Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 09/23 05:35:19 pm
220.7 GBp   -1.25%
12:18p VODAFONE : gets Rs 47,700 crore fund infusion from parent company
11:44a VODAFONE : Mast is good to talk, but not see
11:20a VODAFONE : boosts Indian war chest for Jio fight
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Sales38 34642 22740 97345 60946 56347 834
Operating income (EBITDA)12 831-11 65613 27213 80414 505
Operating profit (EBIT)7 8743 5073 1173 8574 6435 053
Pre-Tax Profit (EBT)-5 2701 095-4492 3383 0623 389
Net income59 2545 761-4 0241 2811 7092 370
P/E ratio1,0010,2-14,740,428,623,3
EPS (GBp )22021,6-15,15,477,739,49
Dividend per Share (GBp )11,011,211,512,312,311,9
Yield4,99%5,09%5,18%5,59%5,55%5,37%
Reference price (GBp )220.3220.45221.2220.7220.7220.7
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Debt13 700-29 18932 94332 36631 583
Finance------
Operating income (EBITDA)12 831-11 65613 27213 80414 505
Leverage
(Debt/EBITDA)
1,07x-2,50x2,48x2,34x2,18x
Capital Expenditure4 396-6 8367 5827 3427 421
Book Value Per Share (BVPS)267 PNC-249 PNC243 PNC238 PNC234 PNC
Cash Flow per Share23,3 PNC36,5 PNC39,3 PNC41,1 PNC42,6 PNC44,4 PNC
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 58 729 M GBP -
Entreprise Value (EV) 91 672 M GBP 91 094 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 40,4x 28,6x
Capitalization / Revenue 1,29x 1,26x
EV / Revenue 2,01x 1,96x
EV / EBITDA 6,91x 6,60x
Yield (DPS / Price) 5,59% 5,55%
Price to book (Price / BVPS) 0,91x 0,93x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,46% 9,97%
operating Leverage (Delta EBIT / Delta Sales) 2,10x 9,74x
Net Margin (Net Profit / Revenue) 2,81% 3,67%
ROA (Net Profit / Asset) 1,84% 2,33%
ROE (Net Profit / Equities) 2,49% 3,41%
Rate of Dividend 226% 159%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   16,6% 15,8%
Cash Flow / Sales 24,0% 24,3%
Capital Intensity (Assets / Sales) 1,53x 1,57x
Financial Leverage (Net Debt / EBITDA) 2,48x 2,34x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend