Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

Delayed Quote. Delayed  - 02/08 01:37:54 pm
44.31 USD   -0.52%
02/05 Google, Microsoft Bid For Burgeoning Cloud Market
02/04 HEWLETT PACKARD : HPE Acquires Data Protection Software Developer Tr..
02/02 VMWARE : to Present at the Goldman Sachs Technology and Internet Con..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 2076 0356 6476 8707 2057 504
Operating income (EBITDA)2 0052 0882 3082 5072 5522 635
Operating profit (EBIT)1 7711 8792 1142 1502 2702 331
Pre-Tax Profit (EBT)1 147-----
Net income1 0148869971 0991 1821 375
P/E ratio38,340,524,216,915,212,7
EPS ( $ )2,342,042,342,642,923,52
Dividend per Share ( $ )------
Yield------
Reference price ( $ )89.7182.5256.5744.5444.5444.54
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt------
Finance5 7255 5756 0094 1064 1184 533
Operating income (EBITDA)2 0052 0882 3082 5072 5522 635
Leverage
(Debt/EBITDA)
------
Capital Expenditure345352333329308294
Book Value Per Share (BVPS)15,8 $17,7 $18,8 $21,6 $24,9 $27,8 $
Cash Flow per Share5,85 $5,02 $4,45 $5,05 $5,56 $6,12 $
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 18 752 M$ -
Entreprise Value (EV) 14 646 M$ 14 634 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 16,9x 15,2x
Capitalization / Revenue 2,73x 2,60x
EV / Revenue 2,13x 2,03x
EV / EBITDA 5,84x 5,73x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 2,06x 1,79x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 31,3% 31,5%
operating Leverage (Delta EBIT / Delta Sales) 0,51x 1,15x
Net Margin (Net Profit / Revenue) 16,0% 16,4%
ROA (Net Profit / Asset) 11,8% 8,91%
ROE (Net Profit / Equities) 21,0% 18,7%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   4,79% 4,28%
Cash Flow / Sales 31,0% 32,6%
Capital Intensity (Assets / Sales) 1,36x 1,84x
Financial Leverage (Net Debt / EBITDA) -1,64x -1,61x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend