Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group    VOD   GB00BH4HKS39

VODAFONE GROUP (VOD)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Sales58 74752 38747 63146 21146 26747 030
EBITDA16 57614 84714 14914 52814 55915 009
Operating profit (EBIT)4 8793 9853 9704 7624 9955 583
Pre-Tax Profit (EBT)1 523-5742 7923 7383 9434 769
Net income8 015-5 145-6 2972 3112 6913 282
P/E ratio10,1-14,5-10,625,721,918,1
EPS ( € )0,30-0,19-0,230,090,110,13
Dividend per Share ( € )0,160,150,150,150,150,15
Yield5,13%5,24%6,05%6,07%6,15%6,31%
Reference price ( € )3.042.792.452.393482.393482.39348
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Debt30 98437 30331 16931 02131 11731 162
Finance------
Operating income (EBITDA)16 57614 84714 14914 52814 55915 009
Leverage
(Debt/EBITDA)
1,87x2,51x2,20x2,14x2,14x2,08x
Capital Expenditure9 13810 9956 2857 3207 6737 710
Book Value Per Share (BVPS)3,19 €3,16 €2,71 €2,52 €2,49 €2,49 €
Cash Flow per Share0,51 €0,50 €0,51 €0,48 €0,49 €0,50 €
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 63 943 M€ -
Entreprise Value (EV) 94 964 M€ 95 060 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 25,7x 21,9x
Capitalization / Revenue 1,38x 1,38x
EV / Revenue 2,06x 2,05x
EV / EBITDA 6,54x 6,53x
Yield (DPS / Price) 6,07% 6,15%
Price to book (Price / BVPS) 0,95x 0,96x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 10,3% 10,8%
operating Leverage (Delta EBIT / Delta Sales) - 40,0x
Net Margin (Net Profit / Revenue) 5,00% 5,82%
ROA (Net Profit / Asset) 2,21% 2,46%
ROE (Net Profit / Equities) 3,90% 4,35%
Rate of Dividend 156% 134%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   15,8% 16,6%
Cash Flow / Sales 27,6% 28,1%
Capital Intensity (Assets / Sales) 2,27x 2,37x
Financial Leverage (Net Debt / EBITDA) 2,14x 2,14x
EPS & Dividend