Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 02/12 11:35:03 am
205.45 GBp   +2.42%
06:58a DIRECTOR DEALIN : Incoming Greene King Chairman Buys First Shares
04:27a VODAFONE : Beeline provides new opportunities for roaming in Italy
02/11 VODAFONE : Silchester to receive mobile coverage with vodafone rural..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Sales44 44538 34642 22740 83941 80142 868
Operating income (EBITDA)13 27512 83111 91511 62412 17812 720
Operating profit (EBIT)11 9607 8743 5073 3413 6674 323
Pre-Tax Profit (EBT)3 255-5 2701 0951 2061 8412 470
Net income42959 2545 761-13,31 0521 470
P/E ratio1,170,010,1025550,632,2
EPS (PNC )1,6022021,60,793,976,23
Dividend per Share (PNC )18,711,011,211,511,511,8
Yield1 001%499%509%5,74%5,72%5,88%
Reference price (PNC )1.872.22.2200.6200.6200.6
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Debt26 95813 70022 27130 35130 89630 514
Finance------
Operating income (EBITDA)13 27512 83111 91511 62412 17812 720
Leverage
(Debt/EBITDA)
2,03x1,07x1,87x2,61x2,54x2,40x
Capital Expenditure6 2664 3966 5689 2326 5486 262
Book Value Per Share (BVPS)243 PNC267 PNC230 PNC233 PNC227 PNC223 PNC
Cash Flow per Share39,7 PNC23,3 PNC36,5 PNC35,7 PNC37,8 PNC39,5 PNC
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 53 272 M GBP -
Entreprise Value (EV) 83 623 M GBP 84 168 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 255x 50,6x
Capitalization / Revenue 1,30x 1,27x
EV / Revenue 2,05x 2,01x
EV / EBITDA 7,19x 6,91x
Yield (DPS / Price) 5,74% 5,72%
Price to book (Price / BVPS) 0,86x 0,88x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,18% 8,77%
operating Leverage (Delta EBIT / Delta Sales) -1,44x 4,15x
Net Margin (Net Profit / Revenue) -0,03% 2,52%
ROA (Net Profit / Asset) 1,34% 2,05%
ROE (Net Profit / Equities) 1,51% 2,49%
Rate of Dividend 1 461% 290%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   22,6% 15,7%
Cash Flow / Sales 23,2% 24,0%
Capital Intensity (Assets / Sales) -0,02x 1,23x
Financial Leverage (Net Debt / EBITDA) 2,61x 2,54x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend