Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Veresen Inc       CA92340R1064

End-of-day quote. End-of-day quote Toronto Stock Exchange - 05/23
13.7 CAD   +1.26%
04/26 VERESEN INC: ex-dividend day
03/26 VERESEN INC: ex-dividend day
03/01VERESEN INC: quaterly earnings release
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Veresen Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201020112012201320142015
Sales694810400425449438
Operating income (EBITDA)367394217305343285
Operating profit (EBIT)224242134162160177
Pre-Tax Profit (EBT)-99,575,5---
Net income79,753,938,937,357,163,2
EPS ( CAD)0,550,330,200,230,320,30
Dividend per Share ( CAD)1,001,001,000,901,001,00
Yield7,30%7,30%7,30%6,57%7,30%7,30%
Announcement Date03/03/2011
10:51pm
02/29/2012
07:23pm
03/06/2013
10:08pm
---
Finances - Leverage
Veresen Inc : Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201020112012201320142015
Debt1 6541 9151 3291 3521 3521 325
Finance------
Operating income (EBITDA)367394217305343285
Leverage
(Debt/EBITDA)
4,51x4,86x6,12x4,43x3,94x4,65x
Capital Expenditure43,421091,513326,330,3
Book Value Per Share (BVPS)5,31  CAD5,16  CAD6,87  CAD5,59  CAD5,11  CAD4,69  CAD
Cash Flow per Share1,64  CAD1,59  CAD0,93  CAD1,13  CAD1,21  CAD1,13  CAD
Announcement Date03/03/2011
10:51pm
02/29/2012
07:23pm
03/06/2013
10:08pm
---
Balance Sheet Analysis
Veresen Inc : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 2 722 M CAD -
Company Value 4 074 M CAD 4 074 M CAD
Valuation 2013e 2014e
PER (Price / EPS) 60,3x 43,4x
Capitalization / Revenue 6,40x 6,06x
EV / Revenue 9,58x 9,07x
EV / EBITDA 13,4x 11,9x
Yield (DPS / Price) 6,57% 7,30%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 38,0% 35,6%
operating laverage (Delta EBIT / Delta Sales) 3,22x -
Net Margin (Net Profit / Revenue) 8,76% 12,7%
ROA (Net Profit / Asset) 4,79% 5,19%
ROE (Net Profit / Equities) 4,20% 6,01%
Rate of Dividend 396% 317%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   31,3% 5,86%
Cash Flow / Sales (Taux d'autofinancement) 52,7% 53,4%
Capital Intensity (Assets / Sales) 1,83x 2,45x
Financial Leverage (Net Debt / EBITDA) 4,43x 3,94x
Price Earning Ratio
Veresen Inc : Price Earning Ratio
EPS & Dividend
Veresen Inc : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.