Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Vail Resorts, Inc.    MTN

Delayed Quote. Delayed  - 05/23 10:02:02 pm
126.94 USD   +0.49%
01:34p VAIL RESORTS : Last chance to register for program that allows Color..
05/20 VAIL RESORTS : Wilmot mountain begins construction on $13 million of..
05/18 VAIL RESORTS : Family and intercultural resource center receives for..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period July 201320142015201620172018
Sales1 1211 2551 4001 5951 6881 734
Operating income (EBITDA)223258359449491521
Operating profit (EBIT)90,3117211285320352
Pre-Tax Profit (EBT)59,2-----
Net income37,728,5115147172195
P/E ratio65,095,635,731,827,023,9
EPS ( $ )1,030,793,073,974,675,28
Dividend per Share ( $ )0,791,252,082,843,323,41
Yield1,18%1,65%1,89%2,25%2,63%2,70%
Reference price ( $ )66.9875.5109.69126.32126.32126.32
Announcement Date09/27/2013
12:00pm
09/24/2014
12:00pm
09/28/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period July 201320142015201620172018
Debt658582771668533413
Finance------
Operating income (EBITDA)223258359449491521
Leverage
(Debt/EBITDA)
2,95x2,26x2,15x1,49x1,09x0,79x
Capital Expenditure94,9118124126111100
Book Value Per Share (BVPS)22,9 $22,7 $21,1 $24,3 $26,4 $28,9 $
Cash Flow per Share6,06 $6,63 $8,12 $10,1 $10,8 $9,72 $
Announcement Date09/27/2013
12:00pm
09/24/2014
12:00pm
09/28/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 579 M$ -
Entreprise Value (EV) 5 248 M$ 5 112 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 31,8x 27,0x
Capitalization / Revenue 2,87x 2,71x
EV / Revenue 3,29x 3,03x
EV / EBITDA 11,7x 10,4x
Yield (DPS / Price) 2,25% 2,63%
Price to book (Price / BVPS) 5,19x 4,79x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 17,9% 19,0%
operating Leverage (Delta EBIT / Delta Sales) 2,55x 2,11x
Net Margin (Net Profit / Revenue) 9,24% 10,2%
ROA (Net Profit / Asset) 9,70% 10,6%
ROE (Net Profit / Equities) 17,3% 18,8%
Rate of Dividend 71,5% 71,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,91% 6,59%
Cash Flow / Sales 23,0% 23,2%
Capital Intensity (Assets / Sales) 0,95x 0,96x
Financial Leverage (Net Debt / EBITDA) 1,49x 1,09x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend