Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 07/27 05:35:25 pm
232.85 GBp   +0.13%
02:33p VODAFONE : Gets New Chief Executive
01:27p ANCOM BERHAD : Romanian cellcos fined for failure to meet wireless b..
01:17p VODAFONE : Massive Reshuffle Hits Vodafone
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Sales38 34642 22740 97344 49445 52146 630
Operating income (EBITDA)12 831-11 65612 93113 50614 163
Operating profit (EBIT)7 8743 5073 1173 7374 4145 021
Pre-Tax Profit (EBT)-5 2701 095-4492 3163 0683 368
Net income59 2545 761-4 0241 2991 8782 408
P/E ratio0,010,10-0,1545,932,226,2
EPS (PNC )22021,6-15,15,077,238,88
Dividend per Share (PNC )11,011,211,512,012,011,6
Yield499%509%518%5,18%5,15%4,97%
Reference price (PNC )2.22.22.21232.55232.55232.55
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Debt13 700-29 17531 83831 21030 222
Finance------
Operating income (EBITDA)12 831-11 65612 93113 50614 163
Leverage
(Debt/EBITDA)
1,07x-2,50x2,46x2,31x2,13x
Capital Expenditure4 396-6 8367 2537 0577 157
Book Value Per Share (BVPS)267 PNC-249 PNC237 PNC235 PNC232 PNC
Cash Flow per Share23,3 PNC36,5 PNC39,3 PNC40,3 PNC42,3 PNC44,6 PNC
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 61 877 M GBP -
Entreprise Value (EV) 93 715 M GBP 93 087 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 45,9x 32,2x
Capitalization / Revenue 1,39x 1,36x
EV / Revenue 2,11x 2,04x
EV / EBITDA 7,25x 6,89x
Yield (DPS / Price) 5,18% 5,15%
Price to book (Price / BVPS) 0,98x 0,99x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,40% 9,70%
operating Leverage (Delta EBIT / Delta Sales) 2,32x 7,85x
Net Margin (Net Profit / Revenue) 2,92% 4,13%
ROA (Net Profit / Asset) 1,93% 2,46%
ROE (Net Profit / Equities) 2,66% 3,62%
Rate of Dividend 238% 166%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   16,3% 15,5%
Cash Flow / Sales 24,1% 24,7%
Capital Intensity (Assets / Sales) 1,51x 1,68x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,31x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend