Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Sales44 44538 34642 22741 00041 72142 606
Operating income (EBITDA)13 27512 83111 91511 66412 16612 759
Operating profit (EBIT)11 9607 8743 5073 3523 7554 500
Pre-Tax Profit (EBT)3 255-5 2701 0951 6132 1422 539
Net income42959 2545 7618981 2701 474
PER---91,348,535,0
EPS (PNC)1,6022021,62,434,586,34
Dividend per Share (PNC)18,711,011,211,511,612,1
Yield8,41%4,95%5,05%5,18%5,22%5,46%
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201320142015201620172018
Debt26 95813 70022 27128 78528 93529 205
Finance------
Operating income (EBITDA)13 27512 83111 91511 66412 16612 759
Leverage
(Debt/EBITDA)
2,03x1,07x1,87x2,47x2,38x2,29x
Capital Expenditure6 2664 3966 5689 1696 6136 275
Book Value Per Share (BVPS)243 PNC267 PNC230 PNC237 PNC238 PNC218 PNC
Cash Flow per Share39,7 PNC23,3 PNC36,5 PNC35,7 PNC37,4 PNC38,7 PNC
Announcement Date05/21/2013
06:00am
05/20/2014
06:00am
05/19/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 58 949 M GBP -
Entreprise Value (EV) 87 734 M GBP 87 884 M GBP
Valuation 2016e 2017e
PER (Price / EPS) 91,3x 48,5x
Capitalization / Revenue 1,44x 1,41x
EV / Revenue 2,14x 2,11x
EV / EBITDA 7,52x 7,22x
Yield (DPS / Price) 5,18% 5,22%
Price to book (Price / BVPS) 0,94x 0,93x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,17% 9,00%
operating Leverage (Delta EBIT / Delta Sales) -1,52x 6,85x
Net Margin (Net Profit / Revenue) 2,19% 3,04%
ROA (Net Profit / Asset) 1,70% 2,11%
ROE (Net Profit / Equities) 2,02% 2,56%
Rate of Dividend 473% 253%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   22,4% 15,8%
Cash Flow / Sales (Taux d'autofinancement) 23,1% 23,8%
Capital Intensity (Assets / Sales) 1,29x 1,44x
Financial Leverage (Net Debt / EBITDA) 2,47x 2,38x
Price Earning Ratio
EPS & Dividend