Member access

4-Traders Homepage  >  Shares  >  Xetra (Allemagne)  >  Volkswagen AG    VOW3   DE0007664039

VOLKSWAGEN AG

 (VOW3)
90
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Volkswagen AG : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Sales126 875159 337192 676199 942210 129219 840
Operating income (EBITDA)17 23818 95019 90623 31426 16527 963
Operating profit (EBIT)7 14111 27111 51012 12514 28815 781
Pre-Tax Profit (EBT)8 99418 92625 49214 48516 96219 348
Net income6 83515 40921 71710 48111 86813 425
EPS ( €)15,233,246,522,025,226,5
Dividend per Share ( €)2,263,063,564,115,185,90
Yield1,31%1,77%2,06%2,38%3,00%3,42%
Announcement Date02/25/2011
06:30pm		02/24/2012
11:33am		02/22/2013
01:58pm		---
Finances - Leverage
Volkswagen AG : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Debt---9 6017 8706 306
Finance18 63915 01510 573---
Operating income (EBITDA)17 23818 95019 90623 31426 16527 963
Leverage
(Debt/EBITDA)		---0,41x0,30x0,23x
Capital Expenditure5 7588 08710 49314 21314 74314 935
Book Value Per Share (BVPS)98,8 €124 €167 €176 €196 €217 €
Cash Flow per Share25,5 €24,2 €15,4 €44,3 €47,1 €49,4 €
Announcement Date02/25/2011
06:30pm		02/24/2012
11:33am		02/22/2013
01:58pm		---
Balance Sheet Analysis
Volkswagen AG : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 79 375 M€ -
Company Value 88 977 M€ 87 245 M€
Valuation 2013e 2014e
PER (Price / EPS) 7,83x 6,85x
Capitalization / Revenue 0,40x 0,38x
EV / Revenue 0,45x 0,42x
EV / EBITDA 3,82x 3,33x
Yield (DPS / Price) 2,38% 3,00%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 6,06% 6,80%
operating laverage (Delta EBIT / Delta Sales) 1,42x 3,50x
Net Margin (Net Profit / Revenue) 5,24% 5,65%
ROA (Net Profit / Asset) 4,82% 5,35%
ROE (Net Profit / Equities) 12,5% 13,3%
Rate of Dividend 18,7% 20,6%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   7,11% 7,02%
Cash Flow / Sales (Taux d'autofinancement) 10,3% 10,4%
Capital Intensity (Assets / Sales) 1,09x 1,06x
Financial Leverage (Net Debt / EBITDA) 0,41x 0,30x
Price Earning Ratio
Volkswagen AG : Price Earning Ratio
EPS & Dividend
Volkswagen AG : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.