Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Watsco Inc    WSO   US9426222009

WATSCO INC (WSO)

3
Delayed Quote. Delayed Nyse - 11/21 04:07:16 pm
101.35 USD   +0.53%
11/13WATSCO : A downturn could form
11/06 WATSCO : to Host Investor & Analyst Meeting
11/06 WATSCO : to Host Investor & Analyst Meeting
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales2 9783 4323 7433 9414 1894 445
Operating income (EBITDA)211241289315352393
Operating profit (EBIT)199225271299336371
Pre-Tax Profit (EBT)-220265---
Net income84,485,7119139165187
EPS ( $)2,742,703,684,275,055,70
Dividend per Share ( $)2,237,481,152,042,422,72
Yield2,21%7,42%1,14%2,02%2,40%2,69%
Announcement Date02/15/2012
12:30pm
02/14/2013
12:30pm
02/13/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-24221119715780,7
Finance15,7-----
Operating income (EBITDA)211241289315352393
Leverage
(Debt/EBITDA)
-1,01x0,73x0,62x0,45x0,21x
Capital Expenditure13,912,314,612,713,014,9
Book Value Per Share (BVPS)24,3 $21,7 $20,5 $30,2 $33,1 $36,2 $
Cash Flow per Share-5,46 $4,66 $5,48 $5,68 $7,59 $
Announcement Date02/15/2012
12:30pm
02/14/2013
12:30pm
02/13/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 533 M$ -
Entreprise Value (EV) 3 730 M$ 3 690 M$
Valuation 2014e 2015e
PER (Price / EPS) 23,6x 20,0x
Capitalization / Revenue 0,90x 0,84x
EV / Revenue 0,95x 0,88x
EV / EBITDA 11,8x 10,5x
Yield (DPS / Price) 2,02% 2,40%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,59% 8,02%
operating Leverage (Delta EBIT / Delta Sales) 1,96x 1,96x
Net Margin (Net Profit / Revenue) 3,53% 3,94%
ROA (Net Profit / Asset) 6,52% 7,09%
ROE (Net Profit / Equities) 15,5% 18,8%
Rate of Dividend 47,8% 48,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,32% 0,31%
Cash Flow / Sales (Taux d'autofinancement) 4,87% 4,75%
Capital Intensity (Assets / Sales) 0,54x 0,56x
Financial Leverage (Net Debt / EBITDA) 0,62x 0,45x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF