FREDERICK, Md., Feb. 24, 2015 /PRNewswire/ --


    --  Revenue for the quarter and the full year up 67% and 61%, respectively
    --  Full year overall tons sold increased 34% to 10.9 million tons
    --  Oil and Gas tons sold for the year up over 65% versus the same period
        last year
    --  Net income for the full year of $121.5 million or $2.26 per basic share

U.S. Silica Holdings, Inc. (NYSE: SLCA) today announced net income of $33.2 million or $0.62 per basic share and $0.61 per diluted share for the fourth quarter ended Dec. 31, 2014 compared with net income of $16.5 million or $0.31 per basic and diluted share for the fourth quarter of 2013. Excluding business development expense during the quarter of approximately $6.5 million or $0.10 per basic share, EPS was $0.72 per basic share. The quarter was also negatively impacted by a meaningful increase in bad debt expense of $6.9 million mostly related to the Company's assessment of a certain customer's current ability to pay its obligation to the Company.

"2014 was our best year by almost every measure, as evidenced by our record financial results and the substantial progress we made toward driving more speed, scale and strength across our organization," said Bryan Shinn, president and chief executive officer. "We expect 2015 to be a challenging year in light of lower oil prices but we have built our business and our balance sheet to capitalize on this type of market environment. Ultimately, I believe U.S. Silica will emerge as an even stronger company once oil and gas markets recover."

Full Year 2014 Highlights

Total Company


    --  Revenue totaled $876.7 million compared with $546.0 million for the full
        year of 2013, an improvement of 61%.
    --  Overall tons sold increased to 10.9 million tons, an increase of 34%
        over 2013 totals.
    --  Selling, general and administrative expense for the year totaled $89.0
        million or 10% of revenue compared with $49.8 million or 9% of revenue
        for the full year 2013.
    --  Contribution margin was $317.2 million compared with $202.9 million for
        the full year 2013.
    --  Adjusted EBITDA was $246.2 million compared with $160.7 million for the
        full year 2013.
    --  Net income was $121.5 million or $2.26 per basic share and $2.23 per
        diluted share compared with $75.3 million or $1.42 per basic share and
        $1.41 per diluted share for the full year 2013.

Fourth Quarter 2014 Highlights

Total Company


    --  Revenue totaled $249.6 million compared with $149.5 million for the same
        period last year, an increase of 67%.
    --  Overall tons sold increased to 3.0 million tons, a 43% improvement over
        the fourth quarter of 2013.
    --  Selling, general and administrative expense for the quarter were greater
        than expected and totaled $35.7 million compared with $14.5 million for
        the fourth quarter of 2013. The increase in SG&A was due primarily to an
        $8.7 million increase in compensation expense mostly related to our
        annual bonus incentive plan, the $6.9 million increase in bad debt
        expense and a $6.4 million increase in business development expense.
    --  Contribution margin for the quarter was $93.9 million compared with
        $48.0 million in the same period of the prior year.
    --  Adjusted EBITDA was $67.0 million or 27% of revenue versus $35.9 million
        or 24% of revenue for the same period last year.

Oil and Gas


    --  Revenue for the quarter totaled $196.0 million compared with $102.0
        million in the same period in 2013.
    --  Overall tons sold totaled 2.0 million tons compared with 1.1 million
        tons sold in the fourth quarter of 2013.
    --  66% of total tons sold were made in basin compared with 61% in the
        fourth quarter of 2013.
    --  Segment contribution margin was $80.4 million versus $34.2 million in
        the fourth quarter of 2013.

Industrial and Specialty Products


    --  Revenue for the quarter totaled $53.5 million compared with $47.5
        million for the same period in 2013.
    --  Overall tons sold totaled 1.0 million tons, a 2% increase compared with
        the same period last year.
    --  Segment contribution margin was $13.5 million versus $13.8 million in
        the fourth quarter of 2013 due to higher manufacturing costs in the
        quarter.

Capital Update

As of Dec. 31, 2014, the Company had $342.4 million in cash, cash equivalents and short term investments and $46.8 million available under its credit facilities. Total debt at Dec. 31, 2014 was $502.3 million compared with $371.5 million at December 31, 2013. Capital expenditures in the fourth quarter totaled $41.0 million and were associated largely with the Company's investments in various maintenance and growth initiatives.

Outlook and Guidance

Due to the current lack of visibility in our oil and gas business, the Company has decided to suspend guidance of Adjusted EBITDA until such time as we can gain more clarity around our customers' business activity levels and the associated demand for our products. Based on current market conditions, the Company anticipates that its capital expenditures for 2015 will be in a range of $100 million to $120 million.

Conference Call

U.S. Silica will host a conference call for investors tomorrow, Feb. 25, 2015 at 9:00 a.m. Eastern Time to discuss these results. Hosting the call will be Bryan Shinn, president and chief executive officer and Don Merril, vice president and chief financial officer. Investors are invited to listen to a live webcast of the conference call by visiting the "Investor Resources" section of the Company's website at www.ussilica.com. The webcast will be archived for one year. The call can also be accessed live over the telephone by dialing (877) 869-3847 or for international callers, (201) 689-8261. A replay will be available shortly after the call and can be accessed by dialing (877) 660-6853 or for international callers, (201) 612-7415. The conference ID for the replay is 13599731. The replay of the call will be available through March 25, 2015.

About U.S. Silica

U.S. Silica Holdings, Inc., a member of the Russell 2000, is a leading producer of commercial silica used in the oil and gas industry, and in a wide range of industrial applications. Over its 115-year history, U.S. Silica has developed core competencies in mining, processing, logistics and materials science that enable it to produce and cost-effectively deliver over 260 products to customers across our end markets. The Company currently operates nine industrial sand production plants and eight oil and gas sand production plants. The Company is headquartered in Frederick, Maryland and also has offices located in Chicago, Illinois, Houston, Texas and Shanghai, China. The Company operates on a platform of ethics, safety and sustainability. U.S. Silica is a founding member of Wisconsin Industrial Sand Association (WISA) and has been recognized by the Wisconsin Department of Natural Resources (WDNR) as a partner in the WDNR Green Tier program. In becoming a Green Tier participant, U.S. Silica demonstrates its commitment to achieving superior environmental and economic performance.

Forward-looking Statements

Certain statements in this press release are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and speak only as of this date. Forward-looking statements made include any statement that does not directly relate to any historical or current fact and may include, but are not limited to, statements regarding U.S. Silica's growth opportunities, strategy, future financial results, forecasts, projections, plans and capital expenditures, and the commercial silica industry. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are: (1) fluctuations in demand for commercial silica; (2) the cyclical nature of our customers' businesses; (3) operating risks that are beyond our control; (4) federal, state and local legislative and regulatory initiatives relating to hydraulic fracturing; (5) our ability to implement our capacity expansion plans within our current timetable and budget; (6) loss of, or reduction in, business from our largest customers or failure of our customers to pay amounts due to us; (7) increasing costs or a lack of dependability or availability of transportation services or infrastructure; (8) our substantial indebtedness and pension obligations; (9) our ability to attract and retain key personnel; (10) silica-related health issues and corresponding litigation; (11) seasonal and severe weather conditions; and (12) extensive and evolving environmental, mining, health and safety, licensing, reclamation and other regulation (and changes in their enforcement or interpretation). Additional information concerning these and other factors can be found in U.S. Silica's filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.


                             U.S. SILICA HOLDINGS, INC.

                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                  (dollars in thousands, except per share amounts)


                                              For the Three Months Ended December 31,
                                              ---------------------------------------

                                                            2014                          2013
                                                            ----                          ----


    Sales                                               $249,589                      $149,474

    Cost of goods
     sold (excluding
     depreciation,
     depletion and
     amortization)                                       157,700                       102,875

    Operating expenses

    Selling, general
     and
     administrative                                       35,659                        14,456

    Depreciation,
     depletion and
     amortization                                         12,664                        10,098
                                                          ------                        ------

                                                          48,323                        24,554
                                                          ------                        ------

    Operating income                                      43,566                        22,045

    Other (expense) income

    Interest expense                                     (5,431)                      (4,086)

    Other income,
     net, including
     interest income                                         379                           152
                                                             ---                           ---

                                                         (5,052)                      (3,934)
                                                          ------                        ------

    Income before
     income taxes                                         38,514                        18,111

    Income tax
     expense                                             (5,276)                      (1,658)
                                                          ------                        ------

    Net income                                           $33,238                       $16,453
                                                         =======                       =======


    Earnings per share:

    Basic                                                  $0.62                         $0.31

    Diluted                                                $0.61                         $0.31


                           U.S. SILICA HOLDINGS, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                             (dollars in thousands)


                                                            December 31,
                                                            ------------

                                                             2014            2013
                                                             ----            ----


                                   ASSETS

    Current Assets:

    Cash and cash equivalents                            $267,281         $78,256

    Short-term investments                                 75,143          74,980

    Accounts receivable, net                              120,881          75,207

    Inventories, net                                       66,712          64,212

    Prepaid expenses and other current
     assets                                                 9,267           7,140

    Deferred income tax, net                               22,295          17,737

    Income tax deposits                                       746               -

    Total current assets                                  562,325         317,532
                                                          -------         -------

    Property, plant and mine development,
     net                                                  565,755         442,116

    Debt issuance costs, net                                7,211           5,255

    Goodwill                                               68,647          68,403

    Trade names                                            14,914          10,436

    Customer relationships, net                             6,984           6,120

    Other assets                                           12,317          13,599
                                                           ------          ------

    Total assets                                       $1,238,153        $863,461
                                                       ==========        ========


                    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:

    Book overdraft                                         $4,215          $4,659

    Accounts payable                                       85,781          37,376

    Dividends payable                                       6,805           6,709

    Accrued liabilities                                    17,911          10,823

    Accrued interest                                           60              41

    Current portion of long-term debt                       4,718           3,488

    Income tax payable                                          -          1,037

    Current portion of deferred revenue                    26,771               -
                                                           ------             ---

    Total current liabilities                             146,261          64,133
                                                          -------          ------

    Long-term debt                                        497,579         367,963

    Liability for pension and other post-
     retirement benefits                                   59,932          36,802

    Deferred revenue                                       64,722               -

    Deferred income tax, net                               49,749          71,318

    Other long-term obligations                            16,094          13,951
                                                           ------          ------

    Total liabilities                                     834,337         554,167
                                                          -------         -------



    Stockholders' Equity:

    Common stock                                              539             534

    Preferred stock                                             -              -

    Additional paid-in capital                            191,086         174,799

    Retained earnings                                     232,551         137,978

    Treasury stock, at cost                                 (542)              -

    Accumulated other comprehensive loss                 (19,818)        (4,017)
                                                          -------          ------

    Total stockholders' equity                            403,816         309,294
                                                          -------         -------

    Total liabilities and stockholders'
     equity                                            $1,238,153        $863,461
                                                       ==========        ========

Non-GAAP Financial Measures

Segment Contribution Margin

Segment contribution margin is a key metric that management uses to evaluate our operating performance and to determine resource allocation between segments. Segment contribution margin excludes certain corporate costs not associated with the operations of the segment. These unallocated costs include costs related to corporate functional areas such as sales, production and engineering, corporate purchasing, accounting, treasury, information technology, legal and human resources.

The following table sets forth a reconciliation of income before income taxes, the most directly comparable GAAP financial measure, to segment contribution margin.


                                           For the Three Months
                                             Ended December 31,
                                          ---------------------

                                               2014                  2013
                                               ----                  ----

                                              (in thousands)

    Sales:

    Oil and gas proppants                  $196,043              $102,011

    Industrial and specialty products        53,546                47,463
                                             ------                ------

    Total sales                             249,589               149,474

    Segment contribution margin:

    Oil and gas proppants                    80,419                34,150

    Industrial and specialty products        13,456                13,833
                                             ------                ------

    Total segment contribution margin        93,875                47,983

    Operating activities excluded from
     segment cost of goods sold             (1,985)              (1,384)

    Selling, general and administrative    (35,660)             (14,456)

    Depreciation, depletion and
     amortization                          (12,664)             (10,098)

    Interest expense                        (5,431)              (4,086)

    Early extinguishment of debt                  -                    -

    Other income, net, including interest
     income                                     379                   152
                                                ---                   ---

    Income (loss) before income taxes       $38,514               $18,111
                                            =======               =======


                                           For the Year Ended
                                              December 31,
                                          -------------------

                                              2014                 2013
                                              ----                 ----

                                             (in thousands)

    Sales:

    Oil and gas proppants                 $662,770             $347,439

    Industrial and specialty products      213,971              198,546
                                           -------              -------

    Total sales                            876,741              545,985

    Segment contribution margin:

    Oil and gas proppants                  256,137              145,916

    Industrial and specialty products       61,102               56,983
                                            ------               ------

    Total segment contribution margin      317,239              202,899

    Operating activities excluded from
     segment cost of goods sold            (7,082)             (5,481)

    Selling, general and administrative   (88,971)            (49,759)

    Depreciation, depletion and
     amortization                         (45,019)            (36,418)

    Interest expense                      (18,202)            (15,341)

    Early extinguishment of debt                 -               (480)

    Other income, net, including interest
     income                                    758                  597
                                               ---                  ---

    Income (loss) before income taxes     $158,723              $96,017
                                          ========              =======

Adjusted EBITDA

Adjusted EBITDA is not a measure of our financial performance or liquidity under GAAP and should not be considered as an alternative to net income as a measure of operating performance, cash flows from operating activities as a measure of liquidity or any other performance measure derived in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized, and excludes certain non-recurring charges that may recur in the future. Management compensates for these limitations by relying primarily on our GAAP results and by using Adjusted EBITDA only supplementally. Our measure of Adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

The following table sets forth a reconciliation of net income, the most directly comparable GAAP financial measure, to Adjusted EBITDA.


                                              For the Three Months
                                              Ended December 31,
                                             --------------------

                                                 2014                  2013
                                                 ----                  ----

                                                (in thousands)

    Net income                                $33,238               $16,453

      Total interest
       expense, net of
       interest income                          5,325                 4,040

      Provision for taxes                       5,276                 1,658

      Total depreciation,
       depletion and
       amortization
       expenses                                12,664                10,098
                                               ------                ------

      EBITDA                                   56,503                32,249

      Non-cash
       deductions, losses
       and charges (1)                            207                   464

      Loss on early
       extinguishment of
       debt (2)                                     -                    -

      Non-cash incentive
       compensation (3)                         2,681                   803

      Post-employment
       expenses
       (excluding service
       costs) (4)                                 586                   517

      Business
       development
       related
       expenses(5)                              6,473                   106

      Other adjustments
       allowable under
       our existing
       credit agreements
       (6)                                       563                 1,756
                                                  ---                 -----

      Adjusted EBITDA                         $67,013               $35,895
                                              =======               =======


    (1)     Includes non-cash deductions, losses and charges arising
     from adjustments to estimates of a future litigation liability and
     the decision by our hourly workforce at our Rockwood facility to
     withdraw from a pension plan administered by a third party.



    (2)     Includes write-offs of debt issuance costs, legal fees and a
     prepayment penalty related to the early extinguishment of debt.



    (3)    Includes vesting of incentive equity compensation issued to
     our employees.



    (4)    Includes net pension cost and net post-retirement cost
     relating to pension and other post-retirement benefit obligations
     during the applicable period, but in each case excluding the service
     cost relating to benefits earned during such period.



    (5)    Expenses related to business development activities related to
     our growth and expansion initiatives.



    (6)    Reflects miscellaneous adjustments permitted under our
     existing credit agreement, including such items as  purchase
     accounting adjustments, one-time litigation fees, expenses related
     to debt refinancing, offerings of our common stock by our former
     controlling shareholder, employment agency fees.


                                              For the Year Ended
                                                  December 31,
                                             -------------------

                                                  2014                   2013
                                                  ----                   ----

                                                (in thousands)

    Net income                                $121,540                $75,256

      Total interest
       expense, net
       of interest
       income                                   17,868                 15,241

      Provision for
       taxes                                    37,183                 20,761

      Total
       depreciation,
       depletion and
       amortization
       expenses                                 45,019                 36,418
                                                ------                 ------

      EBITDA                                   221,610                147,676

      Non-cash
       deductions,
       losses and
       charges (1)                                 198                    464

      Loss on early
       extinguishment
       of debt (2)                                   -                   480

      Non-cash
       incentive
       compensation
       (3)                                      7,487                  3,039

      Post-
       employment
       expenses
       (excluding
       service costs)
       (4)                                      1,730                  2,071

      Business
       development
       related
       expenses(5)                              11,450                  1,430

      Other
       adjustments
       allowable
       under our
       existing
       credit
       agreements (6)                            3,738                  5,531
                                                 -----                  -----

      Adjusted EBITDA                         $246,213               $160,691
                                              ========               ========


    (1)     Includes non-cash deductions, losses and charges arising from
     adjustments to estimates of a future litigation liability and the
     decision by our hourly workforce at our Rockwood facility to withdraw
     from a pension plan administered by a third party.



    (2)     Includes write-offs of debt issuance costs, legal fees and a
     prepayment penalty related to the early extinguishment of debt.



    (3)    Includes vesting of incentive equity compensation issued to our
     employees.



    (4)    Includes net pension cost and net post-retirement cost
     relating to pension and other post-retirement benefit obligations
     during the applicable period, but in each case excluding the service
     cost relating to benefits earned during such period.



    (5)    Expenses related to business development activities related to
     our growth and expansion initiatives.



    (6)    Reflects miscellaneous adjustments permitted under our existing
     credit agreement, including such items as  purchase accounting
     adjustments, one-time litigation fees, expenses related to debt
     refinancing, offerings of our common stock by our former controlling
     shareholder, employment agency fees.

Investor Contact:
Mike Lawson
Director of Investor Relations and Corporate Communications
301-682-0304
lawsonm@ussilica.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/us-silica-holdings-inc-announces-fourth-quarter-and-full-year-2014-results-300040668.html

SOURCE U.S. Silica