Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Watsco Inc    WSO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales3 7433 9454 1134 2564 4814 721
Operating income (EBITDA)289324356366402444
Operating profit (EBIT)271306337348379430
Pre-Tax Profit (EBT)265-----
Net income119140159188209226
P/E ratio26,124,823,930,527,424,9
EPS ( $ )3,684,324,905,215,786,37
Dividend per Share ( $ )1,152,002,803,754,454,90
Yield1,20%1,87%2,39%2,36%2,81%3,09%
Reference price ( $ )96.06107117.13158.73158.73158.73
Announcement Date02/13/2014
12:30pm
02/12/2015
12:30pm
02/11/2016
01:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt211280210141141134
Finance------
Operating income (EBITDA)289324356366402444
Leverage
(Debt/EBITDA)
0,73x0,86x0,59x0,38x0,35x0,30x
Capital Expenditure14,619,122,916,919,422,5
Book Value Per Share (BVPS)20,5 $24,3 $31,6 $35,1 $37,8 $34,4 $
Cash Flow per Share4,66 $4,48 $6,82 $5,64 $6,88 $8,08 $
Announcement Date02/13/2014
12:30pm
02/12/2015
12:30pm
02/11/2016
01:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 625 M$ -
Entreprise Value (EV) 5 765 M$ 5 765 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 30,5x 27,4x
Capitalization / Revenue 1,32x 1,26x
EV / Revenue 1,35x 1,29x
EV / EBITDA 15,7x 14,4x
Yield (DPS / Price) 2,36% 2,81%
Price to book (Price / BVPS) 4,52x 4,20x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,19% 8,46%
operating Leverage (Delta EBIT / Delta Sales) 1,00x 1,65x
Net Margin (Net Profit / Revenue) 4,43% 4,67%
ROA (Net Profit / Asset) 10,2% 10,9%
ROE (Net Profit / Equities) 16,8% 17,6%
Rate of Dividend 71,9% 77,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   0,40% 0,43%
Cash Flow / Sales 4,70% 5,46%
Capital Intensity (Assets / Sales) 0,44x 0,43x
Financial Leverage (Net Debt / EBITDA) 0,38x 0,35x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend