Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 05/05 02:08:16 pm
218.45 GBp   +0.23%
03:34a VODAFONE : Qatar unveils Connect Plans scheme
05/04 VODAFONE : Foundation celebrates 25 years of connecting for good in ..
05/04 VODAFONE : provides 'digital school in a box'
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Sales44 44538 34642 22740 97442 39243 305
Operating income (EBITDA)13 27512 83111 91511 66012 32412 840
Operating profit (EBIT)11 9607 8743 5073 2533 7154 231
Pre-Tax Profit (EBT)3 255-5 2701 0951 4882 1272 699
Net income42959 2545 761-2641 0471 555
P/E ratio1,170,010,1031548,432,6
EPS (PNC )1,6022021,60,694,506,69
Dividend per Share (PNC )18,711,011,211,511,511,8
Yield1 001%499%509%5,29%5,26%5,40%
Reference price (PNC )1.872.22.2217.95217.95217.95
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Debt26 95813 70022 27130 06230 96330 521
Finance------
Operating income (EBITDA)13 27512 83111 91511 66012 32412 840
Leverage
(Debt/EBITDA)
2,03x1,07x1,87x2,58x2,51x2,38x
Capital Expenditure6 2664 3966 5689 1986 7566 344
Book Value Per Share (BVPS)243 PNC267 PNC230 PNC231 PNC225 PNC222 PNC
Cash Flow per Share39,7 PNC23,3 PNC36,5 PNC35,3 PNC38,3 PNC40,1 PNC
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 57 888 M GBP -
Entreprise Value (EV) 87 950 M GBP 88 851 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 315x 48,4x
Capitalization / Revenue 1,41x 1,37x
EV / Revenue 2,15x 2,10x
EV / EBITDA 7,54x 7,21x
Yield (DPS / Price) 5,29% 5,26%
Price to book (Price / BVPS) 0,94x 0,97x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,94% 8,76%
operating Leverage (Delta EBIT / Delta Sales) -2,45x 4,11x
Net Margin (Net Profit / Revenue) -0,64% 2,47%
ROA (Net Profit / Asset) 1,39% 2,18%
ROE (Net Profit / Equities) 1,70% 2,66%
Rate of Dividend 1 667% 255%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   22,4% 15,9%
Cash Flow / Sales 22,9% 24,0%
Capital Intensity (Assets / Sales) -0,46x 1,13x
Financial Leverage (Net Debt / EBITDA) 2,58x 2,51x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend