| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 1 891 | 1 822 | 2 055 | 2 509 | 2 797 | - | | Operating income (EBITDA) | 67,6 | 54,4 | 77,9 | 95,8 | 120 | - | | Operating profit (EBIT) | 30,3 | 18,4 | 40,2 | 62,2 | 85,6 | - | | Pre-Tax Profit (EBT) | - | - | 41,1 | - | - | - | | Net income | 17,4 | 4,55 | 23,9 | 34,0 | 47,4 | - | | EPS ( $) | 0,89 | 0,23 | 1,21 | 1,73 | 2,40 | - | | Dividend per Share ( $) | 0,40 | 0,40 | - | - | - | - | | Yield | 0,89% | 0,89% | - | - | - | - | | Announcement Date | 02/09/2011
09:25pm | 02/15/2012
09:15pm | 02/13/2013
09:10pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 67,6 | 54,4 | 77,9 | 95,8 | 120 | - | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 27,0 | 32,9 | 30,3 | 35,0 | 35,0 | - | | Book Value Per Share (BVPS) | 29,7 $ | 29,7 $ | 30,7 $ | 31,8 $ | 33,6 $ | - | | Cash Flow per Share | 0,81 $ | 0,58 $ | -0,29 $ | 7,01 $ | 2,89 $ | - | | Announcement Date | 02/09/2011
09:25pm | 02/15/2012
09:15pm | 02/13/2013
09:10pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
