Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Weir Group    WEIR   GB0009465807

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales2 4381 9181 8452 1922 4082 576
EBITDA542322320353429479
Operating profit (EBIT)450259214275348398
Pre-Tax Profit (EBT)149-20042,8208289335
Net income73,1-17938,3161221241
P/E ratio54,912,094,524,517,615,6
EPS (GBp )33,783,620,071,799,8113
Dividend per Share (GBp )44,044,029,045,648,550,9
Yield2,38%4,40%1,53%2,59%2,75%2,89%
Reference price (GBp )185110001890176017601760
Announcement Date02/25/2015
07:15am
02/24/2016
01:08pm
02/22/2017
09:37am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt751825835578512539
Finance------
Operating income (EBITDA)542322320353429479
Leverage
(Debt/EBITDA)
1,39x2,56x2,61x1,64x1,19x1,12x
Capital Expenditure10892,150,586,484,783,1
Book Value Per Share (BVPS)692 PNC557 PNC632 PNC654 PNC699 PNC760 PNC
Cash Flow per Share143 PNC145 PNC99,6 PNC100 PNC148 PNC168 PNC
Announcement Date02/25/2015
07:15am
02/24/2016
01:08pm
02/22/2017
09:37am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 3 841 M GBP -
Entreprise Value (EV) 4 419 M GBP 4 353 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,5x 17,6x
Capitalization / Revenue 1,75x 1,60x
EV / Revenue 2,02x 1,81x
EV / EBITDA 12,5x 10,1x
Yield (DPS / Price) 2,59% 2,75%
Price to book (Price / BVPS) 2,69x 2,52x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,5% 14,4%
operating Leverage (Delta EBIT / Delta Sales) 1,51x 2,70x
Net Margin (Net Profit / Revenue) 7,36% 9,20%
ROA (Net Profit / Asset) 5,84% 7,21%
ROE (Net Profit / Equities) 13,0% 15,8%
Rate of Dividend 63,5% 48,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   3,94% 3,52%
Cash Flow / Sales 9,96% 13,5%
Capital Intensity (Assets / Sales) 1,26x 1,28x
Financial Leverage (Net Debt / EBITDA) 1,64x 1,19x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend