Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

VMWARE, INC. (VMW)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201520162018201920202021
Sales6 6477 0937 9228 7879 49710 275
EBITDA2 3082 6392 8353 3283 5913 610
Operating profit (EBIT)2 1142 2942 6312 9613 2293 441
Pre-Tax Profit (EBT)------
Net income9971 1865702 2652 0232 388
P/E ratio32,916,589,726,230,125,8
EPS ( $ )2,342,781,385,785,025,87
Dividend per Share ( $ )------
Yield------
Reference price ( $ )77.145.75123.79151.25151.25151.25
Announcement Date01/26/2016
09:15pm
01/26/2017
09:15pm
03/01/2018
09:23am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201520162018201920202021
Debt------
Finance6 0096 4857 41910 06813 21414 776
Operating income (EBITDA)2 3082 6392 8353 3283 5913 610
Leverage
(Debt/EBITDA)
------
Capital Expenditure333153263283299335
Book Value Per Share (BVPS)18,8 $27,0 $25,9 $28,2 $32,8 $43,5 $
Cash Flow per Share4,45 $5,62 $7,77 $8,82 $9,29 $3,65 $
Announcement Date01/26/2016
09:15pm
01/26/2017
09:15pm
03/01/2018
09:23am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 61 553 M$ -
Entreprise Value (EV) 51 485 M$ 48 339 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 26,2x 30,1x
Capitalization / Revenue 7,01x 6,48x
EV / Revenue 5,86x 5,09x
EV / EBITDA 15,5x 13,5x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 5,37x 4,61x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 33,7% 34,0%
operating Leverage (Delta EBIT / Delta Sales) 1,15x 1,12x
Net Margin (Net Profit / Revenue) 25,8% 21,3%
ROA (Net Profit / Asset) 10,9% 9,90%
ROE (Net Profit / Equities) 28,2% 22,8%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   3,22% 3,14%
Cash Flow / Sales 40,8% 39,8%
Capital Intensity (Assets / Sales) 2,36x 2,15x
Financial Leverage (Net Debt / EBITDA) -3,03x -3,68x
EPS & Dividend