Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group    VOD   GB00BH4HKS39

VODAFONE GROUP (VOD)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Sales58 74752 38747 63146 28046 52847 314
EBITDA16 57614 84714 14914 47314 62515 117
Operating profit (EBIT)4 8793 9853 9704 6905 0965 777
Pre-Tax Profit (EBT)1 523-5742 7923 5883 9394 961
Net income8 015-5 145-6 2972 3992 7863 831
P/E ratio10,1-14,5-10,628,924,018,0
EPS ( € )0,30-0,19-0,230,090,110,14
Dividend per Share ( € )0,160,150,150,150,150,15
Yield5,13%5,24%6,05%5,68%5,76%5,99%
Reference price ( € )3.042.792.452.559022.559022.55902
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201520162017201820192020
Debt30 98437 30331 16931 39730 44130 424
Finance------
Operating income (EBITDA)16 57614 84714 14914 47314 62515 117
Leverage
(Debt/EBITDA)
1,87x2,51x2,20x2,17x2,08x2,01x
Capital Expenditure9 13810 9956 2857 5027 7847 721
Book Value Per Share (BVPS)3,19 €3,16 €2,71 €2,56 €2,53 €2,49 €
Cash Flow per Share0,51 €0,50 €0,51 €0,47 €0,48 €0,50 €
Announcement Date05/19/2015
06:30am
05/17/2016
07:22am
05/16/2017
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 68 371 M€ -
Entreprise Value (EV) 99 768 M€ 98 812 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 28,9x 24,0x
Capitalization / Revenue 1,48x 1,47x
EV / Revenue 2,16x 2,12x
EV / EBITDA 6,89x 6,76x
Yield (DPS / Price) 5,68% 5,76%
Price to book (Price / BVPS) 1,00x 1,01x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 10,1% 11,0%
operating Leverage (Delta EBIT / Delta Sales) - 16,1x
Net Margin (Net Profit / Revenue) 5,18% 5,99%
ROA (Net Profit / Asset) 2,20% 2,51%
ROE (Net Profit / Equities) 3,77% 4,35%
Rate of Dividend 164% 138%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   16,2% 16,7%
Cash Flow / Sales 27,2% 27,6%
Capital Intensity (Assets / Sales) 2,36x 2,39x
Financial Leverage (Net Debt / EBITDA) 2,17x 2,08x
EPS & Dividend