Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

Delayed Quote. Delayed  - 05/26 10:02:01 pm
59.37 USD   -1.12%
05/25 BARRACUDA NETWO : Hatem Naguib, Former VMware VP of Networking and S..
05/25 VMWARE : accelerates the shift to digitalization and cloud in Southe..
05/21 VMWARE : Most firms vulnerable to cyberattacks
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 2076 0356 6476 9007 1937 602
Operating income (EBITDA)2 0052 0882 3082 4712 5852 754
Operating profit (EBIT)1 7711 8792 1142 1652 2682 415
Pre-Tax Profit (EBT)1 147-----
Net income1 0148869971 0691 1741 340
P/E ratio38,340,524,224,321,817,9
EPS ( $ )2,342,042,342,472,753,36
Dividend per Share ( $ )------
Yield------
Reference price ( $ )89.7182.5256.5760.0460.0460.04
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt------
Finance5 7255 5756 0094 3065 9986 248
Operating income (EBITDA)2 0052 0882 3082 4712 5852 754
Leverage
(Debt/EBITDA)
------
Capital Expenditure345352333292322346
Book Value Per Share (BVPS)15,8 $17,7 $18,8 $20,5 $23,6 $25,7 $
Cash Flow per Share5,85 $5,02 $4,45 $5,17 $5,59 $6,18 $
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 25 473 M$ -
Entreprise Value (EV) 21 167 M$ 19 475 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 24,3x 21,8x
Capitalization / Revenue 3,69x 3,54x
EV / Revenue 3,07x 2,71x
EV / EBITDA 8,56x 7,53x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 2,93x 2,54x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 31,4% 31,5%
operating Leverage (Delta EBIT / Delta Sales) 0,63x 1,12x
Net Margin (Net Profit / Revenue) 15,5% 16,3%
ROA (Net Profit / Asset) 11,8% 10,2%
ROE (Net Profit / Equities) 21,8% 20,5%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   4,23% 4,47%
Cash Flow / Sales 31,8% 33,0%
Capital Intensity (Assets / Sales) 1,32x 1,59x
Financial Leverage (Net Debt / EBITDA) -1,74x -2,32x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend