| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 535 | 559 | 470 | 476 | 504 | 508 | | Operating income (EBITDA) | - | 142 | 28,2 | 89,1 | 103 | 112 | | Operating profit (EBIT) | 127 | 115 | -0,17 | 20,3 | 26,7 | 24,6 | | Pre-Tax Profit (EBT) | - | - | -25,2 | - | - | - | | Net income | 54,1 | 74,6 | -20,3 | 2,57 | 8,20 | 33,1 | | EPS ( $) | 0,88 | 1,25 | -0,40 | 0,05 | 0,16 | 0,63 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/23/2011
09:00pm | 02/23/2012
10:01pm | 02/21/2013
09:00pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 401 | 321 | 192 | 174 | 166 | 171 | | Operating income (EBITDA) | - | 142 | 28,2 | 89,1 | 103 | 112 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | 20,9 | 35,2 | 29,8 | 25,0 | - | | Book Value Per Share (BVPS) | 12,6 $ | 12,1 $ | 10,4 $ | 9,33 $ | 8,36 $ | 7,63 $ | | Cash Flow per Share | - | - | - | - | - | - | | Announcement Date | 02/23/2011
09:00pm | 02/23/2012
10:01pm | 02/21/2013
09:00pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
