Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

Delayed Quote. Delayed  - 09/30 05:01:31 pm
73.2 USD   +0.16%
09/28 VMWARE : Computer Design & Integration LLC Selected by VMware for Ex..
09/27 VMWARE : Puppet Appoints Sanjay Mirchandani as CEO, Replacing Founde..
09/26 VMWARE : Offers Free Windows 10 Migration Assessment Tool
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 2076 0356 6476 9997 3447 791
Operating income (EBITDA)2 0052 0882 3082 5352 6572 806
Operating profit (EBIT)1 7711 8792 1142 2392 3602 331
Pre-Tax Profit (EBT)1 147-----
Net income1 0148869971 1271 2571 389
P/E ratio38,340,524,227,424,522,3
EPS ( $ )2,342,042,342,672,993,28
Dividend per Share ( $ )------
Yield------
Reference price ( $ )89.7182.5256.5773.0873.0873.08
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt------
Finance5 7255 5756 0092 5604 3382 263
Operating income (EBITDA)2 0052 0882 3082 5352 6572 806
Leverage
(Debt/EBITDA)
------
Capital Expenditure345352333173268276
Book Value Per Share (BVPS)15,8 $17,7 $18,8 $21,0 $24,9 $25,7 $
Cash Flow per Share5,85 $5,02 $4,45 $5,49 $5,85 $6,40 $
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 31 016 M$ -
Entreprise Value (EV) 28 456 M$ 26 678 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 27,4x 24,5x
Capitalization / Revenue 4,43x 4,22x
EV / Revenue 4,07x 3,63x
EV / EBITDA 11,2x 10,0x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,48x 2,93x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 32,0% 32,1%
operating Leverage (Delta EBIT / Delta Sales) 1,12x 1,09x
Net Margin (Net Profit / Revenue) 16,1% 17,1%
ROA (Net Profit / Asset) 11,6% 8,59%
ROE (Net Profit / Equities) 21,6% 19,0%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,47% 3,65%
Cash Flow / Sales 33,4% 33,9%
Capital Intensity (Assets / Sales) 1,39x 1,99x
Financial Leverage (Net Debt / EBITDA) -1,01x -1,63x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend