Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Vail Resorts, Inc.    MTN

VAIL RESORTS, INC. (MTN)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period July 201520162017201820192020
Sales1 4001 6011 9072 0692 1862 296
EBITDA359455593667724778
Operating profit (EBIT)211283379470523579
Pre-Tax Profit (EBT)------
Net income115150211261300335
P/E ratio35,735,740,436,732,127,7
EPS ( $ )3,074,015,226,277,168,31
Dividend per Share ( $ )2,082,873,734,284,434,78
Yield1,89%2,00%1,77%1,86%1,93%2,08%
Reference price ( $ )109.69143.07210.76229.93229.93229.93
Announcement Date09/28/2015
12:00pm
09/26/2016
10:45am
09/28/2017
10:45am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period July 201520162017201820192020
Debt7716321 155931721449
Finance------
Operating income (EBITDA)359455593667724778
Leverage
(Debt/EBITDA)
2,15x1,39x1,95x1,39x1,00x0,58x
Capital Expenditure124109144132146150
Book Value Per Share (BVPS)21,1 $24,2 $39,3 $53,0 $66,3 $80,2 $
Cash Flow per Share8,12 $11,4 $11,3 $12,4 $13,4 $13,7 $
Announcement Date09/28/2015
12:00pm
09/26/2016
10:45am
09/28/2017
10:45am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 9 288 M$ -
Entreprise Value (EV) 10 219 M$ 10 009 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 36,7x 32,1x
Capitalization / Revenue 4,49x 4,25x
EV / Revenue 4,94x 4,58x
EV / EBITDA 15,3x 13,8x
Yield (DPS / Price) 1,86% 1,93%
Price to book (Price / BVPS) 4,34x 3,47x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 22,7% 23,9%
operating Leverage (Delta EBIT / Delta Sales) 2,82x 2,00x
Net Margin (Net Profit / Revenue) 12,6% 13,7%
ROA (Net Profit / Asset) 10,8% 10,7%
ROE (Net Profit / Equities) 15,1% 15,7%
Rate of Dividend 68,3% 61,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   6,36% 6,66%
Cash Flow / Sales 24,1% 24,8%
Capital Intensity (Assets / Sales) 1,17x 1,29x
Financial Leverage (Net Debt / EBITDA) 1,39x 1,00x
EPS & Dividend