Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201420152016201720182019
Sales38 34642 22740 97346 87147 18847 718
Operating income (EBITDA)12 83111 91511 61213 42513 87914 302
Operating profit (EBIT)7 8743 5073 1172 8454 3104 898
Pre-Tax Profit (EBT)-5 2701 095-449-2482 6433 121
Net income59 2545 761-4 02474,91 7532 399
P/E ratio1,2114,1-18,5-10,50,350,28
EPS (cts € )22021,6-15,1-0,236,848,37
Dividend per Share (cts € )11,011,211,512,513,013,3
Yield4,13%3,69%4,10%526%544%560%
Reference price ( € )2.663.042.792.383082.383082.38308
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201420152016201720182019
Debt13 70022 27129 17534 88233 44733 403
Finance------
Operating income (EBITDA)12 83111 91511 61213 42513 87914 302
Leverage
(Debt/EBITDA)
1,07x1,87x2,51x2,60x2,41x2,34x
Capital Expenditure4 3966 5688 5997 9947 5457 522
Book Value Per Share (BVPS)267 cts€230 cts€247 cts€244 cts€241 cts€235 cts€
Cash Flow per Share23,3 cts€36,5 cts€39,3 cts€42,1 cts€43,9 cts€45,0 cts€
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 63 477 M€ -
Entreprise Value (EV) 98 359 M€ 96 924 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 0,35x
Capitalization / Revenue 1,35x 1,35x
EV / Revenue 2,10x 2,05x
EV / EBITDA 7,33x 6,98x
Yield (DPS / Price) 526% 544%
Price to book (Price / BVPS) 0,01x 0,01x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 6,07% 9,13%
operating Leverage (Delta EBIT / Delta Sales) - #
Net Margin (Net Profit / Revenue) 0,16% 3,72%
ROA (Net Profit / Asset) 1,21% 2,18%
ROE (Net Profit / Equities) 1,10% 3,07%
Rate of Dividend -5 520% 189%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,1% 16,0%
Cash Flow / Sales 23,9% 24,7%
Capital Intensity (Assets / Sales) 0,13x 1,70x
Financial Leverage (Net Debt / EBITDA) 2,60x 2,41x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend