Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Verisk Analytics, Inc.    VRSK   US92345Y1064

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 3321 5341 5961 7391 9482 116
Operating income (EBITDA)539696745802898980
Operating profit (EBIT)548-679666755824
Pre-Tax Profit (EBT)460519539590675759
Net income283329348386418467
EPS ( $)1,631,922,022,272,512,84
Dividend per Share ( $)------
Yield------
Announcement Date02/28/2012
09:15pm
02/26/2013
09:15pm
02/25/2014
07:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt9141 372-1 4131 2401 155
Finance------
Operating income (EBITDA)539696745802898980
Leverage
(Debt/EBITDA)
1,70x1,97x-1,76x1,38x1,18x
Capital Expenditure59,874,4146146149154
Book Value Per Share (BVPS)-0,60 $1,52 $3,27 $4,88 $6,03 $8,00 $
Cash Flow per Share-2,73 $2,95 $2,96 $3,31 $3,63 $
Announcement Date02/28/2012
09:15pm
02/26/2013
09:15pm
02/25/2014
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 10 256 M$ -
Entreprise Value (EV) 11 669 M$ 11 496 M$
Valuation 2014e 2015e
PER (Price / EPS) 27,4x 24,7x
Capitalization / Revenue 5,90x 5,26x
EV / Revenue 6,71x 5,90x
EV / EBITDA 14,5x 12,8x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 38,3% 38,7%
operating Leverage (Delta EBIT / Delta Sales) - 1,11x
Net Margin (Net Profit / Revenue) 22,2% 21,5%
ROA (Net Profit / Asset) 20,4% 18,7%
ROE (Net Profit / Equities) 66,7% 62,1%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   8,40% 7,64%
Cash Flow / Sales (Taux d'autofinancement) 28,1% 28,0%
Capital Intensity (Assets / Sales) 1,09x 1,15x
Financial Leverage (Net Debt / EBITDA) 1,76x 1,38x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF