Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Vista Outdoor Inc    VSTO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period March 201520162017201820192020
Sales2 0832 2712 5472 3972 4792 545
EBITDA329349326256291259
Operating profit (EBIT)262276232144194177
Pre-Tax Profit (EBT)154238-251113149-
Net income79,5147-27470,995,7-
P/E ratio34,322,1-4,4218,513,9-
EPS ( $ )1,252,35-4,661,251,67-
Dividend per Share ( $ )------
Yield------
Reference price ( $ )42.8251.9120.5923.1523.1523.15
Announcement Date05/14/2015
11:00am
05/12/2016
10:55am
05/11/2017
10:55am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period March 201520162017201820192020
Debt86,05191 076894783672
Finance------
Operating income (EBITDA)329349326256291259
Leverage
(Debt/EBITDA)
0,26x1,49x3,30x3,50x2,69x2,60x
Capital Expenditure43,241,590,768,967,1-
Book Value Per Share (BVPS)25,8 $27,3 $21,8 $23,3 $25,1 $25,9 $
Cash Flow per Share2,42 $-----
Announcement Date05/14/2015
11:00am
05/12/2016
10:55am
05/11/2017
10:55am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 321 M$ -
Entreprise Value (EV) 2 215 M$ 2 104 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 18,5x 13,9x
Capitalization / Revenue 0,55x 0,53x
EV / Revenue 0,92x 0,85x
EV / EBITDA 8,66x 7,23x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,99x 0,92x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,00% 7,82%
operating Leverage (Delta EBIT / Delta Sales) -6,46x 10,1x
Net Margin (Net Profit / Revenue) 2,96% 3,86%
ROA (Net Profit / Asset) 2,40% 2,90%
ROE (Net Profit / Equities) 5,53% 6,50%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,87% 2,71%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,23x 1,33x
Financial Leverage (Net Debt / EBITDA) 3,50x 2,69x
EPS & Dividend