Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Vail Resorts, Inc.    MTN

Delayed Quote. Delayed  - 02/10 12:36:43 pm
118.88 USD   +2.14%
06:13a VAIL RESORTS : Ski Girls Rock at Breckenridge During Women's Ski Wee..
02/04 VAIL RESORTS : Keystone Resort's Kids Ski Free Program Surpasses 100..
02/03 VAIL RESORTS : Eight RockResorts and Vail Resorts Lodging Properties..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period July 201320142015201620172018
Sales1 1211 2551 4001 5691 6491 712
Operating income (EBITDA)223258359433470509
Operating profit (EBIT)90,3117211268301342
Pre-Tax Profit (EBT)59,2-----
Net income37,728,5115141162178
P/E ratio65,095,635,729,926,024,1
EPS ( $ )1,030,793,073,894,474,83
Dividend per Share ( $ )0,791,252,082,532,662,90
Yield1,18%1,65%1,89%2,17%2,29%2,49%
Reference price ( $ )66.9875.5109.69116.39116.39116.39
Announcement Date09/27/2013
12:00pm
09/24/2014
12:00pm
09/28/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period July 201320142015201620172018
Debt658582771691554452
Finance------
Operating income (EBITDA)223258359433470509
Leverage
(Debt/EBITDA)
2,95x2,26x2,15x1,59x1,18x0,89x
Capital Expenditure94,9118124122109100
Book Value Per Share (BVPS)22,9 $22,7 $21,1 $24,2 $26,1 $27,2 $
Cash Flow per Share6,06 $6,63 $8,12 $9,69 $10,7 $9,87 $
Announcement Date09/27/2013
12:00pm
09/24/2014
12:00pm
09/28/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 218 M$ -
Entreprise Value (EV) 4 909 M$ 4 772 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 29,9x 26,0x
Capitalization / Revenue 2,69x 2,56x
EV / Revenue 3,13x 2,89x
EV / EBITDA 11,3x 10,2x
Yield (DPS / Price) 2,17% 2,29%
Price to book (Price / BVPS) 4,80x 4,45x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 17,0% 18,2%
operating Leverage (Delta EBIT / Delta Sales) 2,24x 2,44x
Net Margin (Net Profit / Revenue) 8,97% 9,82%
ROA (Net Profit / Asset) 11,0% 12,3%
ROE (Net Profit / Equities) 16,5% 17,6%
Rate of Dividend 65,0% 59,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,74% 6,60%
Cash Flow / Sales 22,4% 23,6%
Capital Intensity (Assets / Sales) 0,82x 0,80x
Financial Leverage (Net Debt / EBITDA) 1,59x 1,18x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend