Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

VODAFONE GROUP PLC (VOD)

128
Delayed Quote. Delayed London Stock Exchange - 03/27 12:35:23 pm
224.7 GBp   +0.31%
03/27DJVODAFONE : Announces Botswana Partnership
03/27 VODAFONE : Strikes Partner Deal With Botswana Telecommunications
03/27 VODAFONE : and Botswana Telecommunications Corporation Limited annou..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Sales46 41744 44538 34642 24042 49143 285
Operating income (EBITDA)14 47513 27512 83111 92112 23012 771
Operating profit (EBIT)11 53211 9607 8743 5543 7144 244
Pre-Tax Profit (EBT)9 5493 255-5 2701 5221 8032 291
Net income6 95742959 2544 3681 1171 328
EPS (PNC)25,01,6022018,33,375,50
Dividend per Share (PNC)24,818,711,011,311,511,6
Yield11,0%8,31%4,90%5,03%5,13%5,17%
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201220132014201520162017
Debt24 42526 95813 70023 71428 10527 943
Finance------
Operating income (EBITDA)14 47513 27512 83111 92112 23012 771
Leverage
(Debt/EBITDA)
1,69x2,03x1,07x1,99x2,30x2,19x
Capital Expenditure6 3656 2664 39610 2459 4936 775
Book Value Per Share (BVPS)284 PNC243 PNC267 PNC258 PNC252 PNC265 PNC
Cash Flow per Share45,9 PNC39,7 PNC23,3 PNC41,8 PNC38,4 PNC40,1 PNC
Announcement Date05/22/2012
06:00am
05/21/2013
06:00am
05/20/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 59 571 M GBP -
Entreprise Value (EV) 83 285 M GBP 87 676 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 12,3x 66,7x
Capitalization / Revenue 1,41x 1,40x
EV / Revenue 1,97x 2,06x
EV / EBITDA 6,99x 7,17x
Yield (DPS / Price) 5,03% 5,13%
Price to book (Price / BVPS) 0,87x 0,89x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,41% 8,74%
operating Leverage (Delta EBIT / Delta Sales) - 7,63x
Net Margin (Net Profit / Revenue) 10,3% 2,63%
ROA (Net Profit / Asset) 2,53% 1,70%
ROE (Net Profit / Equities) 3,52% 2,15%
Rate of Dividend 61,7% 342%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   24,3% 22,3%
Cash Flow / Sales (Taux d'autofinancement) 26,2% 23,9%
Capital Intensity (Assets / Sales) 4,08x 1,54x
Financial Leverage (Net Debt / EBITDA) 1,99x 2,30x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF