Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group    VOD   GB00BH4HKS39

VODAFONE GROUP (VOD)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Sales58 74752 38747 63146 19346 61547 772
EBITDA16 57614 84714 14914 22914 54715 075
Operating profit (EBIT)4 8793 9853 9704 3414 8575 520
Pre-Tax Profit (EBT)1 523-5742 7923 0973 7724 654
Net income8 015-5 145-6 2971 9152 5333 317
P/E ratio10,1-14,5-10,633,325,620,0
EPS ( € )0,30-0,19-0,230,080,100,13
Dividend per Share ( € )0,160,150,150,150,150,15
Yield5,13%5,24%6,05%5,66%5,74%5,98%
Reference price ( € )3.042.792.452.562012.562012.56201
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Debt30 98437 30331 61931 78430 83231 274
Finance------
Operating income (EBITDA)16 57614 84714 14914 22914 54715 075
Leverage
(Debt/EBITDA)
1,87x2,51x2,23x2,23x2,12x2,07x
Capital Expenditure9 13810 9956 2857 4517 5057 482
Book Value Per Share (BVPS)3,19 €3,16 €2,71 €2,61 €2,55 €2,52 €
Cash Flow per Share0,51 €0,50 €0,51 €0,46 €0,47 €0,49 €
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 68 338 M€ -
Entreprise Value (EV) 100 123 M€ 99 171 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 33,3x 25,6x
Capitalization / Revenue 1,48x 1,47x
EV / Revenue 2,17x 2,13x
EV / EBITDA 7,04x 6,82x
Yield (DPS / Price) 5,66% 5,74%
Price to book (Price / BVPS) 0,98x 1,00x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 9,40% 10,4%
operating Leverage (Delta EBIT / Delta Sales) - 13,0x
Net Margin (Net Profit / Revenue) 4,15% 5,43%
ROA (Net Profit / Asset) 2,03% 2,42%
ROE (Net Profit / Equities) 3,42% 4,07%
Rate of Dividend 189% 147%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   16,1% 16,1%
Cash Flow / Sales 26,6% 27,0%
Capital Intensity (Assets / Sales) 2,04x 2,25x
Financial Leverage (Net Debt / EBITDA) 2,23x 2,12x
EPS & Dividend