Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Waste Management, Inc.    WM   US94106L1098

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Waste Management, Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales12 51513 37813 64914 02614 46215 201
Operating income (EBITDA)3 3453 3033 3683 4113 6143 829
Operating profit (EBIT)2 1512 0742 0712 1232 2872 662
Pre-Tax Profit (EBT)--1 303---
Net income9539618179861 096-
EPS ( $)1,982,041,762,112,372,60
Dividend per Share ( $)1,261,361,421,461,501,61
Yield2,98%3,21%3,36%3,45%3,55%3,80%
Announcement Date02/17/2011
12:30pm		02/16/2012
12:30pm		02/14/2013
12:30pm		---
Finances - Leverage
Waste Management, Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt8 3689 4989 7229 4919 5139 890
Finance------
Operating income (EBITDA)3 3453 3033 3683 4113 6143 829
Leverage
(Debt/EBITDA)		2,50x2,88x2,89x2,78x2,63x2,58x
Capital Expenditure1 1041 3241 5101 3541 4251 486
Book Value Per Share (BVPS)13,2 $13,2 $13,7 $14,5 $15,4 $-
Cash Flow per Share4,72 $5,24 $4,94 $5,41 $--
Announcement Date02/17/2011
12:30pm		02/16/2012
12:30pm		02/14/2013
12:30pm		---
Balance Sheet Analysis
Waste Management, Inc. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 19 765 M$ -
Company Value 29 255 M$ 29 277 M$
Valuation 2013e 2014e
PER (Price / EPS) 20,1x 17,8x
Capitalization / Revenue 1,41x 1,37x
EV / Revenue 2,09x 2,02x
EV / EBITDA 8,58x 8,10x
Yield (DPS / Price) 3,45% 3,55%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 15,1% 15,8%
operating laverage (Delta EBIT / Delta Sales) 0,92x 2,48x
Net Margin (Net Profit / Revenue) 7,03% 7,58%
ROA (Net Profit / Asset) 4,20% 4,90%
ROE (Net Profit / Equities) 15,0% 16,8%
Rate of Dividend 69,3% 63,4%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   9,66% 9,85%
Cash Flow / Sales (Taux d'autofinancement) 17,9% -
Capital Intensity (Assets / Sales) 1,67x 1,55x
Financial Leverage (Net Debt / EBITDA) 2,78x 2,63x
Price Earning Ratio
Waste Management, Inc. : Price Earning Ratio
EPS & Dividend
Waste Management, Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.