Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

Delayed Quote. Delayed  - 05/02 10:02:01 pm
57.33 USD   +0.74%
12:01p StorSherpas Receives Raving Reviews for Innovative EMC, IBM, VMwa..
11:25a VMWARE : Fusion Business Solutions provides turnkey IT infrastructur..
05/02 UNISYS TAKES FL : Powerful operating environment runs on popular VMw..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 2076 0356 6476 9007 1937 602
Operating income (EBITDA)2 0052 0882 3082 4892 6032 776
Operating profit (EBIT)1 7711 8792 1142 1652 2682 415
Pre-Tax Profit (EBT)1 147-----
Net income1 0148869971 0691 1741 340
P/E ratio38,340,524,223,220,817,1
EPS ( $ )2,342,042,342,472,753,36
Dividend per Share ( $ )------
Yield------
Reference price ( $ )89.7182.5256.5757.3357.3357.33
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt------
Finance5 7255 5756 0094 3065 9986 248
Operating income (EBITDA)2 0052 0882 3082 4892 6032 776
Leverage
(Debt/EBITDA)
------
Capital Expenditure345352333292322346
Book Value Per Share (BVPS)15,8 $17,7 $18,8 $20,5 $23,6 $25,7 $
Cash Flow per Share5,85 $5,02 $4,45 $5,17 $5,59 $6,18 $
Announcement Date01/28/2014
09:01pm
01/27/2015
09:15pm
01/26/2016
09:15pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 24 313 M$ -
Entreprise Value (EV) 20 006 M$ 18 315 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 23,2x 20,8x
Capitalization / Revenue 3,52x 3,38x
EV / Revenue 2,90x 2,55x
EV / EBITDA 8,04x 7,04x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 2,79x 2,43x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 31,4% 31,5%
operating Leverage (Delta EBIT / Delta Sales) 0,64x 1,12x
Net Margin (Net Profit / Revenue) 15,5% 16,3%
ROA (Net Profit / Asset) 11,8% 10,2%
ROE (Net Profit / Equities) 21,8% 20,5%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   4,23% 4,47%
Cash Flow / Sales 31,8% 33,0%
Capital Intensity (Assets / Sales) 1,32x 1,59x
Financial Leverage (Net Debt / EBITDA) -1,73x -2,30x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend