Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

Delayed Quote. Delayed  - 07/22 10:02:01 pm
71.55 USD   +1.22%
06:39a VMWARE : technical support and licenses
07/23 EMC : Top Local Business Stories of the Week
07/23 VMWARE : High Availability Cloud Servers in Europe by Host Color
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 2076 0356 6476 9917 3277 707
Operating income (EBITDA)2 0052 0882 3082 5132 6242 715
Operating profit (EBIT)1 7711 8792 1142 2342 3392 175
Pre-Tax Profit (EBT)1 147-----
Net income1 0148869971 1271 2601 389
P/E ratio38,340,524,227,024,021,8
EPS ( $ )2,342,042,342,652,983,28
Dividend per Share ( $ )------
Yield------
Reference price ( $ )89.7182.5256.5771.5571.5571.55
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt------
Finance5 7255 5756 0094 0445 9514 860
Operating income (EBITDA)2 0052 0882 3082 5132 6242 715
Leverage
(Debt/EBITDA)
------
Capital Expenditure345352333174271285
Book Value Per Share (BVPS)15,8 $17,7 $18,8 $21,0 $25,0 $24,3 $
Cash Flow per Share5,85 $5,02 $4,45 $5,44 $5,77 $6,18 $
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 30 357 M$ -
Entreprise Value (EV) 26 313 M$ 24 406 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 27,0x 24,0x
Capitalization / Revenue 4,34x 4,14x
EV / Revenue 3,76x 3,33x
EV / EBITDA 10,5x 9,30x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,41x 2,86x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 32,0% 31,9%
operating Leverage (Delta EBIT / Delta Sales) 1,10x 0,98x
Net Margin (Net Profit / Revenue) 16,1% 17,2%
ROA (Net Profit / Asset) 8,30% 8,80%
ROE (Net Profit / Equities) 17,2% 19,4%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,48% 3,69%
Cash Flow / Sales 33,1% 33,5%
Capital Intensity (Assets / Sales) 1,94x 1,95x
Financial Leverage (Net Debt / EBITDA) -1,61x -2,27x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend