Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Vail Resorts, Inc.    MTN

VAIL RESORTS, INC. (MTN)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period July 201520162017201820192020
Sales1 4001 6011 9072 0132 2942 429
EBITDA359455593621745815
Operating profit (EBIT)211283379416526590
Pre-Tax Profit (EBT)------
Net income115150211372337383
P/E ratio35,735,740,431,034,730,0
EPS ( $ )3,074,015,229,048,069,34
Dividend per Share ( $ )2,082,873,735,136,127,06
Yield1,89%2,00%1,77%1,83%2,19%2,52%
Reference price ( $ )109.69143.07210.76279.95279.95279.95
Announcement Date09/28/2015
12:00pm
09/26/2016
10:45am
09/28/2017
10:45am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period July 201520162017201820192020
Debt7716321 1551 112994731
Finance------
Operating income (EBITDA)359455593621745815
Leverage
(Debt/EBITDA)
2,15x1,39x1,95x1,79x1,33x0,90x
Capital Expenditure124109144134140144
Book Value Per Share (BVPS)21,1 $24,2 $39,3 $43,6 $51,8 $61,5 $
Cash Flow per Share8,12 $11,4 $11,3 $15,8 $15,1 $17,3 $
Announcement Date09/28/2015
12:00pm
09/26/2016
10:45am
09/28/2017
10:45am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 11 324 M$ -
Entreprise Value (EV) 12 436 M$ 12 317 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 31,0x 34,7x
Capitalization / Revenue 5,62x 4,94x
EV / Revenue 6,18x 5,37x
EV / EBITDA 20,0x 16,5x
Yield (DPS / Price) 1,83% 2,19%
Price to book (Price / BVPS) 6,42x 5,40x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 20,7% 22,9%
operating Leverage (Delta EBIT / Delta Sales) 1,75x 1,88x
Net Margin (Net Profit / Revenue) 18,5% 14,7%
ROA (Net Profit / Asset) 11,4% 11,6%
ROE (Net Profit / Equities) 22,5% 18,7%
Rate of Dividend 56,8% 75,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   6,68% 6,11%
Cash Flow / Sales 31,6% 26,5%
Capital Intensity (Assets / Sales) 1,63x 1,27x
Financial Leverage (Net Debt / EBITDA) 1,79x 1,33x
EPS & Dividend