Member access

4-Traders Homepage  >  Shares  >  Euronext Bruxelles  >  VASTNED RETAIL BEL    VASTB   BE0003754687

VASTNED RETAIL BEL (VASTB)

18
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales21,322,239,922,020,021,0
Operating income (EBITDA)-18,7-19,017,018,0
Operating profit (EBIT)18,218,5----
Pre-Tax Profit (EBT)12,918,7----
Net income12,818,734,619,019,018,0
EPS ( €)2,533,682,411,762,722,81
Dividend per Share ( €)2,532,622,652,702,572,66
Yield4,47%4,63%4,68%4,77%4,54%4,70%
Announcement Date02/14/2012
10:36am
02/08/2013
07:48am
02/11/2014
11:10am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt126117283147148149
Finance------
Operating income (EBITDA)-18,7-19,017,018,0
Leverage
(Debt/EBITDA)
-6,25x-7,74x8,71x8,28x
Capital Expenditure-0,56-12,613,013,0
Book Value Per Share (BVPS)45,0 €46,3 €----
Cash Flow per Share2,55 €-----
Announcement Date02/14/2012
10:36am
02/08/2013
07:48am
02/11/2014
11:10am
---
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 287 M€ -
Entreprise Value (EV) 434 M€ 435 M€
Valuation 2014e 2015e
PER (Price / EPS) 32,2x 20,8x
Capitalization / Revenue 13,1x 14,4x
EV / Revenue 19,7x 21,8x
EV / EBITDA 22,9x 25,6x
Yield (DPS / Price) 4,77% 4,54%
Price to book (Price / BVPS) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 86,4% 95,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 5,80% 5,60%
Rate of Dividend 153% 94,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   57,3% 65,0%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 7,74x 8,71x
EPS & Dividend
Dynamic quotes  
ON
| OFF