Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

VODAFONE GROUP PLC (VOD)

91
Delayed Quote. Delayed London Stock Exchange - 10/31 12:35:27 pm
207.3 GBp   +0.41%
1d ago VODAFONE : Security consultants 4see choose Olive to implement Vodafone One..
1d agoDJHungary Drops Internet Tax Plan
2d ago VODAFONE : Money: Second Vodafone theft victim sent huge bill for calls mad..
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Sales46 41744 44538 34642 47343 12743 839
Operating income (EBITDA)14 47513 27512 83111 90512 43113 064
Operating profit (EBIT)11 53211 9607 8743 3113 6354 047
Pre-Tax Profit (EBT)9 5493 255-5 2702 0532 2442 490
Net income6 95742959 2541 2771 5601 719
EPS (PNC)25,01,602203,123,695,66
Dividend per Share (PNC)24,818,711,011,311,612,1
Yield12,0%9,01%5,31%5,47%5,62%5,83%
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Debt24 42526 95813 70022 73825 33525 431
Finance------
Operating income (EBITDA)14 47513 27512 83111 90512 43113 064
Leverage
(Debt/EBITDA)
1,69x2,03x1,07x1,91x2,04x1,95x
Capital Expenditure6 3656 2664 3969 7269 5646 548
Book Value Per Share (BVPS)284 PNC243 PNC267 PNC257 PNC253 PNC234 PNC
Cash Flow per Share45,9 PNC39,7 PNC23,3 PNC36,1 PNC38,5 PNC39,9 PNC
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 54 944 M GBP -
Entreprise Value (EV) 77 682 M GBP 80 279 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 66,4x 56,2x
Capitalization / Revenue 1,29x 1,27x
EV / Revenue 1,83x 1,86x
EV / EBITDA 6,53x 6,46x
Yield (DPS / Price) 5,47% 5,62%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 7,80% 8,43%
operating Leverage (Delta EBIT / Delta Sales) - 6,35x
Net Margin (Net Profit / Revenue) 3,01% 3,62%
ROA (Net Profit / Asset) 1,65% 1,80%
ROE (Net Profit / Equities) 2,22% 2,45%
Rate of Dividend 363% 315%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   22,9% 22,2%
Cash Flow / Sales (Taux d'autofinancement) 22,5% 23,7%
Capital Intensity (Assets / Sales) 1,83x 2,01x
Financial Leverage (Net Debt / EBITDA) 1,91x 2,04x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF