Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Vodafone Group plc    VOD   GB00BH4HKS39

Delayed Quote. Delayed  - 08/26 05:35:26 pm
233.05 GBp   +0.39%
12:55p VODAFONE : Afrimax-Vodafone deploys TD-LTE network in Cameroon
08/25 IDEA CELLULAR : slips nearly 3% as co denies merger reports
08/25 VODAFONE : India to delay IPO filing until towards end-2016 - IFR
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Sales38 34642 22740 97344 71745 76246 913
Operating income (EBITDA)12 831-11 65612 99513 57114 241
Operating profit (EBIT)7 8743 5073 1173 7614 4355 044
Pre-Tax Profit (EBT)-5 2701 095-4492 3623 0493 368
Net income59 2545 761-4 0241 2991 8782 408
P/E ratio1,0010,2-14,743,030,224,7
EPS (GBp )22021,6-15,15,407,689,41
Dividend per Share (GBp )11,011,211,512,212,111,7
Yield4,99%5,09%5,18%5,24%5,22%5,05%
Reference price (GBp )220.3220.45221.2232.15232.15232.15
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 201420152016201720182019
Debt13 700-29 18932 02331 37030 372
Finance------
Operating income (EBITDA)12 831-11 65612 99513 57114 241
Leverage
(Debt/EBITDA)
1,07x-2,50x2,46x2,31x2,13x
Capital Expenditure4 396-6 8367 2917 0847 204
Book Value Per Share (BVPS)267 PNC-249 PNC237 PNC235 PNC232 PNC
Cash Flow per Share23,3 PNC36,5 PNC39,3 PNC40,3 PNC42,3 PNC44,6 PNC
Announcement Date05/20/2014
06:00am
05/19/2015
06:30am
05/17/2016
07:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 61 775 M GBP -
Entreprise Value (EV) 93 797 M GBP 93 145 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 43,0x 30,2x
Capitalization / Revenue 1,38x 1,35x
EV / Revenue 2,10x 2,04x
EV / EBITDA 7,22x 6,86x
Yield (DPS / Price) 5,24% 5,22%
Price to book (Price / BVPS) 0,98x 0,99x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,41% 9,69%
operating Leverage (Delta EBIT / Delta Sales) 2,26x 7,67x
Net Margin (Net Profit / Revenue) 2,90% 4,10%
ROA (Net Profit / Asset) 1,93% 2,46%
ROE (Net Profit / Equities) 2,66% 3,62%
Rate of Dividend 225% 158%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   16,3% 15,5%
Cash Flow / Sales 24,0% 24,6%
Capital Intensity (Assets / Sales) 1,50x 1,67x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,31x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend