Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Verisk Analytics, Inc.    VRSK   US92345Y1064

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 5341 5961 7471 8962 0882 188
Operating income (EBITDA)6967458038939871 039
Operating profit (EBIT)-679717745827883
Pre-Tax Profit (EBT)519539591668753-
Net income329348400417470-
EPS ( $)1,922,022,372,572,893,13
Dividend per Share ( $)------
Yield------
Announcement Date02/26/2013
09:15pm
02/25/2014
07:00am
02/24/2015
09:11pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt1 372-1 3981 036821-
Finance------
Operating income (EBITDA)6967458038939871 039
Leverage
(Debt/EBITDA)
1,97x-1,74x1,16x0,83x-
Capital Expenditure74,4146147151162164
Book Value Per Share (BVPS)1,52 $3,27 $1,34 $4,09 $6,08 $10,4 $
Cash Flow per Share2,73 $2,95 $2,89 $3,44 $3,75 $4,36 $
Announcement Date02/26/2013
09:15pm
02/25/2014
07:00am
02/24/2015
09:11pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 11 251 M$ -
Entreprise Value (EV) 12 287 M$ 12 072 M$
Valuation 2015e 2016e
PER (Price / EPS) 27,7x 24,7x
Capitalization / Revenue 5,94x 5,39x
EV / Revenue 6,48x 5,78x
EV / EBITDA 13,8x 12,2x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 17,4x 11,7x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 39,3% 39,6%
operating Leverage (Delta EBIT / Delta Sales) 0,45x 1,08x
Net Margin (Net Profit / Revenue) 22,0% 22,5%
ROA (Net Profit / Asset) 19,7% 20,4%
ROE (Net Profit / Equities) 81,2% 53,4%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,96% 7,78%
Cash Flow / Sales (Taux d'autofinancement) 28,7% 28,4%
Capital Intensity (Assets / Sales) 1,11x 1,10x
Financial Leverage (Net Debt / EBITDA) 1,16x 0,83x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF