Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Wal-Mart Stores Inc    WMT

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 201520162017201820192020
Sales485 651482 130485 873495 067506 160520 933
Operating income (EBITDA)36 71634 074-32 49433 09534 100
Operating profit (EBIT)27 54424 620-22 34722 78723 986
Pre-Tax Profit (EBT)------
Net income16 18214 69413 64313 08713 32014 439
P/E ratio16,814,515,216,315,414,1
EPS ( $ )5,054,574,384,334,585,01
Dividend per Share ( $ )1,921,962,002,072,152,23
Yield2,26%2,95%3,00%2,93%3,04%3,15%
Reference price ( $ )84.9866.3666.7470.7470.7470.74
Announcement Date02/19/2015
01:31pm
02/18/2016
12:02pm
02/21/2017
12:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 201520162017201820192020
Debt38 64041 32939 07139 12139 67242 119
Finance------
Operating income (EBITDA)36 71634 074-32 49433 09534 100
Leverage
(Debt/EBITDA)
1,05x1,21x-1,20x1,20x1,24x
Capital Expenditure12 17411 47710 61910 92010 88510 896
Book Value Per Share (BVPS)25,2 $25,1 $25,3 $21,9 $27,1 $27,0 $
Cash Flow per Share8,81 $8,51 $10,1 $7,77 $8,35 $9,03 $
Announcement Date02/19/2015
01:31pm
02/18/2016
12:02pm
02/21/2017
12:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2018e 2019e
Capitalization 217 397 M$ -
Entreprise Value (EV) 256 518 M$ 257 070 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,3x 15,4x
Capitalization / Revenue 0,44x 0,43x
EV / Revenue 0,52x 0,51x
EV / EBITDA 7,89x 7,77x
Yield (DPS / Price) 2,93% 3,04%
Price to book (Price / BVPS) 3,23x 2,61x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 4,51% 4,50%
operating Leverage (Delta EBIT / Delta Sales) - 0,88x
Net Margin (Net Profit / Revenue) 2,64% 2,63%
ROA (Net Profit / Asset) 7,84% 8,19%
ROE (Net Profit / Equities) 16,4% 16,9%
Rate of Dividend 47,8% 46,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,21% 2,15%
Cash Flow / Sales 4,83% 5,08%
Capital Intensity (Assets / Sales) 0,34x 0,32x
Financial Leverage (Net Debt / EBITDA) 1,20x 1,20x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend