Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 10/17 05:35:14 pm
216.15 GBp   +0.07%
05:52p VODAFONE : TV a new ball game, says expert
11:02a VODAFONE ASSOCI : First telco in India to have a comprehensive suite..
10/16 VODAFONE : Sky strike TV deal
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Sales58 74752 38747 63146 17446 65547 912
EBITDA16 57614 84714 14914 10614 52015 058
Operating profit (EBIT)4 8793 9853 9704 2874 9045 513
Pre-Tax Profit (EBT)1 523-5742 7923 0113 6344 688
Net income8 015-5 145-6 2971 9042 5653 389
P/E ratio10,1-14,5-10,632,324,718,9
EPS ( € )0,30-0,19-0,230,080,100,13
Dividend per Share ( € )0,160,150,150,150,150,15
Yield5,13%5,24%6,05%6,09%6,18%6,34%
Reference price ( € )3.042.792.452.42612.42612.4261
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Debt30 98437 30331 61932 07630 88831 085
Finance------
Operating income (EBITDA)16 57614 84714 14914 10614 52015 058
Leverage
(Debt/EBITDA)
1,87x2,51x2,23x2,27x2,13x2,06x
Capital Expenditure9 13810 9956 2857 3697 4037 501
Book Value Per Share (BVPS)3,19 €3,16 €2,71 €2,59 €2,54 €2,54 €
Cash Flow per Share0,51 €0,50 €0,51 €0,45 €0,47 €0,48 €
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 65 474 M€ -
Entreprise Value (EV) 97 550 M€ 96 362 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 32,3x 24,7x
Capitalization / Revenue 1,42x 1,40x
EV / Revenue 2,11x 2,07x
EV / EBITDA 6,92x 6,64x
Yield (DPS / Price) 6,09% 6,18%
Price to book (Price / BVPS) 0,94x 0,96x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 9,28% 10,5%
operating Leverage (Delta EBIT / Delta Sales) - 13,8x
Net Margin (Net Profit / Revenue) 4,12% 5,50%
ROA (Net Profit / Asset) 1,89% 2,29%
ROE (Net Profit / Equities) 3,23% 4,02%
Rate of Dividend 196% 153%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   16,0% 15,9%
Cash Flow / Sales 26,5% 27,3%
Capital Intensity (Assets / Sales) 2,19x 2,40x
Financial Leverage (Net Debt / EBITDA) 2,27x 2,13x
EPS & Dividend