Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Watsco Inc    WSO   US9426222009

WATSCO INC (WSO)

3
Delayed Quote. Delayed Nyse - 04/17 04:04:54 pm
120.14 USD   -1.45%
04/15 WATSCO : beats analyst expectations for first quarter earnings (BRIE..
04/15 WATSCO : tops Street 1Q forecasts
04/13 WATSCO : ex-dividend day
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales3 4323 7433 9454 1934 4484 616
Operating income (EBITDA)241289-362400447
Operating profit (EBIT)225271306348387416
Pre-Tax Profit (EBT)220265----
Net income85,7119140173198285
EPS ( $)2,703,684,325,125,816,25
Dividend per Share ( $)7,481,15-2,712,953,55
Yield6,23%0,96%-2,26%2,45%2,95%
Announcement Date02/14/2013
12:30pm
02/13/2014
12:30pm
02/12/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt242211-229146128
Finance------
Operating income (EBITDA)241289-362400447
Leverage
(Debt/EBITDA)
1,01x0,73x-0,63x0,36x0,29x
Capital Expenditure12,314,619,119,819,325,0
Book Value Per Share (BVPS)21,7 $20,5 $24,3 $32,3 $36,4 $35,3 $
Cash Flow per Share5,46 $4,66 $4,48 $11,9 $9,50 $-
Announcement Date02/14/2013
12:30pm
02/13/2014
12:30pm
02/12/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 224 M$ -
Entreprise Value (EV) 4 453 M$ 4 371 M$
Valuation 2015e 2016e
PER (Price / EPS) 23,5x 20,7x
Capitalization / Revenue 1,01x 0,95x
EV / Revenue 1,06x 0,98x
EV / EBITDA 12,3x 10,9x
Yield (DPS / Price) 2,26% 2,45%
Price to book (Price / BVPS) 3,72x 3,30x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,31% 8,70%
operating Leverage (Delta EBIT / Delta Sales) 2,22x 1,82x
Net Margin (Net Profit / Revenue) 4,14% 4,45%
ROA (Net Profit / Asset) 9,95% 10,6%
ROE (Net Profit / Equities) 18,1% 18,6%
Rate of Dividend 53,0% 50,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,47% 0,43%
Cash Flow / Sales (Taux d'autofinancement) 11,8% 8,84%
Capital Intensity (Assets / Sales) 0,42x 0,42x
Financial Leverage (Net Debt / EBITDA) 0,63x 0,36x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF