Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20142015201620182019
Sales6 0356 6477 0937 7168 198
EBITDA2 0882 3082 6392 8233 025
Operating profit (EBIT)1 8792 1142 2942 5182 716
Pre-Tax Profit (EBT)-----
Net income8869971 1861 3481 480
P/E ratio40,524,228,329,525,1
EPS ( $ )2,042,342,783,273,84
Dividend per Share ( $ )-----
Yield-----
Reference price ( $ )82.5256.5778.7396.2796.27
Announcement Date01/27/2015
09:15pm
01/26/2016
09:15pm
01/26/2017
09:15pm
--
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt------
Finance5 5756 0096 485-7 7449 666
Operating income (EBITDA)2 0882 3082 639-2 8233 025
Leverage
(Debt/EBITDA)
------
Capital Expenditure352333153-243270
Book Value Per Share (BVPS)17,7 $18,8 $27,0 $-22,7 $26,9 $
Cash Flow per Share5,02 $4,45 $5,62 $-6,58 $6,89 $
Announcement Date01/27/2015
09:15pm
01/26/2016
09:15pm
01/26/2017
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e e
Capitalization 39 319 M$ -
Entreprise Value (EV) 31 575 M$ -
Valuation 2018e e
P/E ratio (Price / EPS) 29,5x
Capitalization / Revenue 5,10x
EV / Revenue 4,09x
EV / EBITDA 11,2x -
Yield (DPS / Price) - -
Price to book (Price / BVPS) 4,24x -
Profitability 2018e e
Operating Margin (EBIT / Sales) 32,6% -
operating Leverage (Delta EBIT / Delta Sales) 1,11x -1,00x
Net Margin (Net Profit / Revenue) 17,5% -
ROA (Net Profit / Asset) 9,84% -
ROE (Net Profit / Equities) 21,2% -
Rate of Dividend - -
Balance Sheet Analysis 2018e e
CAPEX / CA   3,15% -
Cash Flow / Sales 34,8% -
Capital Intensity (Assets / Sales) 1,78x -
Financial Leverage (Net Debt / EBITDA) -2,74x -
EPS & Dividend