Member access

4-Traders Homepage  >  Shares  >  Euronext Bruxelles  >  VASTNED RETAIL BEL    VASTB   BE0003754687

VASTNED RETAIL BEL (VASTB)

17
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales21,322,239,923,024,023,0
Operating income (EBITDA)-18,7-19,020,019,0
Operating profit (EBIT)18,218,5----
Pre-Tax Profit (EBT)12,918,7----
Net income12,818,734,619,019,018,0
EPS ( €)2,533,682,412,34--
Dividend per Share ( €)2,532,622,652,702,672,57
Yield4,44%4,60%4,66%4,74%4,69%4,52%
Announcement Date02/14/2012
10:36am
02/08/2013
07:48am
02/11/2014
11:10am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt126117283147148149
Finance------
Operating income (EBITDA)-18,7-19,020,019,0
Leverage
(Debt/EBITDA)
-6,25x-7,74x7,40x7,84x
Capital Expenditure-0,56----
Book Value Per Share (BVPS)45,0 €46,3 €----
Cash Flow per Share2,55 €-----
Announcement Date02/14/2012
10:36am
02/08/2013
07:48am
02/11/2014
11:10am
---
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 289 M€ -
Entreprise Value (EV) 436 M€ 437 M€
Valuation 2014e 2015e
PER (Price / EPS) 24,3x
Capitalization / Revenue 12,6x 12,0x
EV / Revenue 19,0x 18,2x
EV / EBITDA 23,0x 21,9x
Yield (DPS / Price) 4,74% 4,69%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 82,6% 79,2%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend 115% -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 7,74x 7,40x
EPS & Dividend
Dynamic quotes  
ON
| OFF