Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Verisk Analytics, Inc.    VRSK   US92345Y1064

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 3321 5341 5961 7391 8972 053
Operating income (EBITDA)539696745802881957
Operating profit (EBIT)548-679667744813
Pre-Tax Profit (EBT)460519539590668741
Net income283329348388413455
EPS ( $)1,631,922,022,282,532,83
Dividend per Share ( $)------
Yield------
Announcement Date02/28/2012
09:15pm
02/26/2013
09:15pm
02/25/2014
07:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt9141 372-8071 2421 157
Finance------
Operating income (EBITDA)539696745802881957
Leverage
(Debt/EBITDA)
1,70x1,97x-1,01x1,41x1,21x
Capital Expenditure59,874,4146141142148
Book Value Per Share (BVPS)-0,60 $1,52 $3,27 $4,28 $6,17 $8,16 $
Cash Flow per Share-2,73 $2,95 $2,96 $3,30 $3,63 $
Announcement Date02/28/2012
09:15pm
02/26/2013
09:15pm
02/25/2014
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 10 695 M$ -
Entreprise Value (EV) 11 502 M$ 11 937 M$
Valuation 2014e 2015e
PER (Price / EPS) 28,4x 25,7x
Capitalization / Revenue 6,15x 5,64x
EV / Revenue 6,61x 6,29x
EV / EBITDA 14,3x 13,6x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 38,3% 39,2%
operating Leverage (Delta EBIT / Delta Sales) - 1,28x
Net Margin (Net Profit / Revenue) 22,3% 21,8%
ROA (Net Profit / Asset) 20,9% 18,6%
ROE (Net Profit / Equities) 75,3% 56,3%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   8,11% 7,51%
Cash Flow / Sales (Taux d'autofinancement) 28,1% 28,7%
Capital Intensity (Assets / Sales) 1,07x 1,17x
Financial Leverage (Net Debt / EBITDA) 1,01x 1,41x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF