Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

Delayed Quote. Delayed  - 08/25 10:02:01 pm
74.53 USD   -0.21%
12:06a VMWARE : Microsoft announces free Windows Server licenses when migra..
08/25 VMWARE : Vendor-Generated STIGs Help DISA Accelerate New Technology ..
08/25 VMWARE : Helps Service Providers Accelerate Production Deployment of..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 2076 0356 6476 9987 3337 756
Operating income (EBITDA)2 0052 0882 3082 5392 6602 790
Operating profit (EBIT)1 7711 8792 1142 2392 3462 238
Pre-Tax Profit (EBT)1 147-----
Net income1 0148869971 1271 2601 389
P/E ratio38,340,524,228,225,122,8
EPS ( $ )2,342,042,342,652,983,28
Dividend per Share ( $ )------
Yield------
Reference price ( $ )89.7182.5256.5774.6974.6974.69
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt------
Finance5 7255 5756 0094 3036 8435 571
Operating income (EBITDA)2 0052 0882 3082 5392 6602 790
Leverage
(Debt/EBITDA)
------
Capital Expenditure345352333174271285
Book Value Per Share (BVPS)15,8 $17,7 $18,8 $21,0 $24,9 $25,7 $
Cash Flow per Share5,85 $5,02 $4,45 $5,44 $5,77 $6,18 $
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 31 699 M$ -
Entreprise Value (EV) 27 396 M$ 24 856 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 28,2x 25,1x
Capitalization / Revenue 4,53x 4,32x
EV / Revenue 3,92x 3,39x
EV / EBITDA 10,8x 9,34x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,56x 3,00x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 32,0% 32,0%
operating Leverage (Delta EBIT / Delta Sales) 1,12x 1,00x
Net Margin (Net Profit / Revenue) 16,1% 17,2%
ROA (Net Profit / Asset) 8,30% 8,80%
ROE (Net Profit / Equities) 17,8% 19,8%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,48% 3,69%
Cash Flow / Sales 33,1% 33,5%
Capital Intensity (Assets / Sales) 1,94x 1,95x
Financial Leverage (Net Debt / EBITDA) -1,69x -2,57x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend