Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 06/24 05:35:06 pm
219.3 GBp   +0.64%
06/24 VODAFONE : PTA reassigns 900MHz spectrum to Siminn, Vodafone
06/24 VODAFONE : "Too Soon" To Say If Vodafone Will Move Headquarters Afte..
06/24DJVODAFONE : Too Early to Say if It Will Relocate Headquarters After '..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Sales38 34642 22740 97343 21844 18945 481
Operating income (EBITDA)12 831-11 65612 50413 06613 838
Operating profit (EBIT)7 8743 5073 1173 6564 2924 955
Pre-Tax Profit (EBT)-5 2701 095-4492 0762 6442 245
Net income59 2545 761-4 0241 1561 6522 177
P/E ratio0,010,10-0,1549,533,830,2
EPS (PNC )22021,6-15,14,436,507,25
Dividend per Share (PNC )11,011,211,511,611,711,5
Yield499%509%518%5,31%5,36%5,26%
Reference price (PNC )2.22.22.21219.3219.3219.3
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Debt13 700-29 17531 37731 88629 518
Finance------
Operating income (EBITDA)12 831-11 65612 50413 06613 838
Leverage
(Debt/EBITDA)
1,07x-2,50x2,51x2,44x2,13x
Capital Expenditure4 396-6 8366 9906 7846 895
Book Value Per Share (BVPS)267 PNC-249 PNC230 PNC227 PNC227 PNC
Cash Flow per Share23,3 PNC36,5 PNC39,3 PNC38,5 PNC40,4 PNC42,2 PNC
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 58 249 M GBP -
Entreprise Value (EV) 89 626 M GBP 90 135 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 49,5x 33,8x
Capitalization / Revenue 1,35x 1,32x
EV / Revenue 2,07x 2,04x
EV / EBITDA 7,17x 6,90x
Yield (DPS / Price) 5,31% 5,36%
Price to book (Price / BVPS) 0,95x 0,97x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,46% 9,71%
operating Leverage (Delta EBIT / Delta Sales) 3,16x 7,74x
Net Margin (Net Profit / Revenue) 2,67% 3,74%
ROA (Net Profit / Asset) 2,09% 2,84%
ROE (Net Profit / Equities) 2,65% 3,54%
Rate of Dividend 263% 181%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   16,2% 15,4%
Cash Flow / Sales 23,6% 24,3%
Capital Intensity (Assets / Sales) 1,28x 1,32x
Financial Leverage (Net Debt / EBITDA) 2,51x 2,44x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend