Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Watsco Inc    WSO   US9426222009

WATSCO INC (WSO)

3
Delayed Quote. Delayed Nyse - 01/23 04:03:57 pm
110.74 USD   -0.04%
01/16 WATSCO : ex-dividend day
01/07 WATSCO : Daily Dividend Report: MET, COG, EPD, WSO, SHLM, MCS
01/06 WATSCO : Boosts Annual Dividend by 17% to $2.80 Per Share
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales2 9783 4323 7433 9404 1914 447
Operating income (EBITDA)211241289315353394
Operating profit (EBIT)199225271299337371
Pre-Tax Profit (EBT)-220265---
Net income84,485,7119146171195
EPS ( $)2,742,703,684,275,055,71
Dividend per Share ( $)2,237,481,152,072,612,99
Yield2,01%6,75%1,04%1,87%2,36%2,70%
Announcement Date02/15/2012
12:30pm
02/14/2013
12:30pm
02/13/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-242211196174119
Finance15,7-----
Operating income (EBITDA)211241289315353394
Leverage
(Debt/EBITDA)
-1,01x0,73x0,62x0,49x0,30x
Capital Expenditure13,912,314,612,713,014,9
Book Value Per Share (BVPS)24,3 $21,7 $20,5 $30,4 $33,2 $36,2 $
Cash Flow per Share-5,46 $4,66 $5,48 $5,68 $7,59 $
Announcement Date02/15/2012
12:30pm
02/14/2013
12:30pm
02/13/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 879 M$ -
Entreprise Value (EV) 4 074 M$ 4 053 M$
Valuation 2014e 2015e
PER (Price / EPS) 26,0x 21,9x
Capitalization / Revenue 0,98x 0,93x
EV / Revenue 1,03x 0,97x
EV / EBITDA 12,9x 11,5x
Yield (DPS / Price) 1,87% 2,36%
Price to book (Cours / BVPS) 3,64x 3,34x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,59% 8,04%
operating Leverage (Delta EBIT / Delta Sales) 1,96x 1,98x
Net Margin (Net Profit / Revenue) 3,70% 4,08%
ROA (Net Profit / Asset) 6,17% 6,64%
ROE (Net Profit / Equities) 15,5% 18,7%
Rate of Dividend 48,5% 51,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   0,32% 0,31%
Cash Flow / Sales (Taux d'autofinancement) 4,87% 4,75%
Capital Intensity (Assets / Sales) 0,60x 0,61x
Financial Leverage (Net Debt / EBITDA) 0,62x 0,49x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF