Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

VODAFONE GROUP PLC (VOD)

139
Delayed Quote. Delayed London Stock Exchange - 05/01 11:35:15 am
230 GBp   -0.24%
05/02 VODAFONE : M-Pesa, MTN Mobile Money align services in Africa
05/01 NASDAQ 100 MOVE : Bidu, altr
04/30 EXCLUSIVE : EU regulators to clear Orange deal to buy Jazztel - sour..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Sales46 41744 44538 34642 17042 24143 099
Operating income (EBITDA)14 47513 27512 83111 90012 14812 706
Operating profit (EBIT)11 53211 9607 8743 5533 6674 063
Pre-Tax Profit (EBT)9 5493 255-5 2701 4171 6602 297
Net income6 95742959 2544 5231 0271 335
EPS (PNC)25,01,6022015,03,295,88
Dividend per Share (PNC)24,818,711,011,311,511,6
Yield10,8%8,12%4,78%4,91%5,00%5,05%
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Debt24 42526 95813 70023 65628 57928 431
Finance------
Operating income (EBITDA)14 47513 27512 83111 90012 14812 706
Leverage
(Debt/EBITDA)
1,69x2,03x1,07x1,99x2,35x2,24x
Capital Expenditure6 3656 2664 39610 2019 4676 665
Book Value Per Share (BVPS)284 PNC243 PNC267 PNC247 PNC251 PNC265 PNC
Cash Flow per Share45,9 PNC39,7 PNC23,3 PNC41,7 PNC38,3 PNC40,0 PNC
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 61 824 M GBP -
Entreprise Value (EV) 85 480 M GBP 90 403 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 15,3x 70,0x
Capitalization / Revenue 1,47x 1,46x
EV / Revenue 2,03x 2,14x
EV / EBITDA 7,18x 7,44x
Yield (DPS / Price) 4,91% 5,00%
Price to book (Price / BVPS) 0,93x 0,92x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,42% 8,68%
operating Leverage (Delta EBIT / Delta Sales) - 18,9x
Net Margin (Net Profit / Revenue) 10,7% 2,43%
ROA (Net Profit / Asset) 6,92% 1,61%
ROE (Net Profit / Equities) 4,02% 2,17%
Rate of Dividend 75,4% 350%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   24,2% 22,4%
Cash Flow / Sales (Taux d'autofinancement) 26,2% 24,0%
Capital Intensity (Assets / Sales) 1,55x 1,51x
Financial Leverage (Net Debt / EBITDA) 1,99x 2,35x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF