Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group    VOD   GB00BH4HKS39

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Sales58 74752 38747 63148 10448 58348 907
EBITDA16 57614 84714 14914 47514 87015 193
Operating profit (EBIT)4 8793 9853 9704 4465 0675 729
Pre-Tax Profit (EBT)1 523-5742 7922 7453 5544 740
Net income8 015-5 145-6 2971 8662 5843 398
P/E ratio10,1-14,5-10,633,425,319,0
EPS ( € )0,30-0,19-0,230,080,100,13
Dividend per Share ( € )0,160,150,150,150,150,86
Yield5,13%5,24%6,05%5,83%5,85%34,3%
Reference price ( € )3.042.792.452.50472.50472.5047
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Debt30 98437 30331 61924 65024 01926 493
Finance------
Operating income (EBITDA)16 57614 84714 14914 47514 87015 193
Leverage
(Debt/EBITDA)
1,87x2,51x2,23x1,70x1,62x1,74x
Capital Expenditure9 13810 9956 2857 7927 7697 691
Book Value Per Share (BVPS)3,19 €3,16 €2,71 €2,65 €2,60 €2,57 €
Cash Flow per Share0,51 €0,50 €0,51 €0,46 €0,48 €0,50 €
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2018e 2019e
Capitalization 67 131 M€ -
Entreprise Value (EV) 91 782 M€ 91 150 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 33,4x 25,3x
Capitalization / Revenue 1,40x 1,38x
EV / Revenue 1,91x 1,88x
EV / EBITDA 6,34x 6,13x
Yield (DPS / Price) 5,83% 5,85%
Price to book (Price / BVPS) 0,94x 0,96x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 9,24% 10,4%
operating Leverage (Delta EBIT / Delta Sales) 12,1x 14,0x
Net Margin (Net Profit / Revenue) 3,88% 5,32%
ROA (Net Profit / Asset) 1,95% 2,36%
ROE (Net Profit / Equities) 3,21% 3,99%
Rate of Dividend 195% 148%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   16,2% 16,0%
Cash Flow / Sales 25,5% 26,3%
Capital Intensity (Assets / Sales) 1,99x 2,25x
Financial Leverage (Net Debt / EBITDA) 1,70x 1,62x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend