Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

VODAFONE GROUP PLC (VOD)

87
Delayed Quote. Delayed London Stock Exchange - 10/02 06:16:57 am
203.2 GBp   -0.32%
4m ago VODAFONE : Blakeney teams up with Vodafone UK and Norman Lamb MP for North ..
1d ago VODAFONE : Total voting rights and capital
1d ago NASDAQ 100 MOVERS : Adp, vod
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Sales46 41744 44538 34642 37443 01443 742
Operating income (EBITDA)14 47513 27512 83111 87212 41113 077
Operating profit (EBIT)11 53211 9607 8743 3483 6904 090
Pre-Tax Profit (EBT)9 5493 255-5 2702 5622 7132 882
Net income6 95742959 2541 8061 9952 111
EPS (PNC)25,01,602203,704,117,45
Dividend per Share (PNC)24,818,711,011,311,612,0
Yield12,2%9,16%5,40%5,56%5,69%5,88%
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Debt24 42526 95813 70021 86924 76024 799
Finance------
Operating income (EBITDA)14 47513 27512 83111 87212 41113 077
Leverage
(Debt/EBITDA)
1,69x2,03x1,07x1,84x2,00x1,90x
Capital Expenditure6 3656 2664 3969 6769 5406 574
Book Value Per Share (BVPS)284 PNC243 PNC267 PNC266 PNC257 PNC236 PNC
Cash Flow per Share45,9 PNC39,7 PNC23,3 PNC37,5 PNC39,7 PNC42,0 PNC
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 54 027 M GBP -
Entreprise Value (EV) 75 897 M GBP 78 787 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 55,1x 49,7x
Capitalization / Revenue 1,28x 1,26x
EV / Revenue 1,79x 1,83x
EV / EBITDA 6,39x 6,35x
Yield (DPS / Price) 5,56% 5,69%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 7,90% 8,58%
operating Leverage (Delta EBIT / Delta Sales) - 6,78x
Net Margin (Net Profit / Revenue) 4,26% 4,64%
ROA (Net Profit / Asset) 1,94% 2,34%
ROE (Net Profit / Equities) 2,15% 2,56%
Rate of Dividend 306% 282%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   22,8% 22,2%
Cash Flow / Sales (Taux d'autofinancement) 23,5% 24,4%
Capital Intensity (Assets / Sales) 2,19x 1,98x
Financial Leverage (Net Debt / EBITDA) 1,84x 2,00x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF