Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Vodafone Group plc    VOD

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Sales44 44538 34642 22741 18842 00042 825
Operating income (EBITDA)13 27512 83111 91511 73512 22512 816
Operating profit (EBIT)11 9607 8743 5073 3583 7264 547
Pre-Tax Profit (EBT)3 255-5 2701 0951 6172 2272 612
Net income42959 2545 7619911 2631 486
EPS (PNC)1,6022021,62,924,866,56
Dividend per Share (PNC)18,711,011,211,511,612,1
Yield7,72%4,55%4,64%4,76%4,79%5,01%
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Debt26 95813 70022 27128 60828 54829 003
Finance------
Operating income (EBITDA)13 27512 83111 91511 73512 22512 816
Leverage
(Debt/EBITDA)
2,03x1,07x1,87x2,44x2,34x2,26x
Capital Expenditure6 2664 3966 5689 3236 4306 261
Book Value Per Share (BVPS)243 PNC267 PNC230 PNC241 PNC244 PNC223 PNC
Cash Flow per Share39,7 PNC23,3 PNC36,5 PNC36,0 PNC37,7 PNC39,5 PNC
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 64 109 M GBP -
Entreprise Value (EV) 92 717 M GBP 92 657 M GBP
Valuation 2016e 2017e
PER (Price / EPS) 82,8x 49,8x
Capitalization / Revenue 1,56x 1,53x
EV / Revenue 2,25x 2,21x
EV / EBITDA 7,90x 7,58x
Yield (DPS / Price) 4,76% 4,79%
Price to book (Price / BVPS) 1,00x 0,99x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,15% 8,87%
operating Leverage (Delta EBIT / Delta Sales) -1,73x 5,55x
Net Margin (Net Profit / Revenue) 2,41% 3,01%
ROA (Net Profit / Asset) 1,72% 2,14%
ROE (Net Profit / Equities) 2,03% 2,50%
Rate of Dividend 394% 239%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   22,6% 15,3%
Cash Flow / Sales (Taux d'autofinancement) 23,2% 23,9%
Capital Intensity (Assets / Sales) 1,40x 1,41x
Financial Leverage (Net Debt / EBITDA) 2,44x 2,34x
Price Earning Ratio
EPS & Dividend