Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

VMWARE, INC. (VMW)
Mes dernières consult.
Most popular
  Report  
Delayed Quote. Delayed  - 04/19 10:01:33 pm
135.59 USD   -1.42%
04/19UBER PICKS VMWA : Bloomberg
RE
04/19VMWARE : Uber picks VMware's Zane Rowe as CFO - Bloomberg
RE
04/18CARL ICAHN BUYS : Cnbc
RE
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201520162018201920202021
Sales6 6477 0937 9228 7289 45010 253
EBITDA2 3082 6392 8353 2183 5223 522
Operating profit (EBIT)2 1142 2942 6312 9183 1843 251
Pre-Tax Profit (EBT)------
Net income9971 1865701 8292 0112 331
P/E ratio32,916,589,731,127,724,3
EPS ( $ )2,342,781,384,434,975,66
Dividend per Share ( $ )------
Yield------
Reference price ( $ )77.145.75123.79137.54137.54137.54
Announcement Date01/26/2016
09:15pm
01/26/2017
09:15pm
03/01/2018
09:23am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201520162018201920202021
Debt------
Finance6 0096 4857 41910 09612 50913 688
Operating income (EBITDA)2 3082 6392 8353 2183 5223 522
Leverage
(Debt/EBITDA)
------
Capital Expenditure333153263278296333
Book Value Per Share (BVPS)18,8 $27,0 $25,9 $24,0 $29,1 $39,7 $
Cash Flow per Share4,45 $5,62 $7,77 $8,56 $9,30 $3,64 $
Announcement Date01/26/2016
09:15pm
01/26/2017
09:15pm
03/01/2018
09:23am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 55 448 M$ -
Entreprise Value (EV) 45 352 M$ 42 939 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 31,1x 27,7x
Capitalization / Revenue 6,35x 5,87x
EV / Revenue 5,20x 4,54x
EV / EBITDA 14,1x 12,2x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 5,74x 4,72x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 33,4% 33,7%
operating Leverage (Delta EBIT / Delta Sales) 1,07x 1,10x
Net Margin (Net Profit / Revenue) 21,0% 21,3%
ROA (Net Profit / Asset) 10,9% 10,4%
ROE (Net Profit / Equities) 25,8% 25,2%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   3,19% 3,13%
Cash Flow / Sales 39,6% 39,7%
Capital Intensity (Assets / Sales) 1,92x 2,05x
Financial Leverage (Net Debt / EBITDA) -3,14x -3,55x
EPS & Dividend