Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Vail Resorts, Inc.    MTN

Delayed Quote. Delayed  - 08/23 10:02:03 pm
160.66 USD   +1.56%
08/11 THURSDAY SECTOR : Hospital & Medical Practitioners, Sporting Goods &..
08/10 VAIL RESORTS : and Whistler Blackcomb Agree To Strategic Combination
08/09 VAIL RESORTS : AND WHISTLER BLACKCOMB AGREE TO STRATEGIC COMBINATION..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period July 201320142015201620172018
Sales1 1211 2551 4001 5911 7311 799
Operating income (EBITDA)223258359456524552
Operating profit (EBIT)90,3117211290338582
Pre-Tax Profit (EBT)59,2-----
Net income37,728,5115154188215
P/E ratio65,095,635,738,632,428,0
EPS ( $ )1,030,793,074,104,885,65
Dividend per Share ( $ )0,791,252,082,773,253,52
Yield1,18%1,65%1,89%1,75%2,05%2,22%
Reference price ( $ )66.9875.5109.69158.19158.19158.19
Announcement Date09/27/2013
12:00pm
09/24/2014
12:00pm
09/28/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period July 201320142015201620172018
Debt658582771667303212
Finance------
Operating income (EBITDA)223258359456524552
Leverage
(Debt/EBITDA)
2,95x2,26x2,15x1,46x0,58x0,38x
Capital Expenditure94,9118124125104116
Book Value Per Share (BVPS)22,9 $22,7 $21,1 $28,6 $21,3 $29,4 $
Cash Flow per Share6,06 $6,63 $8,12 $10,0 $11,5 $10,8 $
Announcement Date09/27/2013
12:00pm
09/24/2014
12:00pm
09/28/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 721 M$ -
Entreprise Value (EV) 6 388 M$ 6 024 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 38,6x 32,4x
Capitalization / Revenue 3,59x 3,31x
EV / Revenue 4,01x 3,48x
EV / EBITDA 14,0x 11,5x
Yield (DPS / Price) 1,75% 2,05%
Price to book (Price / BVPS) 5,52x 7,42x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,2% 19,5%
operating Leverage (Delta EBIT / Delta Sales) 2,77x 1,88x
Net Margin (Net Profit / Revenue) 9,67% 10,9%
ROA (Net Profit / Asset) 9,89% 11,0%
ROE (Net Profit / Equities) 17,3% 19,8%
Rate of Dividend 67,7% 66,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,84% 6,02%
Cash Flow / Sales 22,8% 24,0%
Capital Intensity (Assets / Sales) 0,98x 0,99x
Financial Leverage (Net Debt / EBITDA) 1,46x 0,58x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend