Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20142015201620182019
Sales6 0356 6477 0937 8318 367
EBITDA2 0882 3082 6392 8913 131
Operating profit (EBIT)1 8792 1142 2942 5652 721
Pre-Tax Profit (EBT)-----
Net income8869971 1861 4101 551
P/E ratio40,524,228,334,030,9
EPS ( $ )2,042,342,783,403,74
Dividend per Share ( $ )-----
Yield-----
Reference price ( $ )82.5256.5778.73115.6115.6
Announcement Date01/27/2015
09:15pm
01/26/2016
09:15pm
01/26/2017
09:15pm
--
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt------
Finance5 5756 0096 485-8 45010 493
Operating income (EBITDA)2 0882 3082 639-2 8913 131
Leverage
(Debt/EBITDA)
------
Capital Expenditure352333153-254283
Book Value Per Share (BVPS)17,7 $18,8 $27,0 $-23,2 $27,9 $
Cash Flow per Share5,02 $4,45 $5,62 $-7,33 $7,69 $
Announcement Date01/27/2015
09:15pm
01/26/2016
09:15pm
01/26/2017
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e e
Capitalization 47 274 M$ -
Entreprise Value (EV) 38 824 M$ -
Valuation 2018e e
P/E ratio (Price / EPS) 34,0x
Capitalization / Revenue 6,04x
EV / Revenue 4,96x
EV / EBITDA 13,4x -
Yield (DPS / Price) - -
Price to book (Price / BVPS) 4,97x -
Profitability 2018e e
Operating Margin (EBIT / Sales) 32,8% -
operating Leverage (Delta EBIT / Delta Sales) 1,14x -1,00x
Net Margin (Net Profit / Revenue) 18,0% -
ROA (Net Profit / Asset) 11,4% -
ROE (Net Profit / Equities) 26,9% -
Rate of Dividend - -
Balance Sheet Analysis 2018e e
CAPEX / CA   3,25% -
Cash Flow / Sales 38,3% -
Capital Intensity (Assets / Sales) 1,59x -
Financial Leverage (Net Debt / EBITDA) -2,92x -
EPS & Dividend