Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

VODAFONE GROUP PLC (VOD)

122
Delayed Quote. Delayed London Stock Exchange - 02/27 11:35:08 am
224.4 GBp   -0.13%
09:15a New Internet rules set up industry's next battle
02/27 Europe's big telecoms roar back to health, worrying rivals
02/26DJHampton to Become GlaxoSmithKline Chairman on May 7 -- Update
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Sales46 41744 44538 34642 27142 74443 565
Operating income (EBITDA)14 47513 27512 83111 94412 34912 914
Operating profit (EBIT)11 53211 9607 8743 5743 7894 261
Pre-Tax Profit (EBT)9 5493 255-5 2701 2771 6472 070
Net income6 95742959 2544 1091 1301 357
EPS (PNC)25,01,6022019,53,085,69
Dividend per Share (PNC)24,818,711,011,311,511,6
Yield11,0%8,33%4,90%5,04%5,13%5,17%
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Debt24 42526 95813 70023 59128 01827 727
Finance------
Operating income (EBITDA)14 47513 27512 83111 94412 34912 914
Leverage
(Debt/EBITDA)
1,69x2,03x1,07x1,98x2,27x2,15x
Capital Expenditure6 3656 2664 39610 2719 4276 789
Book Value Per Share (BVPS)284 PNC243 PNC267 PNC258 PNC251 PNC264 PNC
Cash Flow per Share45,9 PNC39,7 PNC23,3 PNC39,9 PNC39,0 PNC40,6 PNC
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 59 489 M GBP -
Entreprise Value (EV) 83 080 M GBP 87 507 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 11,5x 72,8x
Capitalization / Revenue 1,41x 1,39x
EV / Revenue 1,97x 2,05x
EV / EBITDA 6,96x 7,09x
Yield (DPS / Price) 5,04% 5,13%
Price to book (Price / BVPS) 0,87x 0,89x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,46% 8,87%
operating Leverage (Delta EBIT / Delta Sales) - 5,38x
Net Margin (Net Profit / Revenue) 9,72% 2,64%
ROA (Net Profit / Asset) 2,54% 1,80%
ROE (Net Profit / Equities) 3,77% 2,28%
Rate of Dividend 58,0% 374%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   24,3% 22,1%
Cash Flow / Sales (Taux d'autofinancement) 25,0% 24,2%
Capital Intensity (Assets / Sales) 3,82x 1,47x
Financial Leverage (Net Debt / EBITDA) 1,98x 2,27x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF