VISTEON CORP VAN BUREN TOWNSHIP, Mich., May 7, 2015 /PRNewswire/ --
-- Solid financial performance
-- Sales of $2.0 billion
-- Adjusted EBITDA of $189 million; net income of $50 million
-- Electronics & Corporate adjusted EBITDA of $84 million
-- Cash from operations of $173 million
-- Increased full-year 2015 guidance for Electronics and Corporate adjusted
EBITDA and adjusted free cash flow
-- Reflects improved performance partially offset by unfavorable
currency
-- Sale of ownership interest in Halla Visteon Climate Control expected by
end of second quarter, sharpening focus on high-growth cockpit
electronics business
Visteon Corporation (NYSE: VC) today announced first-quarter 2015 results, reporting sales of $2.03 billion and net income attributable to Visteon of $50 million, or $1.10 per diluted share. Adjusted EBITDA, a non-GAAP financial measure as defined below, was $189 million, compared with $161 million in the same period last year.
http://photos.prnewswire.com/prnvar/20001201/DEF008LOGO
"We achieved strong quarterly adjusted EBITDA on the fundamental strength of our cockpit electronics businesses in a positive overall market, combined with benefits from engineering synergies and manufacturing costs," said Tim Leuliette, president and CEO. "We continue to realize value for our customers and shareholders through the ongoing integration of the former Johnson Controls electronics business. With the upcoming sale of our ownership interest in Halla Visteon Climate Control Corp., we will be singularly focused on our profitable, technology-focused electronics business, where we are well-positioned to capitalize on dynamic growth of the connected vehicle ecosystem."
Cash from operating activities in the first quarter totaled $173 million, compared with $96 million from the same period in 2014. Adjusted free cash flow, a non-GAAP financial measure as defined below, was $139 million for the first quarter of 2015.
First Quarter in Review
Visteon reported first-quarter sales of $2.03 billion, an increase of $311 million compared with the same quarter a year earlier. Hyundai-Kia accounted for approximately 31 percent of those sales and Ford Motor Company 26 percent. On a regional basis, Asia accounted for 48 percent of sales; Europe 29 percent; North America 21 percent; and South America 2 percent. An additional $22 million of sales was classified as discontinued operations.
Electronics sales totaled $781 million, an increase of $342 million from the first quarter last year. The increase is primarily attributable to the acquisition of the global automotive electronics business of Johnson Controls Inc., effective July 1, 2014. Climate sales of $1,240 million were $28 million lower year-over-year. The decrease reflected unfavorable currency, partially offset by higher volumes.
Gross margin for the first quarter of 2015 was $212 million, compared with $179 million a year earlier. Selling, general and administrative (SG&A) expenses were $96 million, or 4.7 percent of sales, for the first quarter of 2015, compared with $81 million, or 4.7 percent of sales, a year earlier. Year-over-year results for gross margin and SG&A were both impacted by the Johnson Controls electronics acquisition. The $33 million increase in gross margin also included higher sales volume and new business impacts, along with cost efficiencies, partially offset by the impact of unfavorable currency.
Adjusted EBITDA for the first quarter of 2015 was $189 million, compared with $161 million for the same period a year earlier, primarily reflecting the impact of the JCI electronics acquisition, favorable volume and new business, and positive cost performance, partially offset by currency impacts.
For the first quarter of 2015, the company reported net income attributable to Visteon of $50 million, or earnings per share of $1.10 per diluted share. First-quarter net income included an income tax benefit of $33 million related to favorable audit developments, a loss of $23 million related to discontinued operations, and $18 million of restructuring, transformation and integration costs. Adjusted net income, which excluded restructuring and other transaction costs, was $93 million, or $2.04 per diluted share.
Sale of Ownership Interest in Halla Visteon Climate Control
During the first quarter, Visteon received all antitrust approvals required for the previously announced sale of its approximate 70 percent ownership interest in Halla Visteon Climate Control Corp. (HVCC) to an affiliate of Hahn & Company - a South Korea-based private equity company - and Hankook Tire Co. Ltd. Completion of the transaction is subject to, among other things, the approval of Visteon's shareholders at a special meeting May 18. Assuming shareholder approval is received, Visteon expects the transaction to be completed by the end of the second quarter of 2015.
Cash and Debt Balances
As of March 31, 2015, Visteon had global cash balances totaling $916 million. Total debt as of March 31 was $957 million. Included in the balances was HVCC cash of $462 million and HVCC debt of $346 million.
For the first quarter of 2015, Visteon generated $173 million of cash from operations, compared with $96 million in the same period a year earlier. Capital expenditures in the quarter were $55 million, $3 million higher than the first quarter of 2014. Adjusted free cash flow was $139 million in the quarter, compared with $64 million generated in the first quarter of 2014. Visteon generated $12 million of cash from operations related to the Electronics Product Group and Corporate costs. Electronics capital expenditures totaled $23 million, and adjusted free cash flow for Electronics and Corporate totaled $6 million in the quarter, which includes a $33 million seasonal investment in working capital.
Full-Year 2015 Outlook
Visteon adjusted its full-year 2015 guidance for its key financial metrics to reflect improved performance despite the negative impact of currency movements. The company projects 2015 sales for the Electronics Product Group of $3.0 billion. Adjusted EBITDA for the Electronics Product Group and Corporate costs is projected in the range of $245 million to $265 million. Adjusted free cash flow, as defined below, for the Electronics Product Group and Corporate costs is projected in the range of $40 million to $80 million.
About Visteon
Visteon is a global company that designs, engineers and manufactures innovative products for nearly every vehicle manufacturer worldwide. Visteon currently delivers value for its customers and shareholders through two technology-focused businesses: vehicle cockpit electronics and thermal management. Visteon currently owns 70 percent of Halla Visteon Climate Control Corp., one of only two global full-line automotive thermal management suppliers. With corporate offices in Van Buren Township, Mich. (U.S.); Shanghai, China; and Chelmsford, UK; Visteon has approximately 26,000 employees at facilities in 26 countries. Visteon had sales of $7.5 billion in 2014. Learn more at www.visteon.com.
Conference Call and Presentation
Today, Thursday, May 7, at 9 a.m. EDT, the company will host a conference call for the investment community to discuss the quarter's results and other related items. The conference call is available to the general public via a live audio webcast.
The dial-in numbers to participate in the call are:
U.S./Canada: 855-855-4109
Outside U.S./Canada: 706-643-3752
(Call approximately 10 minutes before the start of the conference.)
The conference call and live audio webcast, the financial results news release, related presentation materials and other supplemental information will be accessible through Visteon's website at www.visteon.com.
A replay of the conference call will be available through the company's website or by dialing
855-859-2056 (toll-free from the U.S. and Canada) or 404-537-3406 (international). The conference ID for the phone replay is 25727360. The phone replay will be available for one week following the conference call.
Forward-looking Information
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various factors, risks and uncertainties that could cause our actual results to differ materially from those expressed in these forward-looking statements, including, but not limited to: (1) conditions within the automotive industry, including (i) the automotive vehicle production volumes and schedules of our customers, (ii) the financial condition of our customers and the effects of any restructuring or reorganization plans that may be undertaken by our customers or suppliers, including work stoppages, and (iii) possible disruptions in the supply of commodities to us or our customers due to financial distress, work stoppages, natural disasters or civil unrest; (2) our ability to satisfy future capital and liquidity requirements; including our ability to access the credit and capital markets at the times and in the amounts needed and on terms acceptable to us; our ability to comply with financial and other covenants in our credit agreements; and the continuation of acceptable supplier payment terms; (3) our ability to satisfy pension and other post-employment benefit obligations; (4) our ability to access funds generated by foreign subsidiaries and joint ventures on a timely and cost-effective basis; (5) our ability to execute on our transformational plans and cost-reduction initiatives in the amounts and on the timing contemplated; (6) general economic conditions, including changes in interest rates, currency exchange rates and fuel prices; (7) the timing and expenses related to internal restructurings, employee reductions, acquisitions or dispositions and the effect of pension and other post-employment benefit obligations; (8) increases in raw material and energy costs and our ability to offset or recover these costs, increases in our warranty, product liability and recall costs or the outcome of legal or regulatory proceedings to which we are or may become a party; and (9) those factors identified in our filings with the SEC (including our Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2014).
Caution should be taken not to place undue reliance on our forward-looking statements, which represent our view only as of the date of this release, and which we assume no obligation to update. The financial results presented herein are preliminary and unaudited; final financial results will be included in the company's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2015. New business wins and rewins do not represent firm orders or firm commitments from customers, but are based on various assumptions, including the timing and duration of product launches, vehicle production levels, customer price reductions and currency exchange rates.
Use of Non-GAAP Financial Information
This press release contains information about Visteon's financial results which is not presented in accordance with accounting principles generally accepted in the United States ("GAAP"). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this press release. The provision of these comparable GAAP financial measures for 2015 is not intended to indicate that Visteon is explicitly or implicitly providing projections on those GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the company at the date of this press release and the adjustments that management can reasonably predict.
Follow Visteon:
www.twitter.com/visteon
www.youtube.com/visteon
http://blog.visteon.com
www.google.com/+visteon
www.linkedin.com/company/visteon
https://www.facebook.com/VisteonCorporation
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Millions, Except Per Share Data)
(Unaudited)
Three Months Ended
March 31
--------
2015 2014
---- ----
Sales $2,029 $1,718
Cost of sales 1,817 1,539
----- -----
Gross margin 212 179
Selling, general
and
administrative
expenses 96 81
Transformation
and integration
costs 14 6
Interest expense,
net 6 8
Restructuring
expense 4 1
Equity in net
income of non-
consolidated
affiliates 2 2
--- ---
Income from
continuing
operations
before income
taxes 94 85
Provision for
income taxes 1 31
--- ---
Net income from
continuing
operations 93 54
Loss from
discontinued
operations, net
of tax (23) (6)
--- ---
Net income 70 48
Net income
attributable to
non-controlling
interests 20 29
--- ---
Net income
attributable to
Visteon
Corporation $50 $19
Earnings (loss) per share data:
-------------------------------
Basic earnings (loss) per share
Continuing
operations $1.64 $0.53
Discontinued
operations (0.51) (0.14)
Basic earnings
per share
attributable to
Visteon
Corporation $1.13 $0.39
Diluted earnings (loss) per share
Continuing
operations $1.60 $0.52
Discontinued
operations (0.50) (0.14)
Diluted earnings
per share
attributable to
Visteon
Corporation $1.10 $0.38
Average shares outstanding (in
millions)
Basic 44.4 48.4
Diluted 45.5 49.6
Comprehensive income:
---------------------
Comprehensive
income $20 $27
Comprehensive
income
attributable to
Visteon
Corporation $8 $7
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Millions)
(Unaudited)
March 31 December 31
2015 2014
---- ----
ASSETS
Cash and
equivalents $907 $822
Restricted cash 9 9
Accounts
receivable, net 1,367 1,351
Inventories, net 541 537
Other current
assets 428 415
--- ---
Total current
assets 3,252 3,134
Property and
equipment, net 1,365 1,440
Intangible
assets, net 393 407
Investments in
affiliates 166 165
Other non-
current assets 163 177
Total assets $5,339 $5,323
====== ======
LIABILITIES AND EQUITY
Short-term
debt, including
current portion
of long-term
debt $124 $142
Accounts payable 1,257 1,186
Accrued employee
liabilities 152 174
Other current
liabilities 396 330
--- ---
Total current
liabilities 1,929 1,832
Long-term debt 833 839
Employee
benefits 528 566
Deferred tax
liabilities 121 120
Other non-
current
liabilities 105 145
Stockholders' equity
Preferred stock - -
Common stock 1 1
Stock warrants 2 3
Additional paid-
in capital 1,254 1,246
Retained
earnings 711 661
Accumulated
other
comprehensive
loss (341) (299)
Treasury stock (744) (747)
---- ----
Total Visteon
Corporation
stockholders'
equity 883 865
Non-controlling
interests 940 956
--- ---
Total equity 1,823 1,821
----- -----
Total
liabilities and
equity $5,339 $5,323
====== ======
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (1)
(Dollars in Millions)
(Unaudited)
Three Months Ended
March 31
--------
2015 2014
---- ----
OPERATING
Net income $70 $48
Adjustments to reconcile net income to net cash provided from operating activities:
Losses on Interiors divestiture 14 -
Depreciation and amortization 68 66
Equity in net income of affiliates, net of dividends remitted (2) (2)
Non-cash stock-based compensation 3 3
Changes in assets and liabilities:
Accounts receivable (62) (90)
Inventories (29) (18)
Accounts payable 110 131
Other assets and other liabilities 1 (42)
--- ---
Net cash provided from operating activities 173 96
INVESTING
Capital expenditures (55) (52)
Loan to non-consolidated affiliate (10) -
Proceeds from asset sales and business divestitures 3 35
Other (8) (3)
--- ---
Net cash used by investing activities (70) (20)
FINANCING
Short-term debt, net (10) (4)
Principal payments on debt (3) (1)
Dividends paid to non-controlling interests (3) (16)
Stock warrant and option exercises 10 1
Net cash used by financing activities (6) (20)
Effect of exchange rate changes on cash and equivalents (17) (5)
--- ---
Net increase in cash and equivalents 80 51
Cash and equivalents at beginning of period 827 1,677
Cash and equivalents at end of period $907 $1,728
==== ======
(1) The Company has combined cash flows from discontinued operations with cash flows from continuing operations within the operating, investing and financing categories. As such, cash and equivalents above include $5 million of
assets held reflected in Other current assets on the Consolidated Balance Sheet as of December 31, 2014.
VISTEON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited, Dollars in Millions)
Adjusted EBITDA: Adjusted EBITDA is presented as a supplemental measure of the Company's performance that management believes is useful to investors because the excluded items may vary significantly in timing or
amounts and/or may obscure trends useful in evaluating and comparing the Company's operating activities across reporting periods. The Company defines Adjusted EBITDA as net income attributable to the Company, plus
net interest expense, provision for income taxes and depreciation and amortization, as further adjusted to eliminate the impact of discontinued operations, equity in net income of non-consolidated affiliates, net
income attributable to non-controlling interests, asset impairments, gains or losses on divestitures, net restructuring expenses and other reimbursable costs, non-cash stock-based compensation expense, certain
employee charges and benefits, reorganization items and other non-operating gains and losses. Because not all companies use identical calculations, this presentation of Adjusted EBITDA may not be comparable to
similarly titled measures of other companies.
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Electronics &
Three Months Ended Corp. Only
March 31 Estimated
--------
2015 2014 Full Year 2015 *
---- ---- ---------------
Adjusted EBITDA $189 $161 $245 - $265
Interest expense, net 6 8 17
Provision for income taxes 1 31 55
Depreciation and amortization 68 60 85
Non-cash, stock-based compensation expense 3 3 10
Transformation and integration costs 14 6 55
Restructuring expense 4 1 25
Equity in net income of non-consolidated affiliates (2) (2) 5
Net income attributable to non-controlling interests 20 29 15
Other 2 - -
Loss from discontinued operations, net of tax 23 6 -
Net income attributable to Visteon $50 $19 ($22) - (2)
=== === ==========
* In connection with the anticipated 2015 sale of the Company's outstanding shares in Halla Visteon Climate Control Corporation ("HVCC"), the Company is providing 2015 guidance for the electronics product group and
corporate costs only. Guidance excludes the climate product group, other product group, and discontinued operations.
Adjusted EBITDA is not a recognized term under U.S. GAAP and does not purport to be a substitute for net income as an indicator of operating performance or cash flows from operating activities as a measure of
liquidity. Adjusted EBITDA has limitations as an analytical tool and is not intended to be a measure of cash flow available for management's discretionary use, as it does not consider certain cash requirements such
as interest payments, tax payments and debt service requirements. In addition, the Company uses Adjusted EBITDA (i) as a factor in incentive compensation decisions, (ii) to evaluate the effectiveness of the Company's
business strategies, and (iii) because the Company's credit agreements use similar measures for compliance with certain covenants.
Free Cash Flow and Adjusted Free Cash Flow: Free cash flow and Adjusted free cash flow are presented as supplemental measures of the Company's liquidity that management believes are useful to investors in analyzing
the Company's ability to service and repay its debt. The Company defines Free cash flow as cash flow provided from operating activities less capital expenditures. The Company defines Adjusted free cash flow as cash
flow provided from operating activities less capital expenditures, as further adjusted for restructuring and transformation-related payments. Free cash flow and Adjusted free cash flow include amounts associated
with discontinued operations. Because not all companies use identical calculations, this presentation of Free cash flow and Adjusted free cash flow may not be comparable to other similarly titled measures of other
companies.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Electronics &
Three Months Ended Corp. Only
March 31 Estimated
--------
2015 2014 Full Year 2015 *
---- ---- ---------------
Cash provided from operating activities $173 $96 $20 - $60
Capital expenditures (55) (52) 100
Free cash flow $118 $44 ($80) - ($40)
Restructuring/transformation-related payments 21 20 120
--- --- ---
Adjusted free cash flow $139 $64 $40 - $80
==== === =========
* In connection with the anticipated 2015 sale of the Company's outstanding shares in HVCC, the Company is providing 2015 guidance for the electronics product group and corporate costs only. Guidance excludes the
climate product group, other product group, and discontinued operations.
Free cash flow and Adjusted free cash flow are not recognized terms under U.S. GAAP and do not purport to be a substitute for cash flows from operating activities as a measure of liquidity. Free cash flow and Adjusted
free cash flow have limitations as analytical tools as they do not reflect cash used to service debt and do not reflect funds available for investment or other discretionary uses. In addition, the Company uses Free
cash flow and Adjusted free cash flow (i) as factors in incentive compensation decisions and (ii) for planning and forecasting future periods.
Adjusted Net Income and Adjusted Earnings Per Share: Adjusted net income and Adjusted earnings per share are presented as supplemental measures that management believes are useful to investors in analyzing the
Company's profitability. The Company defines Adjusted net income as net income attributable to Visteon plus net restructuring expenses, reorganization items and other non-operating gains and losses, as further
adjusted to eliminate the impact of discontinued operations. The Company defines Adjusted earnings per share as Adjusted net income divided by diluted shares. Because not all companies use identical calculations,
this presentation of Adjusted net income and Adjusted earnings per share may not be comparable to other similarly titled measures of other companies.
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Three Months Ended
March 31
--------
2015 2014
---- ----
Diluted earnings per share:
---------------------------
Net income attributable to Visteon $50 $19
Average shares outstanding, diluted (in millions) 45.5 49.6
Diluted earnings per share 1.10 0.38
Adjusted earnings per share:
----------------------------
Net income attributable to Visteon $50 $19
Transformation and integration costs 14 6
Restructuring expense 4 1
Other 2 -
Loss from discontinued operations, net of tax 23 6
--- ---
Adjusted net income $93 $32
Average shares outstanding, diluted (in millions) 45.5 49.6
---- ----
Adjusted earnings per share $2.04 $0.65
===== =====
Adjusted net income and Adjusted earnings per share are not recognized terms under U.S. GAAP and do not purport to be a substitute for profitability. Adjusted net income and
Adjusted earnings per share have limitations as analytical tools as they do not consider certain restructuring and transaction-related payments and/or expenses. In addition,
the Company uses Adjusted net income and Adjusted earnings per share for planning and forecasting future periods.
Logo - http://photos.prnewswire.com/prnh/20001201/DEF008LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/visteon-announces-first-quarter-2015-results-300079089.html
SOURCE Visteon Corporation
