Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201420152016201720182019
Sales47 03458 74752 38754 84554 47255 540
Operating income (EBITDA)15 73816 57614 84715 83215 95916 566
Operating profit (EBIT)9 6584 8793 9853 0354 8065 636
Pre-Tax Profit (EBT)-6 4641 523-574-1 3002 9853 559
Net income72 6798 015-5 145-1 4521 9742 594
P/E ratio0,9910,1-14,5-48,932,424,1
EPS ( € )2,700,30-0,19-0,050,070,10
Dividend per Share ( € )0,130,160,150,150,150,15
Yield5,06%5,13%5,24%6,17%6,26%6,32%
Reference price ( € )2.663.042.792.375422.375422.37542
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201420152016201720182019
Debt16 80430 98437 30333 87733 38834 282
Finance------
Operating income (EBITDA)15 73816 57614 84715 83215 95916 566
Leverage
(Debt/EBITDA)
1,07x1,87x2,51x2,14x2,09x2,07x
Capital Expenditure5 3929 13810 9959 2298 7578 719
Book Value Per Share (BVPS)3,28 €3,19 €3,16 €2,89 €2,81 €2,77 €
Cash Flow per Share0,29 €0,51 €0,50 €0,50 €0,49 €0,52 €
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 62 730 M€ -
Entreprise Value (EV) 96 607 M€ 96 118 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 32,4x
Capitalization / Revenue 1,14x 1,15x
EV / Revenue 1,76x 1,76x
EV / EBITDA 6,10x 6,02x
Yield (DPS / Price) 6,17% 6,26%
Price to book (Price / BVPS) 0,82x 0,84x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 5,53% 8,82%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -2,65% 3,62%
ROA (Net Profit / Asset) 1,11% 1,96%
ROE (Net Profit / Equities) 0,36% 2,94%
Rate of Dividend -301% 202%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   16,8% 16,1%
Cash Flow / Sales 24,1% 24,1%
Capital Intensity (Assets / Sales) -2,39x 1,85x
Financial Leverage (Net Debt / EBITDA) 2,14x 2,09x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend