Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period March 201420152016201720182019
Sales47 03458 74752 38753 81252 55053 650
Operating income (EBITDA)15 73816 57614 84715 53315 40816 005
Operating profit (EBIT)9 6584 8793 9853 0324 6665 299
Pre-Tax Profit (EBT)-6 4641 523-574-1 0102 9713 500
Net income72 6798 015-5 145-1 4091 9522 367
P/E ratio0,9910,1-14,5-43,534,125,8
EPS ( € )2,700,30-0,19-0,060,070,09
Dividend per Share ( € )0,130,160,150,150,150,15
Yield5,06%5,13%5,24%5,98%6,05%6,10%
Reference price ( € )2.663.042.792.443492.443492.44349
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period March 201420152016201720182019
Debt16 80430 98437 30333 07632 24133 278
Finance------
Operating income (EBITDA)15 73816 57614 84715 53315 40816 005
Leverage
(Debt/EBITDA)
1,07x1,87x2,51x2,13x2,09x2,08x
Capital Expenditure5 3929 13810 9958 8988 3328 327
Book Value Per Share (BVPS)3,28 €3,19 €3,16 €2,91 €2,83 €2,79 €
Cash Flow per Share0,29 €0,51 €0,50 €0,50 €0,49 €0,51 €
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 65 049 M€ -
Entreprise Value (EV) 98 125 M€ 97 290 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 34,1x
Capitalization / Revenue 1,21x 1,24x
EV / Revenue 1,82x 1,85x
EV / EBITDA 6,32x 6,31x
Yield (DPS / Price) 5,98% 6,05%
Price to book (Price / BVPS) 0,84x 0,86x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 5,63% 8,88%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -2,62% 3,71%
ROA (Net Profit / Asset) 1,07% 1,86%
ROE (Net Profit / Equities) 0,29% 2,88%
Rate of Dividend -260% 206%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   16,5% 15,9%
Cash Flow / Sales 24,5% 24,6%
Capital Intensity (Assets / Sales) -2,45x 1,99x
Financial Leverage (Net Debt / EBITDA) 2,13x 2,09x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend