Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Watsco Inc    WSO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales3 9454 1134 2214 3994 6044 747
EBITDA324356366384416454
Operating profit (EBIT)306337346367402430
Pre-Tax Profit (EBT)------
Net income140159168193220291
P/E ratio24,823,928,824,622,121,1
EPS ( $ )4,324,905,155,716,376,66
Dividend per Share ( $ )2,002,803,604,705,235,88
Yield1,87%2,39%2,43%3,34%3,72%4,18%
Reference price ( $ )107117.13148.12140.61140.61140.61
Announcement Date02/12/2015
12:30pm
02/11/2016
01:30pm
02/14/2017
12:39pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt280210179174148181
Finance------
Operating income (EBITDA)324356366384416454
Leverage
(Debt/EBITDA)
0,86x0,59x0,49x0,45x0,36x0,40x
Capital Expenditure19,122,942,824,717,348,0
Book Value Per Share (BVPS)24,3 $31,6 $33,1 $36,3 $38,4 $32,9 $
Cash Flow per Share4,48 $6,82 $8,52 $8,35 $8,82 $-
Announcement Date02/12/2015
12:30pm
02/11/2016
01:30pm
02/14/2017
12:39pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 5 002 M$ -
Entreprise Value (EV) 5 176 M$ 5 150 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,6x 22,1x
Capitalization / Revenue 1,14x 1,09x
EV / Revenue 1,18x 1,12x
EV / EBITDA 13,5x 12,4x
Yield (DPS / Price) 3,34% 3,72%
Price to book (Price / BVPS) 3,87x 3,66x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,34% 8,72%
operating Leverage (Delta EBIT / Delta Sales) 1,46x 2,03x
Net Margin (Net Profit / Revenue) 4,38% 4,78%
ROA (Net Profit / Asset) 11,0% 11,8%
ROE (Net Profit / Equities) 18,4% 19,4%
Rate of Dividend 82,3% 82,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   0,56% 0,38%
Cash Flow / Sales 6,77% 6,83%
Capital Intensity (Assets / Sales) 0,40x 0,40x
Financial Leverage (Net Debt / EBITDA) 0,45x 0,36x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend