Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Watsco Inc    WSO   US9426222009

WATSCO INC (WSO)

2
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales3 4323 7433 9454 1934 4494 622
Operating income (EBITDA)241289324363403448
Operating profit (EBIT)225271306349388417
Pre-Tax Profit (EBT)220265----
Net income85,7119140174198250
EPS ( $)2,703,684,325,135,826,45
Dividend per Share ( $)7,481,152,002,722,973,60
Yield6,11%0,94%1,63%2,22%2,42%2,94%
Announcement Date02/14/2013
12:30pm
02/13/2014
12:30pm
02/12/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt242211280229148133
Finance------
Operating income (EBITDA)241289324363403448
Leverage
(Debt/EBITDA)
1,01x0,73x0,86x0,63x0,37x0,30x
Capital Expenditure12,314,619,119,819,325,0
Book Value Per Share (BVPS)21,7 $20,5 $24,3 $32,3 $36,4 $35,3 $
Cash Flow per Share5,46 $4,66 $4,48 $11,9 $9,50 $-
Announcement Date02/14/2013
12:30pm
02/13/2014
12:30pm
02/12/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 319 M$ -
Entreprise Value (EV) 4 548 M$ 4 466 M$
Valuation 2015e 2016e
PER (Price / EPS) 23,9x 21,1x
Capitalization / Revenue 1,03x 0,97x
EV / Revenue 1,08x 1,00x
EV / EBITDA 12,5x 11,1x
Yield (DPS / Price) 2,22% 2,42%
Price to book (Price / BVPS) 3,80x 3,36x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,32% 8,73%
operating Leverage (Delta EBIT / Delta Sales) 2,25x 1,84x
Net Margin (Net Profit / Revenue) 4,15% 4,46%
ROA (Net Profit / Asset) 9,95% 10,6%
ROE (Net Profit / Equities) 18,1% 18,6%
Rate of Dividend 53,0% 51,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   0,47% 0,43%
Cash Flow / Sales (Taux d'autofinancement) 10,00% 7,52%
Capital Intensity (Assets / Sales) 0,42x 0,42x
Financial Leverage (Net Debt / EBITDA) 0,63x 0,37x
Price Earning Ratio
EPS & Dividend