Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

VODAFONE GROUP PLC (VOD)

145
Delayed Quote. Delayed London Stock Exchange - 07/03 11:35:26 am
231.1 GBp   -2.03%
07/03 OUTSOURCERY : Secures GBP4 Million Loan From Vodafone (ALLISS)
07/01DJSouth Africa Raises Cash for Ailing State Utility
07/01DJSouth Africa Sells Vodacom Stake to Help Rescue Eskom
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Sales44 44538 34642 22741 45142 31743 089
Operating income (EBITDA)13 27512 83111 91511 83712 36212 922
Operating profit (EBIT)11 9607 8743 5073 3653 7884 578
Pre-Tax Profit (EBT)3 255-5 2701 0951 6832 2892 618
Net income42959 2545 7611 0841 3811 620
EPS (PNC)1,6022021,63,465,537,25
Dividend per Share (PNC)18,711,011,211,511,612,1
Yield8,08%4,76%4,86%4,98%5,02%5,25%
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Debt26 95813 70022 27128 25728 17228 685
Finance------
Operating income (EBITDA)13 27512 83111 91511 83712 36212 922
Leverage
(Debt/EBITDA)
2,03x1,07x1,87x2,39x2,28x2,22x
Capital Expenditure6 2664 3966 5689 2396 5666 197
Book Value Per Share (BVPS)243 PNC267 PNC230 PNC241 PNC244 PNC224 PNC
Cash Flow per Share39,7 PNC23,3 PNC36,5 PNC36,2 PNC38,0 PNC40,1 PNC
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 61 278 M GBP -
Entreprise Value (EV) 89 534 M GBP 89 450 M GBP
Valuation 2016e 2017e
PER (Price / EPS) 66,8x 41,8x
Capitalization / Revenue 1,48x 1,45x
EV / Revenue 2,16x 2,11x
EV / EBITDA 7,56x 7,24x
Yield (DPS / Price) 4,98% 5,02%
Price to book (Price / BVPS) 0,96x 0,95x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,12% 8,95%
operating Leverage (Delta EBIT / Delta Sales) -2,21x 6,02x
Net Margin (Net Profit / Revenue) 2,62% 3,26%
ROA (Net Profit / Asset) 1,62% 2,07%
ROE (Net Profit / Equities) 2,11% 2,62%
Rate of Dividend 333% 210%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   22,3% 15,5%
Cash Flow / Sales (Taux d'autofinancement) 23,1% 23,8%
Capital Intensity (Assets / Sales) 1,62x 1,58x
Financial Leverage (Net Debt / EBITDA) 2,39x 2,28x
Price Earning Ratio
EPS & Dividend