Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Vail Resorts, Inc.    MTN

Delayed Quote. Delayed  - 09/26 07:04:38 pm
157.14 USD   -2.13%
04:35p VAIL RESORTS : and Whistler Blackcomb Strategic Combination Receives..
04:16pDJVAIL RESORTS : Revenue Grows on Season Pass Sales
01:04p VAIL RESORTS : reports 4Q loss
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period July 201320142015201620172018
Sales1 1211 2551 4001 5931 7281 799
Operating income (EBITDA)223258359454520552
Operating profit (EBIT)90,3117211290338582
Pre-Tax Profit (EBT)59,2-----
Net income37,728,5115154186215
P/E ratio65,095,635,738,932,928,4
EPS ( $ )1,030,793,074,134,885,65
Dividend per Share ( $ )0,791,252,082,773,253,52
Yield1,18%1,65%1,89%1,73%2,02%2,19%
Reference price ( $ )66.9875.5109.69160.56160.56160.56
Announcement Date09/27/2013
12:00pm
09/24/2014
12:00pm
09/28/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period July 201320142015201620172018
Debt658582771667303212
Finance------
Operating income (EBITDA)223258359454520552
Leverage
(Debt/EBITDA)
2,95x2,26x2,15x1,47x0,58x0,38x
Capital Expenditure94,9118124124104116
Book Value Per Share (BVPS)22,9 $22,7 $21,1 $24,5 $26,6 $29,4 $
Cash Flow per Share6,06 $6,63 $8,12 $10,0 $11,5 $10,8 $
Announcement Date09/27/2013
12:00pm
09/24/2014
12:00pm
09/28/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 806 M$ -
Entreprise Value (EV) 6 474 M$ 6 109 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 38,9x 32,9x
Capitalization / Revenue 3,65x 3,36x
EV / Revenue 4,06x 3,53x
EV / EBITDA 14,3x 11,7x
Yield (DPS / Price) 1,73% 2,02%
Price to book (Price / BVPS) 6,57x 6,03x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,2% 19,6%
operating Leverage (Delta EBIT / Delta Sales) 2,75x 1,94x
Net Margin (Net Profit / Revenue) 9,66% 10,8%
ROA (Net Profit / Asset) 9,89% 11,0%
ROE (Net Profit / Equities) 17,3% 19,8%
Rate of Dividend 67,2% 66,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   7,78% 6,03%
Cash Flow / Sales 22,7% 24,1%
Capital Intensity (Assets / Sales) 0,98x 0,98x
Financial Leverage (Net Debt / EBITDA) 1,47x 0,58x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend