Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Watsco Inc    WSO

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales3 9454 1134 2214 4124 6224 764
Operating income (EBITDA)324356-393425459
Operating profit (EBIT)306337346367400436
Pre-Tax Profit (EBT)------
Net income140159168194224291
P/E ratio24,823,928,826,523,722,9
EPS ( $ )4,324,905,155,766,426,66
Dividend per Share ( $ )2,002,80-4,464,965,29
Yield1,87%2,39%-2,92%3,25%3,47%
Reference price ( $ )107117.13148.12152.48152.48152.48
Announcement Date02/12/2015
12:30pm
02/11/2016
01:30pm
02/14/2017
12:39pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt28021017912293,5165
Finance------
Operating income (EBITDA)324356-393425459
Leverage
(Debt/EBITDA)
0,86x0,59x-0,31x0,22x0,36x
Capital Expenditure19,122,942,820,721,027,0
Book Value Per Share (BVPS)24,3 $31,6 $33,1 $36,5 $40,3 $-
Cash Flow per Share4,48 $6,82 $8,52 $7,61 $8,26 $-
Announcement Date02/12/2015
12:30pm
02/11/2016
01:30pm
02/14/2017
12:39pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 5 411 M$ -
Entreprise Value (EV) 5 533 M$ 5 504 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 26,5x 23,7x
Capitalization / Revenue 1,23x 1,17x
EV / Revenue 1,25x 1,19x
EV / EBITDA 14,1x 12,9x
Yield (DPS / Price) 2,92% 3,25%
Price to book (Price / BVPS) 4,18x 3,78x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,32% 8,64%
operating Leverage (Delta EBIT / Delta Sales) 1,36x 1,87x
Net Margin (Net Profit / Revenue) 4,40% 4,84%
ROA (Net Profit / Asset) 10,6% 12,1%
ROE (Net Profit / Equities) 18,1% 19,2%
Rate of Dividend 77,4% 77,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   0,47% 0,45%
Cash Flow / Sales 6,13% 6,35%
Capital Intensity (Assets / Sales) 0,41x 0,40x
Financial Leverage (Net Debt / EBITDA) 0,31x 0,22x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend