $19,415  $21,245  $21,110 
Average Assets 6,907,199  6,780,336  6,584,138  6,490,971  6,437,195 
PPNR to Average Assets (Annualized) 1.31% 1.38% 1.18% 1.31% 1.31%
           
           
           
  Three Months Ended
  September 30,
 2017
 June 30,
 2017
 March 31,
2017
 December 31,
 2016
 September 30,
 2016
  (Dollars in thousands)
Return on Average Tangible Common Equity (Annualized):       
Net Income (GAAP) $15,191  $16,200  $13,726  $14,550  $14,159 
Non-GAAP adjustments:          
Intangible Assets amortization, tax effected at 35% 219  229  250  250  250 
Net Income excluding intangible assets amortization, tax effected at 35% $15,410  $16,429  $13,976  $14,800  $14,409 
Average stockholders' equity (non-GAAP) $681,402  $670,526  $657,755  $650,590  $643,266 
Average goodwill & other intangible assets (non-GAAP) 120,275  120,631  121,004  121,383  121,767 
Average tangible common stockholders' equity (non-GAAP) $561,127  $549,895  $536,751  $529,207  $521,499 
Return on Average Tangible Common Equity (non-GAAP) 10.99% 11.95% 10.42% 11.19% 11.05%

   

  
Investor Relations Contact:
Marliese L. Shaw
Executive Vice President, Investor Relations Officer     
United Bank
860-291-3622
MShaw@bankatunited.com
 Media Relations Contact:
Adam J. Jeamel
Regional President, Corporate Communications
United Bank
860-291-3765
AJeamel@bankatunited.com

Primary Logo