Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 05/25 05:35:14 pm
228.95 GBp   +0.99%
05/25 VODAFONE : Kenyan Talent Stands a Chance to Perform At Capital Summe..
05/25 VODAFONE : *deutsche bank raises vodafone price target to 300 (295) ..
05/24 VODAFONE : Bryneglwys and moylegrove latest wales communities to rec..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Sales38 346-40 97343 04443 96945 565
Operating income (EBITDA)12 831-11 65612 47913 02614 080
Operating profit (EBIT)7 874-3 1173 6384 2304 854
Pre-Tax Profit (EBT)-5 270--4492 0502 6142 245
Net income59 254--4 0241 0991 6092 188
P/E ratio0,01--0,1552,135,531,5
EPS (PNC )220--15,14,356,387,19
Dividend per Share (PNC )11,0-11,511,611,811,7
Yield499%-518%5,10%5,22%5,14%
Reference price (PNC )2.22.22.21226.7226.7226.7
Announcement Date05/20/2014
06:00am
-05/17/2016
07:22am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Debt13 700-29 17531 45132 18830 158
Finance------
Operating income (EBITDA)12 831-11 65612 47913 02614 080
Leverage
(Debt/EBITDA)
1,07x-2,50x2,52x2,47x2,14x
Capital Expenditure4 396-6 8366 8736 5556 750
Book Value Per Share (BVPS)267 PNC-249 PNC228 PNC224 PNC226 PNC
Cash Flow per Share23,3 PNC-39,3 PNC38,4 PNC40,3 PNC41,9 PNC
Announcement Date05/20/2014
06:00am
01/01/1970
01:00am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 60 212 M GBP -
Entreprise Value (EV) 91 663 M GBP 92 401 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 52,1x 35,5x
Capitalization / Revenue 1,40x 1,37x
EV / Revenue 2,13x 2,10x
EV / EBITDA 7,35x 7,09x
Yield (DPS / Price) 5,10% 5,22%
Price to book (Price / BVPS) 1,00x 1,01x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,45% 9,62%
operating Leverage (Delta EBIT / Delta Sales) 3,31x 7,57x
Net Margin (Net Profit / Revenue) 2,55% 3,66%
ROA (Net Profit / Asset) 2,05% 2,80%
ROE (Net Profit / Equities) 2,55% 3,46%
Rate of Dividend 266% 185%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   16,0% 14,9%
Cash Flow / Sales 23,7% 24,3%
Capital Intensity (Assets / Sales) 1,24x 1,30x
Financial Leverage (Net Debt / EBITDA) 2,52x 2,47x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend