Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Watsco Inc    WSO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales3 9454 1134 2214 4034 6154 747
Operating income (EBITDA)324356366392424463
Operating profit (EBIT)306337346365398441
Pre-Tax Profit (EBT)------
Net income140159168203233291
P/E ratio24,823,928,824,321,820,9
EPS ( $ )4,324,905,155,756,406,66
Dividend per Share ( $ )2,002,803,604,625,145,51
Yield1,87%2,39%2,43%3,31%3,68%3,95%
Reference price ( $ )107117.13148.12139.43139.43139.43
Announcement Date02/12/2015
12:30pm
02/11/2016
01:30pm
02/14/2017
12:39pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt280210179161106151
Finance------
Operating income (EBITDA)324356366392424463
Leverage
(Debt/EBITDA)
0,86x0,59x0,49x0,41x0,25x0,33x
Capital Expenditure19,122,942,821,822,227,0
Book Value Per Share (BVPS)24,3 $31,6 $33,1 $36,9 $39,3 $34,2 $
Cash Flow per Share4,48 $6,82 $8,52 $8,18 $9,04 $-
Announcement Date02/12/2015
12:30pm
02/11/2016
01:30pm
02/14/2017
12:39pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 4 956 M$ -
Entreprise Value (EV) 5 117 M$ 5 061 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,3x 21,8x
Capitalization / Revenue 1,13x 1,07x
EV / Revenue 1,16x 1,10x
EV / EBITDA 13,1x 11,9x
Yield (DPS / Price) 3,31% 3,68%
Price to book (Price / BVPS) 3,78x 3,55x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,29% 8,62%
operating Leverage (Delta EBIT / Delta Sales) 1,29x 1,88x
Net Margin (Net Profit / Revenue) 4,61% 5,04%
ROA (Net Profit / Asset) 11,0% 11,9%
ROE (Net Profit / Equities) 18,5% 19,5%
Rate of Dividend 80,4% 80,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   0,50% 0,48%
Cash Flow / Sales 6,61% 6,97%
Capital Intensity (Assets / Sales) 0,42x 0,42x
Financial Leverage (Net Debt / EBITDA) 0,41x 0,25x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend