Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 12/09 05:35:28 pm
198.4 GBp   +0.03%
02:32pDJVODAFONE : For Vodafone, Being No. 2 Could Be Best
02:29pDJVODAFONE : For Vodafone, Being No. 2 Could Be Best
01:15pDJVODAFONE : For Vodafone, Being No. 2 Could Be Best
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Sales38 34642 22740 97347 88747 83148 535
Operating income (EBITDA)12 831-11 65613 86414 21714 668
Operating profit (EBIT)7 8743 5073 1173 1224 4195 008
Pre-Tax Profit (EBT)-5 2701 095-4493653 3413 814
Net income59 2545 761-4 024-2881 8862 417
P/E ratio1,0010,2-14,778426,321,1
EPS (GBp )22021,6-15,10,257,539,42
Dividend per Share (GBp )11,011,211,512,612,812,3
Yield4,99%5,09%5,18%6,37%6,46%6,21%
Reference price (GBp )220.3220.45221.2198.4198.4198.4
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Debt13 700-29 18936 02433 56233 323
Finance------
Operating income (EBITDA)12 831-11 65613 86414 21714 668
Leverage
(Debt/EBITDA)
1,07x-2,50x2,60x2,36x2,27x
Capital Expenditure4 396-6 8367 9317 8267 912
Book Value Per Share (BVPS)267 PNC-249 PNC244 PNC242 PNC235 PNC
Cash Flow per Share23,3 PNC36,5 PNC39,3 PNC43,4 PNC43,9 PNC45,1 PNC
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 52 571 M GBP -
Entreprise Value (EV) 88 596 M GBP 86 134 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 784x 26,3x
Capitalization / Revenue 1,10x 1,10x
EV / Revenue 1,85x 1,80x
EV / EBITDA 6,39x 6,06x
Yield (DPS / Price) 6,37% 6,46%
Price to book (Price / BVPS) 0,81x 0,82x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 6,52% 9,24%
operating Leverage (Delta EBIT / Delta Sales) 0,01x -
Net Margin (Net Profit / Revenue) -0,60% 3,94%
ROA (Net Profit / Asset) 1,22% 2,23%
ROE (Net Profit / Equities) 0,84% 3,11%
Rate of Dividend 4 999% 170%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   16,6% 16,4%
Cash Flow / Sales 24,1% 24,4%
Capital Intensity (Assets / Sales) -0,49x 1,77x
Financial Leverage (Net Debt / EBITDA) 2,60x 2,36x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend